Logo image of VSME

VS MEDIA HOLDINGS LTD-CL A (VSME) Stock Fundamental Analysis

NASDAQ:VSME - VGG9517U2020 - Common Stock

2.23 USD
+0.33 (+17.37%)
Last: 8/29/2025, 8:00:02 PM
2.12 USD
-0.11 (-4.93%)
After Hours: 8/29/2025, 8:00:02 PM
Fundamental Rating

0

Taking everything into account, VSME scores 0 out of 10 in our fundamental rating. VSME was compared to 70 industry peers in the Interactive Media & Services industry. VSME has a bad profitability rating. Also its financial health evaluation is rather negative. VSME is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

Quickly go to:

0

1. Profitability

1.1 Basic Checks

In the past year VSME has reported negative net income.
VSME had a negative operating cash flow in the past year.
VSME had negative earnings in 4 of the past 5 years.
In the past 5 years VSME always reported negative operating cash flow.
VSME Yearly Net Income VS EBIT VS OCF VS FCFVSME Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 0 2M -2M -4M -6M

1.2 Ratios

The Return On Assets of VSME (-148.01%) is worse than 97.14% of its industry peers.
Looking at the Return On Equity, with a value of -830.64%, VSME is doing worse than 88.57% of the companies in the same industry.
Industry RankSector Rank
ROA -148.01%
ROE -830.64%
ROIC N/A
ROA(3y)-40.14%
ROA(5y)-25.85%
ROE(3y)-169.72%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
VSME Yearly ROA, ROE, ROICVSME Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 0 200 -200 -400

1.3 Margins

VSME has a worse Gross Margin (18.79%) than 84.29% of its industry peers.
In the last couple of years the Gross Margin of VSME has remained more or less at the same level.
VSME does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 18.79%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.5%
GM growth 5YN/A
VSME Yearly Profit, Operating, Gross MarginsVSME Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 0 20 -20 -40 -60 -80

More info and screens

0

2. Health

2.1 Basic Checks

VSME does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for VSME has been increased compared to 1 year ago.
VSME has a worse debt/assets ratio than last year.
VSME Yearly Shares OutstandingVSME Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 5M 10M 15M 20M
VSME Yearly Total Debt VS Total AssetsVSME Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M

2.2 Solvency

Based on the Altman-Z score of 1.03, we must say that VSME is in the distress zone and has some risk of bankruptcy.
VSME has a Altman-Z score of 1.03. This is comparable to the rest of the industry: VSME outperforms 45.71% of its industry peers.
A Debt/Equity ratio of 2.05 is on the high side and indicates that VSME has dependencies on debt financing.
VSME's Debt to Equity ratio of 2.05 is on the low side compared to the rest of the industry. VSME is outperformed by 85.71% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.05
Debt/FCF N/A
Altman-Z 1.03
ROIC/WACCN/A
WACC9.37%
VSME Yearly LT Debt VS Equity VS FCFVSME Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 2M -2M 4M -4M -6M

2.3 Liquidity

VSME has a Current Ratio of 0.84. This is a bad value and indicates that VSME is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of VSME (0.84) is worse than 78.57% of its industry peers.
A Quick Ratio of 0.84 indicates that VSME may have some problems paying its short term obligations.
The Quick ratio of VSME (0.84) is worse than 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.84
VSME Yearly Current Assets VS Current LiabilitesVSME Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2M 4M 6M 8M

More info and screens

0

3. Growth

3.1 Past

VSME shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -10.75%.
The Revenue has been growing slightly by 6.55% in the past year.
VSME shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -8.99% yearly.
EPS 1Y (TTM)-10.75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0.18%
Revenue 1Y (TTM)6.55%
Revenue growth 3Y-8.99%
Revenue growth 5YN/A
Sales Q2Q%3.22%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
VSME Yearly Revenue VS EstimatesVSME Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M

More info and screens

0

4. Valuation

4.1 Price/Earnings Ratio

VSME reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
VSME Price Earnings VS Forward Price EarningsVSME Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
VSME Per share dataVSME EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -1 -2 -3

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

More info and screens

0

5. Dividend

5.1 Amount

No dividends for VSME!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

VS MEDIA HOLDINGS LTD-CL A

NASDAQ:VSME (8/29/2025, 8:00:02 PM)

After market: 2.12 -0.11 (-4.93%)

2.23

+0.33 (+17.37%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)N/A N/A
Earnings (Next)12-23 2025-12-23
Inst Owners0.13%
Inst Owner Change-15.35%
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap110.52M
AnalystsN/A
Price TargetN/A
Short Float %0.11%
Short Ratio0.3
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 9.01
P/FCF N/A
P/OCF N/A
P/B 86.34
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-3.45
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.03
FCFYN/A
OCF(TTM)-0.03
OCFYN/A
SpS0.25
BVpS0.03
TBVpS-0.02
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -148.01%
ROE -830.64%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 18.79%
FCFM N/A
ROA(3y)-40.14%
ROA(5y)-25.85%
ROE(3y)-169.72%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.5%
GM growth 5YN/A
F-Score3
Asset Turnover1.71
Health
Industry RankSector Rank
Debt/Equity 2.05
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 16.39%
Cap/Sales 0.04%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.84
Altman-Z 1.03
F-Score3
WACC9.37%
ROIC/WACCN/A
Cap/Depr(3y)6.42%
Cap/Depr(5y)36.08%
Cap/Sales(3y)0.03%
Cap/Sales(5y)0.31%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0.18%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)6.55%
Revenue growth 3Y-8.99%
Revenue growth 5YN/A
Sales Q2Q%3.22%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-27.63%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y79.42%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y79.48%
OCF growth 3YN/A
OCF growth 5YN/A