Logo image of VSCO

VICTORIA'S SECRET & CO (VSCO) Stock Fundamental Analysis

USA - NYSE:VSCO - US9264001028 - Common Stock

36.32 USD
-1.11 (-2.97%)
Last: 11/6/2025, 8:21:17 PM
36.11 USD
-0.21 (-0.58%)
After Hours: 11/6/2025, 8:21:17 PM
Fundamental Rating

4

Overall VSCO gets a fundamental rating of 4 out of 10. We evaluated VSCO against 121 industry peers in the Specialty Retail industry. There are concerns on the financial health of VSCO while its profitability can be described as average. VSCO has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year VSCO was profitable.
In the past year VSCO had a positive cash flow from operations.
Of the past 5 years VSCO 4 years were profitable.
In the past 5 years VSCO always reported a positive cash flow from operatings.
VSCO Yearly Net Income VS EBIT VS OCF VS FCFVSCO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 500M -500M

1.2 Ratios

VSCO has a Return On Assets of 3.18%. This is in the better half of the industry: VSCO outperforms 60.33% of its industry peers.
VSCO has a Return On Equity of 22.21%. This is amongst the best in the industry. VSCO outperforms 81.82% of its industry peers.
VSCO has a better Return On Invested Capital (6.31%) than 62.81% of its industry peers.
The Average Return On Invested Capital over the past 3 years for VSCO is below the industry average of 11.82%.
Industry RankSector Rank
ROA 3.18%
ROE 22.21%
ROIC 6.31%
ROA(3y)4.47%
ROA(5y)5.31%
ROE(3y)47.59%
ROE(5y)77.21%
ROIC(3y)9.17%
ROIC(5y)N/A
VSCO Yearly ROA, ROE, ROICVSCO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 100 200

1.3 Margins

VSCO has a Profit Margin of 2.41%. This is in the better half of the industry: VSCO outperforms 65.29% of its industry peers.
VSCO's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 4.42%, VSCO is in the better half of the industry, outperforming 63.64% of the companies in the same industry.
In the last couple of years the Operating Margin of VSCO has declined.
VSCO has a Gross Margin of 35.99%. This is comparable to the rest of the industry: VSCO outperforms 49.59% of its industry peers.
VSCO's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 4.42%
PM (TTM) 2.41%
GM 35.99%
OM growth 3Y-28.61%
OM growth 5YN/A
PM growth 3Y-34.72%
PM growth 5YN/A
GM growth 3Y-3.67%
GM growth 5Y5.76%
VSCO Yearly Profit, Operating, Gross MarginsVSCO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so VSCO is destroying value.
Compared to 1 year ago, VSCO has more shares outstanding
The number of shares outstanding for VSCO has been reduced compared to 5 years ago.
The debt/assets ratio for VSCO has been reduced compared to a year ago.
VSCO Yearly Shares OutstandingVSCO Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
VSCO Yearly Total Debt VS Total AssetsVSCO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

VSCO has an Altman-Z score of 2.11. This is not the best score and indicates that VSCO is in the grey zone with still only limited risk for bankruptcy at the moment.
VSCO has a Altman-Z score (2.11) which is comparable to the rest of the industry.
The Debt to FCF ratio of VSCO is 4.35, which is a neutral value as it means it would take VSCO, 4.35 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 4.35, VSCO is doing good in the industry, outperforming 67.77% of the companies in the same industry.
A Debt/Equity ratio of 1.54 is on the high side and indicates that VSCO has dependencies on debt financing.
VSCO has a Debt to Equity ratio of 1.54. This is in the lower half of the industry: VSCO underperforms 66.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.54
Debt/FCF 4.35
Altman-Z 2.11
ROIC/WACC0.67
WACC9.44%
VSCO Yearly LT Debt VS Equity VS FCFVSCO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.3 Liquidity

VSCO has a Current Ratio of 1.14. This is a normal value and indicates that VSCO is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.14, VSCO is doing worse than 66.12% of the companies in the same industry.
A Quick Ratio of 0.36 indicates that VSCO may have some problems paying its short term obligations.
With a Quick ratio value of 0.36, VSCO is not doing good in the industry: 66.12% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 0.36
VSCO Yearly Current Assets VS Current LiabilitesVSCO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

3

3. Growth

3.1 Past

VSCO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 12.50%, which is quite good.
VSCO shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -25.48% yearly.
VSCO shows a small growth in Revenue. In the last year, the Revenue has grown by 2.30%.
The Revenue has been decreasing by -3.67% on average over the past years.
EPS 1Y (TTM)12.5%
EPS 3Y-25.48%
EPS 5YN/A
EPS Q2Q%-17.5%
Revenue 1Y (TTM)2.3%
Revenue growth 3Y-2.8%
Revenue growth 5Y-3.67%
Sales Q2Q%2.96%

3.2 Future

VSCO is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -0.92% yearly.
Based on estimates for the next years, VSCO will show a small growth in Revenue. The Revenue will grow by 2.38% on average per year.
EPS Next Y-20.14%
EPS Next 2Y-7.77%
EPS Next 3Y-0.92%
EPS Next 5YN/A
Revenue Next Year3.02%
Revenue Next 2Y2.84%
Revenue Next 3Y2.38%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VSCO Yearly Revenue VS EstimatesVSCO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B 8B
VSCO Yearly EPS VS EstimatesVSCO Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

VSCO is valuated correctly with a Price/Earnings ratio of 14.41.
Based on the Price/Earnings ratio, VSCO is valued a bit cheaper than the industry average as 76.03% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 25.67, VSCO is valued a bit cheaper.
Based on the Price/Forward Earnings ratio of 16.30, the valuation of VSCO can be described as correct.
VSCO's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. VSCO is cheaper than 64.46% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 31.86, VSCO is valued a bit cheaper.
Industry RankSector Rank
PE 14.41
Fwd PE 16.3
VSCO Price Earnings VS Forward Price EarningsVSCO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of VSCO indicates a somewhat cheap valuation: VSCO is cheaper than 71.07% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, VSCO is valued cheaper than 82.64% of the companies in the same industry.
Industry RankSector Rank
P/FCF 12.03
EV/EBITDA 7.28
VSCO Per share dataVSCO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

VSCO has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-7.77%
EPS Next 3Y-0.92%

0

5. Dividend

5.1 Amount

No dividends for VSCO!.
Industry RankSector Rank
Dividend Yield N/A

VICTORIA'S SECRET & CO

NYSE:VSCO (11/6/2025, 8:21:17 PM)

After market: 36.11 -0.21 (-0.58%)

36.32

-1.11 (-2.97%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)08-28 2025-08-28/bmo
Earnings (Next)12-03 2025-12-03/amc
Inst Owners92.02%
Inst Owner Change-0.88%
Ins Owners0.96%
Ins Owner Change0.08%
Market Cap2.91B
Revenue(TTM)6.26B
Net Income(TTM)151.00M
Analysts53.33
Price Target27.44 (-24.45%)
Short Float %17.22%
Short Ratio4.57
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)144.37%
Min EPS beat(2)105.2%
Max EPS beat(2)183.55%
EPS beat(4)4
Avg EPS beat(4)80.45%
Min EPS beat(4)10.98%
Max EPS beat(4)183.55%
EPS beat(8)7
Avg EPS beat(8)45.13%
EPS beat(12)9
Avg EPS beat(12)27.51%
EPS beat(16)13
Avg EPS beat(16)24.04%
Revenue beat(2)2
Avg Revenue beat(2)0.87%
Min Revenue beat(2)0.07%
Max Revenue beat(2)1.68%
Revenue beat(4)3
Avg Revenue beat(4)0.68%
Min Revenue beat(4)-1.1%
Max Revenue beat(4)2.08%
Revenue beat(8)3
Avg Revenue beat(8)-0.62%
Revenue beat(12)3
Avg Revenue beat(12)-1.25%
Revenue beat(16)3
Avg Revenue beat(16)-1.55%
PT rev (1m)14.74%
PT rev (3m)18.63%
EPS NQ rev (1m)1.44%
EPS NQ rev (3m)-10.81%
EPS NY rev (1m)0.16%
EPS NY rev (3m)1.55%
Revenue NQ rev (1m)0.56%
Revenue NQ rev (3m)3.46%
Revenue NY rev (1m)0.03%
Revenue NY rev (3m)2.37%
Valuation
Industry RankSector Rank
PE 14.41
Fwd PE 16.3
P/S 0.46
P/FCF 12.03
P/OCF 6.74
P/B 4.28
P/tB N/A
EV/EBITDA 7.28
EPS(TTM)2.52
EY6.94%
EPS(NY)2.23
Fwd EY6.14%
FCF(TTM)3.02
FCFY8.31%
OCF(TTM)5.39
OCFY14.84%
SpS78.16
BVpS8.48
TBVpS-0.62
PEG (NY)N/A
PEG (5Y)N/A
Graham Number21.93
Profitability
Industry RankSector Rank
ROA 3.18%
ROE 22.21%
ROCE 8.12%
ROIC 6.31%
ROICexc 6.68%
ROICexgc 8.64%
OM 4.42%
PM (TTM) 2.41%
GM 35.99%
FCFM 3.86%
ROA(3y)4.47%
ROA(5y)5.31%
ROE(3y)47.59%
ROE(5y)77.21%
ROIC(3y)9.17%
ROIC(5y)N/A
ROICexc(3y)10.27%
ROICexc(5y)N/A
ROICexgc(3y)14.27%
ROICexgc(5y)N/A
ROCE(3y)11.81%
ROCE(5y)N/A
ROICexgc growth 3Y-33.67%
ROICexgc growth 5YN/A
ROICexc growth 3Y-37.36%
ROICexc growth 5YN/A
OM growth 3Y-28.61%
OM growth 5YN/A
PM growth 3Y-34.72%
PM growth 5YN/A
GM growth 3Y-3.67%
GM growth 5Y5.76%
F-Score6
Asset Turnover1.32
Health
Industry RankSector Rank
Debt/Equity 1.54
Debt/FCF 4.35
Debt/EBITDA 1.97
Cap/Depr 74.8%
Cap/Sales 3.03%
Interest Coverage 3.96
Cash Conversion 81.36%
Profit Quality 160.26%
Current Ratio 1.14
Quick Ratio 0.36
Altman-Z 2.11
F-Score6
WACC9.44%
ROIC/WACC0.67
Cap/Depr(3y)73%
Cap/Depr(5y)62.74%
Cap/Sales(3y)3.19%
Cap/Sales(5y)2.88%
Profit Quality(3y)116.72%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)12.5%
EPS 3Y-25.48%
EPS 5YN/A
EPS Q2Q%-17.5%
EPS Next Y-20.14%
EPS Next 2Y-7.77%
EPS Next 3Y-0.92%
EPS Next 5YN/A
Revenue 1Y (TTM)2.3%
Revenue growth 3Y-2.8%
Revenue growth 5Y-3.67%
Sales Q2Q%2.96%
Revenue Next Year3.02%
Revenue Next 2Y2.84%
Revenue Next 3Y2.38%
Revenue Next 5YN/A
EBIT growth 1Y-11.22%
EBIT growth 3Y-30.61%
EBIT growth 5YN/A
EBIT Next Year54.85%
EBIT Next 3Y17.89%
EBIT Next 5YN/A
FCF growth 1Y10.5%
FCF growth 3Y-28.72%
FCF growth 5Y22.37%
OCF growth 1Y-7.89%
OCF growth 3Y-20.66%
OCF growth 5Y6.17%

VICTORIA'S SECRET & CO / VSCO FAQ

Can you provide the ChartMill fundamental rating for VICTORIA'S SECRET & CO?

ChartMill assigns a fundamental rating of 4 / 10 to VSCO.


What is the valuation status of VICTORIA'S SECRET & CO (VSCO) stock?

ChartMill assigns a valuation rating of 5 / 10 to VICTORIA'S SECRET & CO (VSCO). This can be considered as Fairly Valued.


How profitable is VICTORIA'S SECRET & CO (VSCO) stock?

VICTORIA'S SECRET & CO (VSCO) has a profitability rating of 6 / 10.


Can you provide the financial health for VSCO stock?

The financial health rating of VICTORIA'S SECRET & CO (VSCO) is 3 / 10.


What is the expected EPS growth for VICTORIA'S SECRET & CO (VSCO) stock?

The Earnings per Share (EPS) of VICTORIA'S SECRET & CO (VSCO) is expected to decline by -20.14% in the next year.