Logo image of VRAP.PA

VRANKEN - POMMERY MONOPOLE (VRAP.PA) Stock Fundamental Analysis

Europe - EPA:VRAP - FR0000062796 - Common Stock

11.4 EUR
-0.2 (-1.72%)
Last: 11/6/2025, 7:00:00 PM
Fundamental Rating

3

Overall VRAP gets a fundamental rating of 3 out of 10. We evaluated VRAP against 27 industry peers in the Beverages industry. VRAP has a medium profitability rating, but doesn't score so well on its financial health evaluation. VRAP has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

VRAP had positive earnings in the past year.
In the past year VRAP had a positive cash flow from operations.
VRAP had positive earnings in each of the past 5 years.
In the past 5 years VRAP always reported a positive cash flow from operatings.
VRAP.PA Yearly Net Income VS EBIT VS OCF VS FCFVRAP.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

1.2 Ratios

The Return On Assets of VRAP (0.11%) is worse than 77.78% of its industry peers.
VRAP has a Return On Equity of 0.36%. This is in the lower half of the industry: VRAP underperforms 77.78% of its industry peers.
VRAP's Return On Invested Capital of 2.01% is on the low side compared to the rest of the industry. VRAP is outperformed by 85.19% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for VRAP is significantly below the industry average of 7.77%.
Industry RankSector Rank
ROA 0.11%
ROE 0.36%
ROIC 2.01%
ROA(3y)0.44%
ROA(5y)0.39%
ROE(3y)1.41%
ROE(5y)1.26%
ROIC(3y)2.15%
ROIC(5y)1.97%
VRAP.PA Yearly ROA, ROE, ROICVRAP.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2 2.5

1.3 Margins

With a Profit Margin value of 0.46%, VRAP is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
VRAP's Profit Margin has improved in the last couple of years.
The Operating Margin of VRAP (10.98%) is worse than 66.67% of its industry peers.
VRAP's Operating Margin has improved in the last couple of years.
VRAP has a Gross Margin of 49.69%. This is comparable to the rest of the industry: VRAP outperforms 51.85% of its industry peers.
In the last couple of years the Gross Margin of VRAP has remained more or less at the same level.
Industry RankSector Rank
OM 10.98%
PM (TTM) 0.46%
GM 49.69%
OM growth 3Y6.3%
OM growth 5Y8.09%
PM growth 3Y-50.55%
PM growth 5Y61.17%
GM growth 3Y3.29%
GM growth 5Y-0.37%
VRAP.PA Yearly Profit, Operating, Gross MarginsVRAP.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), VRAP is destroying value.
Compared to 1 year ago, VRAP has about the same amount of shares outstanding.
The number of shares outstanding for VRAP remains at a similar level compared to 5 years ago.
VRAP has a worse debt/assets ratio than last year.
VRAP.PA Yearly Shares OutstandingVRAP.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M
VRAP.PA Yearly Total Debt VS Total AssetsVRAP.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 0.79, we must say that VRAP is in the distress zone and has some risk of bankruptcy.
VRAP's Altman-Z score of 0.79 is on the low side compared to the rest of the industry. VRAP is outperformed by 92.59% of its industry peers.
VRAP has a debt to FCF ratio of 46.54. This is a negative value and a sign of low solvency as VRAP would need 46.54 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 46.54, VRAP is doing worse than 85.19% of the companies in the same industry.
A Debt/Equity ratio of 1.50 is on the high side and indicates that VRAP has dependencies on debt financing.
VRAP has a Debt to Equity ratio of 1.50. This is in the lower half of the industry: VRAP underperforms 77.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF 46.54
Altman-Z 0.79
ROIC/WACC0.44
WACC4.6%
VRAP.PA Yearly LT Debt VS Equity VS FCFVRAP.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

VRAP has a Current Ratio of 1.75. This is a normal value and indicates that VRAP is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.75, VRAP is doing good in the industry, outperforming 66.67% of the companies in the same industry.
A Quick Ratio of 0.16 indicates that VRAP may have some problems paying its short term obligations.
VRAP has a Quick ratio of 0.16. This is amonst the worse of the industry: VRAP underperforms 92.59% of its industry peers.
Industry RankSector Rank
Current Ratio 1.75
Quick Ratio 0.16
VRAP.PA Yearly Current Assets VS Current LiabilitesVRAP.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2

3. Growth

3.1 Past

VRAP shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -77.60%.
The Earnings Per Share has been growing by 64.31% on average over the past years. This is a very strong growth
Looking at the last year, VRAP shows a decrease in Revenue. The Revenue has decreased by -8.01% in the last year.
Measured over the past years, VRAP shows a small growth in Revenue. The Revenue has been growing by 2.05% on average per year.
EPS 1Y (TTM)-77.6%
EPS 3Y-50.41%
EPS 5Y64.31%
EPS Q2Q%25.79%
Revenue 1Y (TTM)-8.01%
Revenue growth 3Y0.3%
Revenue growth 5Y2.05%
Sales Q2Q%-0.21%

3.2 Future

VRAP is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.43% yearly.
Based on estimates for the next years, VRAP will show a decrease in Revenue. The Revenue will decrease by -0.15% on average per year.
EPS Next Y-38.28%
EPS Next 2Y-3.58%
EPS Next 3Y5.43%
EPS Next 5YN/A
Revenue Next Year-5.93%
Revenue Next 2Y-1.76%
Revenue Next 3Y-0.15%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
VRAP.PA Yearly Revenue VS EstimatesVRAP.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M
VRAP.PA Yearly EPS VS EstimatesVRAP.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.2 0.4 0.6 0.8 1

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 71.25, which means the current valuation is very expensive for VRAP.
81.48% of the companies in the same industry are cheaper than VRAP, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 25.67, VRAP is valued quite expensively.
Based on the Price/Forward Earnings ratio of 18.78, the valuation of VRAP can be described as rather expensive.
62.96% of the companies in the same industry are cheaper than VRAP, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of VRAP to the average of the S&P500 Index (31.86), we can say VRAP is valued slightly cheaper.
Industry RankSector Rank
PE 71.25
Fwd PE 18.78
VRAP.PA Price Earnings VS Forward Price EarningsVRAP.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, VRAP is valued a bit more expensive than 74.07% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of VRAP indicates a rather cheap valuation: VRAP is cheaper than 88.89% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 6.18
EV/EBITDA 14.94
VRAP.PA Per share dataVRAP.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.11
EPS Next 2Y-3.58%
EPS Next 3Y5.43%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.84%, VRAP is a good candidate for dividend investing.
VRAP's Dividend Yield is rather good when compared to the industry average which is at 2.81. VRAP pays more dividend than 100.00% of the companies in the same industry.
VRAP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 6.84%

5.2 History

Dividend Growth(5Y)0%
Div Incr Years0
Div Non Decr Years3
VRAP.PA Yearly Dividends per shareVRAP.PA Yearly Dividends per shareYearly Dividends per share 2019 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

VRAP pays out 509.83% of its income as dividend. This is not a sustainable payout ratio.
DP509.83%
EPS Next 2Y-3.58%
EPS Next 3Y5.43%
VRAP.PA Yearly Income VS Free CF VS DividendVRAP.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M
VRAP.PA Dividend Payout.VRAP.PA Dividend Payout, showing the Payout Ratio.VRAP.PA Dividend Payout.PayoutRetained Earnings

VRANKEN - POMMERY MONOPOLE

EPA:VRAP (11/6/2025, 7:00:00 PM)

11.4

-0.2 (-1.72%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)09-11 2025-09-11
Earnings (Next)01-29 2026-01-29
Inst Owners0.73%
Inst Owner ChangeN/A
Ins Owners71.03%
Ins Owner ChangeN/A
Market Cap101.92M
Revenue(TTM)303.78M
Net Income(TTM)1.39M
Analysts44
Price Target13.11 (15%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.84%
Yearly Dividend0.8
Dividend Growth(5Y)0%
DP509.83%
Div Incr Years0
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-6.55%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-60.3%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 71.25
Fwd PE 18.78
P/S 0.34
P/FCF 6.18
P/OCF 3.59
P/B 0.26
P/tB 0.37
EV/EBITDA 14.94
EPS(TTM)0.16
EY1.4%
EPS(NY)0.61
Fwd EY5.32%
FCF(TTM)1.84
FCFY16.17%
OCF(TTM)3.17
OCFY27.83%
SpS33.98
BVpS43.79
TBVpS30.54
PEG (NY)N/A
PEG (5Y)1.11
Graham Number12.56
Profitability
Industry RankSector Rank
ROA 0.11%
ROE 0.36%
ROCE 3.72%
ROIC 2.01%
ROICexc 2.02%
ROICexgc 2.28%
OM 10.98%
PM (TTM) 0.46%
GM 49.69%
FCFM 5.42%
ROA(3y)0.44%
ROA(5y)0.39%
ROE(3y)1.41%
ROE(5y)1.26%
ROIC(3y)2.15%
ROIC(5y)1.97%
ROICexc(3y)2.17%
ROICexc(5y)2.01%
ROICexgc(3y)2.46%
ROICexgc(5y)2.31%
ROCE(3y)3.55%
ROCE(5y)3.25%
ROICexgc growth 3Y-6.14%
ROICexgc growth 5Y11.64%
ROICexc growth 3Y-4.42%
ROICexc growth 5Y11.55%
OM growth 3Y6.3%
OM growth 5Y8.09%
PM growth 3Y-50.55%
PM growth 5Y61.17%
GM growth 3Y3.29%
GM growth 5Y-0.37%
F-Score4
Asset Turnover0.23
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF 46.54
Debt/EBITDA 12.57
Cap/Depr 88.19%
Cap/Sales 3.91%
Interest Coverage 250
Cash Conversion 60.57%
Profit Quality 1182.07%
Current Ratio 1.75
Quick Ratio 0.16
Altman-Z 0.79
F-Score4
WACC4.6%
ROIC/WACC0.44
Cap/Depr(3y)114.75%
Cap/Depr(5y)104.39%
Cap/Sales(3y)5.1%
Cap/Sales(5y)5.18%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-77.6%
EPS 3Y-50.41%
EPS 5Y64.31%
EPS Q2Q%25.79%
EPS Next Y-38.28%
EPS Next 2Y-3.58%
EPS Next 3Y5.43%
EPS Next 5YN/A
Revenue 1Y (TTM)-8.01%
Revenue growth 3Y0.3%
Revenue growth 5Y2.05%
Sales Q2Q%-0.21%
Revenue Next Year-5.93%
Revenue Next 2Y-1.76%
Revenue Next 3Y-0.15%
Revenue Next 5YN/A
EBIT growth 1Y-22.84%
EBIT growth 3Y6.63%
EBIT growth 5Y10.31%
EBIT Next Year24.69%
EBIT Next 3Y10.4%
EBIT Next 5YN/A
FCF growth 1Y-52.08%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-45.77%
OCF growth 3Y-37.15%
OCF growth 5Y55.04%

VRANKEN - POMMERY MONOPOLE / VRAP.PA FAQ

What is the fundamental rating for VRAP stock?

ChartMill assigns a fundamental rating of 3 / 10 to VRAP.PA.


What is the valuation status for VRAP stock?

ChartMill assigns a valuation rating of 2 / 10 to VRANKEN - POMMERY MONOPOLE (VRAP.PA). This can be considered as Overvalued.


What is the profitability of VRAP stock?

VRANKEN - POMMERY MONOPOLE (VRAP.PA) has a profitability rating of 4 / 10.


What is the valuation of VRANKEN - POMMERY MONOPOLE based on its PE and PB ratios?

The Price/Earnings (PE) ratio for VRANKEN - POMMERY MONOPOLE (VRAP.PA) is 71.25 and the Price/Book (PB) ratio is 0.26.


How sustainable is the dividend of VRANKEN - POMMERY MONOPOLE (VRAP.PA) stock?

The dividend rating of VRANKEN - POMMERY MONOPOLE (VRAP.PA) is 5 / 10 and the dividend payout ratio is 509.83%.