Logo image of VOD

VODAFONE GROUP PLC-SP ADR (VOD) Stock Fundamental Analysis

NASDAQ:VOD - Nasdaq - US92857W3088 - ADR - Currency: USD

10.3  -0.1 (-0.96%)

After market: 10.3 0 (0%)

Fundamental Rating

3

VOD gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 21 industry peers in the Wireless Telecommunication Services industry. VOD may be in some trouble as it scores bad on both profitability and health. VOD is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year VOD was profitable.
VOD had positive earnings in 4 of the past 5 years.
Of the past 5 years VOD 4 years had a positive operating cash flow.
VOD Yearly Net Income VS EBIT VS OCF VS FCFVOD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B 10B 15B

1.2 Ratios

Looking at the Return On Assets, with a value of -2.99%, VOD is doing worse than 80.95% of the companies in the same industry.
VOD has a worse Return On Equity (-6.99%) than 80.95% of its industry peers.
VOD has a Return On Invested Capital (2.84%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA -2.99%
ROE -6.99%
ROIC 2.84%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
VOD Yearly ROA, ROE, ROICVOD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10

1.3 Margins

Looking at the Operating Margin, with a value of 11.29%, VOD is in line with its industry, outperforming 57.14% of the companies in the same industry.
VOD's Operating Margin has declined in the last couple of years.
The Gross Margin of VOD (33.43%) is worse than 80.95% of its industry peers.
In the last couple of years the Gross Margin of VOD has remained more or less at the same level.
Industry RankSector Rank
OM 11.29%
PM (TTM) N/A
GM 33.43%
OM growth 3Y-1.75%
OM growth 5Y-9.34%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.51%
GM growth 5Y1.02%
VOD Yearly Profit, Operating, Gross MarginsVOD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so VOD is destroying value.
VOD has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
VOD Yearly Shares OutstandingVOD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B
VOD Yearly Total Debt VS Total AssetsVOD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B

2.2 Solvency

Based on the Altman-Z score of -0.61, we must say that VOD is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.61, VOD is doing worse than 76.19% of the companies in the same industry.
A Debt/Equity ratio of 0.79 indicates that VOD is somewhat dependend on debt financing.
VOD has a Debt to Equity ratio (0.79) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF N/A
Altman-Z -0.61
ROIC/WACC0.58
WACC4.88%
VOD Yearly LT Debt VS Equity VS FCFVOD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.3 Liquidity

A Current Ratio of 1.08 indicates that VOD should not have too much problems paying its short term obligations.
With a Current ratio value of 1.08, VOD is not doing good in the industry: 61.90% of the companies in the same industry are doing better.
A Quick Ratio of 1.05 indicates that VOD should not have too much problems paying its short term obligations.
VOD's Quick ratio of 1.05 is on the low side compared to the rest of the industry. VOD is outperformed by 61.90% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 1.05
VOD Yearly Current Assets VS Current LiabilitesVOD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 5.33% over the past year.
The Earnings Per Share has been growing slightly by 5.79% on average over the past years.
The Revenue has been growing slightly by 1.99% in the past year.
Measured over the past years, VOD shows a decrease in Revenue. The Revenue has been decreasing by -3.60% on average per year.
EPS 1Y (TTM)5.33%
EPS 3Y-10.45%
EPS 5Y5.79%
EPS Q2Q%-35.56%
Revenue 1Y (TTM)1.99%
Revenue growth 3Y-6.34%
Revenue growth 5Y-3.6%
Sales Q2Q%29.72%

3.2 Future

Based on estimates for the next years, VOD will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.51% on average per year.
VOD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.05% yearly.
EPS Next Y16.69%
EPS Next 2Y14.67%
EPS Next 3Y12.02%
EPS Next 5Y8.51%
Revenue Next Year2.67%
Revenue Next 2Y1.37%
Revenue Next 3Y1.3%
Revenue Next 5Y0.05%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VOD Yearly Revenue VS EstimatesVOD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B 50B
VOD Yearly EPS VS EstimatesVOD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 11.08, the valuation of VOD can be described as reasonable.
80.95% of the companies in the same industry are more expensive than VOD, based on the Price/Earnings ratio.
VOD is valuated cheaply when we compare the Price/Earnings ratio to 26.29, which is the current average of the S&P500 Index.
VOD is valuated reasonably with a Price/Forward Earnings ratio of 9.49.
Compared to the rest of the industry, the Price/Forward Earnings ratio of VOD indicates a somewhat cheap valuation: VOD is cheaper than 71.43% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of VOD to the average of the S&P500 Index (22.17), we can say VOD is valued rather cheaply.
Industry RankSector Rank
PE 11.08
Fwd PE 9.49
VOD Price Earnings VS Forward Price EarningsVOD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
VOD Per share dataVOD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

VOD's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as VOD's earnings are expected to grow with 12.02% in the coming years.
PEG (NY)0.66
PEG (5Y)1.91
EPS Next 2Y14.67%
EPS Next 3Y12.02%

5

5. Dividend

5.1 Amount

VOD has a Yearly Dividend Yield of 4.93%, which is a nice return.
Compared to an average industry Dividend Yield of 5.22, VOD pays a bit more dividend than its industry peers.
VOD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 4.93%

5.2 History

The dividend of VOD decreases each year by -9.83%.
VOD has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-9.83%
Div Incr Years0
Div Non Decr Years0
VOD Yearly Dividends per shareVOD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

DP0%
EPS Next 2Y14.67%
EPS Next 3Y12.02%
VOD Yearly Income VS Free CF VS DividendVOD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B 10B

VODAFONE GROUP PLC-SP ADR

NASDAQ:VOD (6/3/2025, 4:52:57 PM)

After market: 10.3 0 (0%)

10.3

-0.1 (-0.96%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)05-20 2025-05-20/bmo
Earnings (Next)07-24 2025-07-24
Inst Owners59.87%
Inst Owner Change9.36%
Ins Owners0.79%
Ins Owner ChangeN/A
Market Cap25.53B
Analysts54.81
Price Target11.16 (8.35%)
Short Float %0.79%
Short Ratio0.98
Dividend
Industry RankSector Rank
Dividend Yield 4.93%
Yearly Dividend1.05
Dividend Growth(5Y)-9.83%
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-06 2025-06-06 (0.25299)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0.24%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-4.29%
EPS NY rev (3m)-3.18%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.38%
Revenue NY rev (3m)2.42%
Valuation
Industry RankSector Rank
PE 11.08
Fwd PE 9.49
P/S 0.6
P/FCF N/A
P/OCF N/A
P/B 0.37
P/tB 1.06
EV/EBITDA N/A
EPS(TTM)0.93
EY9.03%
EPS(NY)1.09
Fwd EY10.54%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS17.25
BVpS27.48
TBVpS9.75
PEG (NY)0.66
PEG (5Y)1.91
Profitability
Industry RankSector Rank
ROA -2.99%
ROE -6.99%
ROCE 3.6%
ROIC 2.84%
ROICexc 3.2%
ROICexgc 5.07%
OM 11.29%
PM (TTM) N/A
GM 33.43%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-1.75%
OM growth 5Y-9.34%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.51%
GM growth 5Y1.02%
F-ScoreN/A
Asset Turnover0.27
Health
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.08
Quick Ratio 1.05
Altman-Z -0.61
F-ScoreN/A
WACC4.88%
ROIC/WACC0.58
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.33%
EPS 3Y-10.45%
EPS 5Y5.79%
EPS Q2Q%-35.56%
EPS Next Y16.69%
EPS Next 2Y14.67%
EPS Next 3Y12.02%
EPS Next 5Y8.51%
Revenue 1Y (TTM)1.99%
Revenue growth 3Y-6.34%
Revenue growth 5Y-3.6%
Sales Q2Q%29.72%
Revenue Next Year2.67%
Revenue Next 2Y1.37%
Revenue Next 3Y1.3%
Revenue Next 5Y0.05%
EBIT growth 1Y14.34%
EBIT growth 3Y-7.98%
EBIT growth 5Y-12.6%
EBIT Next Year161.76%
EBIT Next 3Y41.47%
EBIT Next 5Y19.47%
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A