Logo image of VNO

VORNADO REALTY TRUST (VNO) Stock Fundamental Analysis

USA - NYSE:VNO - US9290421091 - REIT

42.18 USD
+0.98 (+2.38%)
Last: 9/18/2025, 1:02:08 PM
Fundamental Rating

5

Taking everything into account, VNO scores 5 out of 10 in our fundamental rating. VNO was compared to 130 industry peers in the Diversified REITs industry. Both the profitability and the financial health of VNO get a neutral evaluation. Nothing too spectacular is happening here. VNO has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

VNO had positive earnings in the past year.
VNO had a positive operating cash flow in the past year.
In multiple years VNO reported negative net income over the last 5 years.
In the past 5 years VNO always reported a positive cash flow from operatings.
VNO Yearly Net Income VS EBIT VS OCF VS FCFVNO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

1.2 Ratios

Looking at the Return On Assets, with a value of 5.21%, VNO belongs to the top of the industry, outperforming 96.15% of the companies in the same industry.
VNO has a Return On Equity of 13.34%. This is amongst the best in the industry. VNO outperforms 93.85% of its industry peers.
With a Return On Invested Capital value of 1.45%, VNO is not doing good in the industry: 78.46% of the companies in the same industry are doing better.
VNO had an Average Return On Invested Capital over the past 3 years of 1.48%. This is in line with the industry average of 3.05%.
Industry RankSector Rank
ROA 5.21%
ROE 13.34%
ROIC 1.45%
ROA(3y)-0.72%
ROA(5y)-0.74%
ROE(3y)-2.02%
ROE(5y)-1.95%
ROIC(3y)1.48%
ROIC(5y)1.27%
VNO Yearly ROA, ROE, ROICVNO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1.3 Margins

The Profit Margin of VNO (45.05%) is better than 95.38% of its industry peers.
In the last couple of years the Profit Margin of VNO has declined.
The Operating Margin of VNO (14.83%) is worse than 65.38% of its industry peers.
In the last couple of years the Operating Margin of VNO has declined.
VNO's Gross Margin of 49.21% is on the low side compared to the rest of the industry. VNO is outperformed by 79.23% of its industry peers.
VNO's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 14.83%
PM (TTM) 45.05%
GM 49.21%
OM growth 3Y-1.7%
OM growth 5Y-7.8%
PM growth 3Y-58.25%
PM growth 5Y-68.97%
GM growth 3Y-1.17%
GM growth 5Y-1.66%
VNO Yearly Profit, Operating, Gross MarginsVNO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100 150

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so VNO is destroying value.
Compared to 1 year ago, VNO has more shares outstanding
The number of shares outstanding for VNO remains at a similar level compared to 5 years ago.
The debt/assets ratio for VNO is higher compared to a year ago.
VNO Yearly Shares OutstandingVNO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
VNO Yearly Total Debt VS Total AssetsVNO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 0.44, we must say that VNO is in the distress zone and has some risk of bankruptcy.
VNO has a Altman-Z score of 0.44. This is comparable to the rest of the industry: VNO outperforms 47.69% of its industry peers.
The Debt to FCF ratio of VNO is 7.73, which is on the high side as it means it would take VNO, 7.73 years of fcf income to pay off all of its debts.
VNO has a Debt to FCF ratio of 7.73. This is amongst the best in the industry. VNO outperforms 94.62% of its industry peers.
VNO has a Debt/Equity ratio of 1.16. This is a high value indicating a heavy dependency on external financing.
VNO has a Debt to Equity ratio (1.16) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF 7.73
Altman-Z 0.44
ROIC/WACC0.23
WACC6.42%
VNO Yearly LT Debt VS Equity VS FCFVNO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.88 indicates that VNO should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.88, VNO is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
A Quick Ratio of 1.88 indicates that VNO should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.88, VNO is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.88
Quick Ratio 1.88
VNO Yearly Current Assets VS Current LiabilitesVNO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 1583.33% over the past year.
Measured over the past years, VNO shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -57.97% on average per year.
Looking at the last year, VNO shows a small growth in Revenue. The Revenue has grown by 1.38% in the last year.
The Revenue has been decreasing by -1.47% on average over the past years.
EPS 1Y (TTM)1583.33%
EPS 3Y-58.75%
EPS 5Y-57.97%
EPS Q2Q%1955.56%
Revenue 1Y (TTM)1.38%
Revenue growth 3Y4%
Revenue growth 5Y-1.47%
Sales Q2Q%-1.96%

3.2 Future

Based on estimates for the next years, VNO will show a very strong growth in Earnings Per Share. The EPS will grow by 68.63% on average per year.
VNO is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.66% yearly.
EPS Next Y2412.38%
EPS Next 2Y-64.47%
EPS Next 3Y131.29%
EPS Next 5Y68.63%
Revenue Next Year0.73%
Revenue Next 2Y1.83%
Revenue Next 3Y3.1%
Revenue Next 5Y4.66%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VNO Yearly Revenue VS EstimatesVNO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B 2.5B
VNO Yearly EPS VS EstimatesVNO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 10.44, which indicates a very decent valuation of VNO.
96.92% of the companies in the same industry are more expensive than VNO, based on the Price/Earnings ratio.
VNO is valuated cheaply when we compare the Price/Earnings ratio to 27.20, which is the current average of the S&P500 Index.
VNO is valuated quite expensively with a Price/Forward Earnings ratio of 8352.48.
Based on the Price/Forward Earnings ratio, VNO is valued a bit more expensive than 60.77% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of VNO to the average of the S&P500 Index (22.70), we can say VNO is valued expensively.
Industry RankSector Rank
PE 10.44
Fwd PE 8352.48
VNO Price Earnings VS Forward Price EarningsVNO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 2K 4K 6K 8K

4.2 Price Multiples

VNO's Enterprise Value to EBITDA ratio is rather expensive when compared to the industry. VNO is more expensive than 80.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, VNO is valued cheaper than 95.38% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.82
EV/EBITDA 18.44
VNO Per share dataVNO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

VNO's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as VNO's earnings are expected to grow with 131.29% in the coming years.
PEG (NY)0
PEG (5Y)N/A
EPS Next 2Y-64.47%
EPS Next 3Y131.29%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.90%, VNO is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.66, VNO pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.38, VNO pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.9%

5.2 History

The dividend of VNO decreases each year by -18.14%.
VNO has been paying a dividend for at least 10 years, so it has a reliable track record.
VNO has decreased its dividend recently.
Dividend Growth(5Y)-18.14%
Div Incr Years1
Div Non Decr Years1
VNO Yearly Dividends per shareVNO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3 4

5.3 Sustainability

VNO pays out 25.00% of its income as dividend. This is a sustainable payout ratio.
DP25%
EPS Next 2Y-64.47%
EPS Next 3Y131.29%
VNO Yearly Income VS Free CF VS DividendVNO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B
VNO Dividend Payout.VNO Dividend Payout, showing the Payout Ratio.VNO Dividend Payout.PayoutRetained Earnings

VORNADO REALTY TRUST

NYSE:VNO (9/18/2025, 1:02:08 PM)

42.18

+0.98 (+2.38%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)08-04 2025-08-04/amc
Earnings (Next)11-03 2025-11-03/amc
Inst Owners95.64%
Inst Owner Change3.04%
Ins Owners6.5%
Ins Owner Change0%
Market Cap8.10B
Analysts51.43
Price Target39.87 (-5.48%)
Short Float %4.86%
Short Ratio5.18
Dividend
Industry RankSector Rank
Dividend Yield 6.9%
Yearly Dividend1.07
Dividend Growth(5Y)-18.14%
DP25%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2129.51%
Min EPS beat(2)132.23%
Max EPS beat(2)4126.8%
EPS beat(4)4
Avg EPS beat(4)1094.95%
Min EPS beat(4)0.99%
Max EPS beat(4)4126.8%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.83%
Min Revenue beat(2)-4.75%
Max Revenue beat(2)1.08%
Revenue beat(4)2
Avg Revenue beat(4)-1.1%
Min Revenue beat(4)-4.75%
Max Revenue beat(4)1.3%
Revenue beat(8)3
Avg Revenue beat(8)-1.46%
Revenue beat(12)6
Avg Revenue beat(12)23.6%
Revenue beat(16)9
Avg Revenue beat(16)24.62%
PT rev (1m)-0.42%
PT rev (3m)-0.64%
EPS NQ rev (1m)-136.36%
EPS NQ rev (3m)-136.36%
EPS NY rev (1m)156.77%
EPS NY rev (3m)2742.86%
Revenue NQ rev (1m)-5.17%
Revenue NQ rev (3m)-6.24%
Revenue NY rev (1m)-2.59%
Revenue NY rev (3m)-2.85%
Valuation
Industry RankSector Rank
PE 10.44
Fwd PE 8352.48
P/S 4.49
P/FCF 8.82
P/OCF 5.83
P/B 1.33
P/tB 1.36
EV/EBITDA 18.44
EPS(TTM)4.04
EY9.58%
EPS(NY)0.01
Fwd EY0.01%
FCF(TTM)4.78
FCFY11.34%
OCF(TTM)7.24
OCFY17.17%
SpS9.39
BVpS31.72
TBVpS31.13
PEG (NY)0
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.21%
ROE 13.34%
ROCE 1.84%
ROIC 1.45%
ROICexc 1.58%
ROICexgc 1.63%
OM 14.83%
PM (TTM) 45.05%
GM 49.21%
FCFM 50.9%
ROA(3y)-0.72%
ROA(5y)-0.74%
ROE(3y)-2.02%
ROE(5y)-1.95%
ROIC(3y)1.48%
ROIC(5y)1.27%
ROICexc(3y)1.57%
ROICexc(5y)1.37%
ROICexgc(3y)1.63%
ROICexgc(5y)1.42%
ROCE(3y)1.87%
ROCE(5y)1.61%
ROICexcg growth 3Y2.74%
ROICexcg growth 5Y-7.36%
ROICexc growth 3Y3.14%
ROICexc growth 5Y-7.55%
OM growth 3Y-1.7%
OM growth 5Y-7.8%
PM growth 3Y-58.25%
PM growth 5Y-68.97%
GM growth 3Y-1.17%
GM growth 5Y-1.66%
F-Score8
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF 7.73
Debt/EBITDA 9.48
Cap/Depr 98.16%
Cap/Sales 26.18%
Interest Coverage 0.79
Cash Conversion 185.73%
Profit Quality 112.98%
Current Ratio 1.88
Quick Ratio 1.88
Altman-Z 0.44
F-Score8
WACC6.42%
ROIC/WACC0.23
Cap/Depr(3y)148.23%
Cap/Depr(5y)165.12%
Cap/Sales(3y)40.05%
Cap/Sales(5y)44.81%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1583.33%
EPS 3Y-58.75%
EPS 5Y-57.97%
EPS Q2Q%1955.56%
EPS Next Y2412.38%
EPS Next 2Y-64.47%
EPS Next 3Y131.29%
EPS Next 5Y68.63%
Revenue 1Y (TTM)1.38%
Revenue growth 3Y4%
Revenue growth 5Y-1.47%
Sales Q2Q%-1.96%
Revenue Next Year0.73%
Revenue Next 2Y1.83%
Revenue Next 3Y3.1%
Revenue Next 5Y4.66%
EBIT growth 1Y2.55%
EBIT growth 3Y2.23%
EBIT growth 5Y-9.15%
EBIT Next Year206.97%
EBIT Next 3Y46.28%
EBIT Next 5Y26.08%
FCF growth 1Y1108.96%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y87.13%
OCF growth 3Y-10.96%
OCF growth 5Y-4.09%