Logo image of VNA.DE

VONOVIA SE (VNA.DE) Stock Fundamental Analysis

FRA:VNA - Deutsche Boerse Ag - DE000A1ML7J1 - Common Stock - Currency: EUR

30.14  +0.35 (+1.17%)

Fundamental Rating

3

Taking everything into account, VNA scores 3 out of 10 in our fundamental rating. VNA was compared to 71 industry peers in the Real Estate Management & Development industry. Both the profitability and financial health of VNA have multiple concerns. VNA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year VNA was profitable.
In the past year VNA had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: VNA reported negative net income in multiple years.
Each year in the past 5 years VNA had a positive operating cash flow.
VNA.DE Yearly Net Income VS EBIT VS OCF VS FCFVNA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B

1.2 Ratios

VNA has a Return On Assets (-0.78%) which is in line with its industry peers.
With a Return On Equity value of -2.87%, VNA perfoms like the industry average, outperforming 46.97% of the companies in the same industry.
VNA has a Return On Invested Capital of 2.01%. This is comparable to the rest of the industry: VNA outperforms 59.09% of its industry peers.
Industry RankSector Rank
ROA -0.78%
ROE -2.87%
ROIC 2.01%
ROA(3y)-2.82%
ROA(5y)-0.23%
ROE(3y)-10.09%
ROE(5y)-2.01%
ROIC(3y)N/A
ROIC(5y)N/A
VNA.DE Yearly ROA, ROE, ROICVNA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20

1.3 Margins

Looking at the Operating Margin, with a value of 44.47%, VNA is in the better half of the industry, outperforming 69.70% of the companies in the same industry.
In the last couple of years the Operating Margin of VNA has declined.
VNA has a Gross Margin of 67.19%. This is in the better half of the industry: VNA outperforms 66.67% of its industry peers.
In the last couple of years the Gross Margin of VNA has declined.
Industry RankSector Rank
OM 44.47%
PM (TTM) N/A
GM 67.19%
OM growth 3Y-19.21%
OM growth 5Y-10.93%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-10.19%
GM growth 5Y-5.86%
VNA.DE Yearly Profit, Operating, Gross MarginsVNA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 100 150

1

2. Health

2.1 Basic Checks

VNA has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, VNA has more shares outstanding
VNA has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, VNA has a worse debt to assets ratio.
VNA.DE Yearly Shares OutstandingVNA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
VNA.DE Yearly Total Debt VS Total AssetsVNA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

VNA has an Altman-Z score of 0.68. This is a bad value and indicates that VNA is not financially healthy and even has some risk of bankruptcy.
VNA has a Altman-Z score of 0.68. This is in the lower half of the industry: VNA underperforms 60.61% of its industry peers.
VNA has a debt to FCF ratio of 20.82. This is a negative value and a sign of low solvency as VNA would need 20.82 years to pay back of all of its debts.
VNA has a Debt to FCF ratio (20.82) which is comparable to the rest of the industry.
A Debt/Equity ratio of 1.46 is on the high side and indicates that VNA has dependencies on debt financing.
VNA has a worse Debt to Equity ratio (1.46) than 74.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.46
Debt/FCF 20.82
Altman-Z 0.68
ROIC/WACC0.59
WACC3.41%
VNA.DE Yearly LT Debt VS Equity VS FCFVNA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

VNA has a Current Ratio of 0.79. This is a bad value and indicates that VNA is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of VNA (0.79) is worse than 65.15% of its industry peers.
VNA has a Quick Ratio of 0.79. This is a bad value and indicates that VNA is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of VNA (0.61) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.79
Quick Ratio 0.61
VNA.DE Yearly Current Assets VS Current LiabilitesVNA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 2.32% over the past year.
Measured over the past years, VNA shows a very strong growth in Earnings Per Share. The EPS has been growing by 21.13% on average per year.
The Revenue has grown by 342.83% in the past year. This is a very strong growth!
Measured over the past years, VNA shows a decrease in Revenue. The Revenue has been decreasing by -6.20% on average per year.
EPS 1Y (TTM)2.32%
EPS 3YN/A
EPS 5Y21.13%
EPS Q2Q%-24.17%
Revenue 1Y (TTM)342.83%
Revenue growth 3Y-22.62%
Revenue growth 5Y-6.2%
Sales Q2Q%-0.81%

3.2 Future

Based on estimates for the next years, VNA will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.64% on average per year.
The Revenue is expected to decrease by -1.88% on average over the next years.
EPS Next Y36.55%
EPS Next 2Y22.05%
EPS Next 3Y11.64%
EPS Next 5YN/A
Revenue Next Year5.02%
Revenue Next 2Y4.49%
Revenue Next 3Y4.49%
Revenue Next 5Y-1.88%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VNA.DE Yearly Revenue VS EstimatesVNA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 5B -5B 10B
VNA.DE Yearly EPS VS EstimatesVNA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 20.79 indicates a rather expensive valuation of VNA.
Based on the Price/Earnings ratio, VNA is valued a bit cheaper than 68.18% of the companies in the same industry.
When comparing the Price/Earnings ratio of VNA to the average of the S&P500 Index (26.34), we can say VNA is valued slightly cheaper.
A Price/Forward Earnings ratio of 13.14 indicates a correct valuation of VNA.
66.67% of the companies in the same industry are more expensive than VNA, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of VNA to the average of the S&P500 Index (21.03), we can say VNA is valued slightly cheaper.
Industry RankSector Rank
PE 20.79
Fwd PE 13.14
VNA.DE Price Earnings VS Forward Price EarningsVNA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of VNA is on the same level as its industry peers.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of VNA indicates a somewhat cheap valuation: VNA is cheaper than 69.70% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 12.05
EV/EBITDA 25.89
VNA.DE Per share dataVNA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

VNA's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.57
PEG (5Y)0.98
EPS Next 2Y22.05%
EPS Next 3Y11.64%

4

5. Dividend

5.1 Amount

VNA has a Yearly Dividend Yield of 4.10%, which is a nice return.
VNA's Dividend Yield is a higher than the industry average which is at 8.01.
VNA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 4.1%

5.2 History

The dividend of VNA decreases each year by -4.09%.
Dividend Growth(5Y)-4.09%
Div Incr Years1
Div Non Decr Years2
VNA.DE Yearly Dividends per shareVNA.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

The earnings of VNA are negative and hence is the payout ratio. VNA will probably not be able to sustain this dividend level.
DP-71.24%
EPS Next 2Y22.05%
EPS Next 3Y11.64%
VNA.DE Yearly Income VS Free CF VS DividendVNA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B -6B

VONOVIA SE

FRA:VNA (6/20/2025, 5:36:15 PM)

30.14

+0.35 (+1.17%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)08-06 2025-08-06/bmo
Inst Owners57.14%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap24.80B
Analysts75.17
Price Target35.14 (16.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.1%
Yearly Dividend0.31
Dividend Growth(5Y)-4.09%
DP-71.24%
Div Incr Years1
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-105.26%
Min EPS beat(2)-165.18%
Max EPS beat(2)-45.34%
EPS beat(4)2
Avg EPS beat(4)-29.36%
Min EPS beat(4)-165.18%
Max EPS beat(4)75.76%
EPS beat(8)4
Avg EPS beat(8)-31.46%
EPS beat(12)6
Avg EPS beat(12)-23.92%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)52.84%
Min Revenue beat(2)51.56%
Max Revenue beat(2)54.12%
Revenue beat(4)4
Avg Revenue beat(4)53.89%
Min Revenue beat(4)51.56%
Max Revenue beat(4)57.46%
Revenue beat(8)7
Avg Revenue beat(8)46.91%
Revenue beat(12)9
Avg Revenue beat(12)-3.67%
Revenue beat(16)13
Avg Revenue beat(16)79.13%
PT rev (1m)1.13%
PT rev (3m)-6.9%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-11.57%
EPS NY rev (1m)0%
EPS NY rev (3m)11.8%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-7.88%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.46%
Valuation
Industry RankSector Rank
PE 20.79
Fwd PE 13.14
P/S 4.72
P/FCF 12.05
P/OCF 9.59
P/B 1
P/tB 1.06
EV/EBITDA 25.89
EPS(TTM)1.45
EY4.81%
EPS(NY)2.29
Fwd EY7.61%
FCF(TTM)2.5
FCFY8.3%
OCF(TTM)3.14
OCFY10.43%
SpS6.39
BVpS30.1
TBVpS28.36
PEG (NY)0.57
PEG (5Y)0.98
Profitability
Industry RankSector Rank
ROA -0.78%
ROE -2.87%
ROCE 2.86%
ROIC 2.01%
ROICexc 2.08%
ROICexgc 2.12%
OM 44.47%
PM (TTM) N/A
GM 67.19%
FCFM 39.12%
ROA(3y)-2.82%
ROA(5y)-0.23%
ROE(3y)-10.09%
ROE(5y)-2.01%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-34.23%
ROICexcg growth 5Y-23.42%
ROICexc growth 3Y-33.98%
ROICexc growth 5Y-23.25%
OM growth 3Y-19.21%
OM growth 5Y-10.93%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-10.19%
GM growth 5Y-5.86%
F-Score5
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 1.46
Debt/FCF 20.82
Debt/EBITDA 14.6
Cap/Depr 375.21%
Cap/Sales 10.04%
Interest Coverage 2.89
Cash Conversion 104.28%
Profit Quality N/A
Current Ratio 0.79
Quick Ratio 0.61
Altman-Z 0.68
F-Score5
WACC3.41%
ROIC/WACC0.59
Cap/Depr(3y)180.71%
Cap/Depr(5y)169.46%
Cap/Sales(3y)9.3%
Cap/Sales(5y)6.97%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)2.32%
EPS 3YN/A
EPS 5Y21.13%
EPS Q2Q%-24.17%
EPS Next Y36.55%
EPS Next 2Y22.05%
EPS Next 3Y11.64%
EPS Next 5YN/A
Revenue 1Y (TTM)342.83%
Revenue growth 3Y-22.62%
Revenue growth 5Y-6.2%
Sales Q2Q%-0.81%
Revenue Next Year5.02%
Revenue Next 2Y4.49%
Revenue Next 3Y4.49%
Revenue Next 5Y-1.88%
EBIT growth 1Y146.42%
EBIT growth 3Y-37.48%
EBIT growth 5Y-16.45%
EBIT Next Year8.4%
EBIT Next 3Y6.61%
EBIT Next 5YN/A
FCF growth 1Y53.97%
FCF growth 3Y9.27%
FCF growth 5Y5.54%
OCF growth 1Y23.91%
OCF growth 3Y9.83%
OCF growth 5Y9.07%