Logo image of VENDB.OL

VEND MARKETPLACES ASA CL-B (VENDB.OL) Stock Fundamental Analysis

OSL:VENDB - Euronext Oslo - NO0010736879 - Common Stock - Currency: NOK

329  -1.4 (-0.42%)

Fundamental Rating

5

Taking everything into account, VENDB scores 5 out of 10 in our fundamental rating. VENDB was compared to 68 industry peers in the Media industry. While VENDB has a great profitability rating, there are some minor concerns on its financial health. VENDB is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

VENDB had positive earnings in the past year.
VENDB had a positive operating cash flow in the past year.
VENDB had positive earnings in 4 of the past 5 years.
VENDB had a positive operating cash flow in each of the past 5 years.
VENDB.OL Yearly Net Income VS EBIT VS OCF VS FCFVENDB.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B -20B 40B

1.2 Ratios

The Return On Assets of VENDB (32.31%) is better than 97.06% of its industry peers.
Looking at the Return On Equity, with a value of 39.89%, VENDB belongs to the top of the industry, outperforming 94.12% of the companies in the same industry.
VENDB has a worse Return On Invested Capital (2.09%) than 67.65% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for VENDB is significantly below the industry average of 8.37%.
The 3 year average ROIC (2.06%) for VENDB is below the current ROIC(2.09%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 32.31%
ROE 39.89%
ROIC 2.09%
ROA(3y)1.92%
ROA(5y)14.39%
ROE(3y)-1.98%
ROE(5y)16.93%
ROIC(3y)2.06%
ROIC(5y)2.64%
VENDB.OL Yearly ROA, ROE, ROICVENDB.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

1.3 Margins

With an excellent Profit Margin value of 155.64%, VENDB belongs to the best of the industry, outperforming 98.53% of the companies in the same industry.
VENDB's Profit Margin has improved in the last couple of years.
The Operating Margin of VENDB (12.17%) is better than 79.41% of its industry peers.
In the last couple of years the Operating Margin of VENDB has declined.
Looking at the Gross Margin, with a value of 111.90%, VENDB belongs to the top of the industry, outperforming 98.53% of the companies in the same industry.
VENDB's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.17%
PM (TTM) 155.64%
GM 111.9%
OM growth 3Y-1.54%
OM growth 5Y-3.72%
PM growth 3Y-18.04%
PM growth 5Y99.1%
GM growth 3Y-1.25%
GM growth 5Y-1.05%
VENDB.OL Yearly Profit, Operating, Gross MarginsVENDB.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so VENDB is destroying value.
VENDB has more shares outstanding than it did 1 year ago.
VENDB has less shares outstanding than it did 5 years ago.
The debt/assets ratio for VENDB has been reduced compared to a year ago.
VENDB.OL Yearly Shares OutstandingVENDB.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
VENDB.OL Yearly Total Debt VS Total AssetsVENDB.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

The Debt to FCF ratio of VENDB is 5.81, which is a neutral value as it means it would take VENDB, 5.81 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 5.81, VENDB is in line with its industry, outperforming 50.00% of the companies in the same industry.
VENDB has a Debt/Equity ratio of 0.11. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of VENDB (0.11) is better than 80.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 5.81
Altman-Z N/A
ROIC/WACC0.25
WACC8.21%
VENDB.OL Yearly LT Debt VS Equity VS FCFVENDB.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.3 Liquidity

A Current Ratio of 3.04 indicates that VENDB has no problem at all paying its short term obligations.
VENDB has a better Current ratio (3.04) than 97.06% of its industry peers.
A Quick Ratio of 3.04 indicates that VENDB has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 3.04, VENDB belongs to the top of the industry, outperforming 97.06% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.04
Quick Ratio 3.04
VENDB.OL Yearly Current Assets VS Current LiabilitesVENDB.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

4

3. Growth

3.1 Past

VENDB shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 193.64%, which is quite impressive.
Measured over the past years, VENDB shows a very strong growth in Earnings Per Share. The EPS has been growing by 33.81% on average per year.
VENDB shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -47.16%.
VENDB shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -15.28% yearly.
EPS 1Y (TTM)193.64%
EPS 3Y75.21%
EPS 5Y33.81%
EPS Q2Q%1042.55%
Revenue 1Y (TTM)-47.16%
Revenue growth 3Y-17.12%
Revenue growth 5Y-15.28%
Sales Q2Q%-48.48%

3.2 Future

The Earnings Per Share is expected to decrease by -26.24% on average over the next years. This is quite bad
The Revenue is expected to grow by 3.20% on average over the next years.
EPS Next Y-80.82%
EPS Next 2Y-45.43%
EPS Next 3Y-26.24%
EPS Next 5YN/A
Revenue Next Year-3.06%
Revenue Next 2Y-0.12%
Revenue Next 3Y3.2%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VENDB.OL Yearly Revenue VS EstimatesVENDB.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B
VENDB.OL Yearly EPS VS EstimatesVENDB.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 10 -10 20 -20

2

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 13.62, the valuation of VENDB can be described as correct.
Based on the Price/Earnings ratio, VENDB is valued a bit cheaper than 61.76% of the companies in the same industry.
When comparing the Price/Earnings ratio of VENDB to the average of the S&P500 Index (25.82), we can say VENDB is valued slightly cheaper.
Based on the Price/Forward Earnings ratio of 71.04, the valuation of VENDB can be described as expensive.
Compared to the rest of the industry, the Price/Forward Earnings ratio of VENDB indicates a slightly more expensive valuation: VENDB is more expensive than 63.24% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.76. VENDB is valued rather expensively when compared to this.
Industry RankSector Rank
PE 13.62
Fwd PE 71.04
VENDB.OL Price Earnings VS Forward Price EarningsVENDB.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

69.12% of the companies in the same industry are cheaper than VENDB, based on the Enterprise Value to EBITDA ratio.
66.18% of the companies in the same industry are cheaper than VENDB, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 115.21
EV/EBITDA 21.5
VENDB.OL Per share dataVENDB.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The decent profitability rating of VENDB may justify a higher PE ratio.
A cheap valuation may be justified as VENDB's earnings are expected to decrease with -26.24% in the coming years.
PEG (NY)N/A
PEG (5Y)0.4
EPS Next 2Y-45.43%
EPS Next 3Y-26.24%

0

5. Dividend

5.1 Amount

No dividends for VENDB!.
Industry RankSector Rank
Dividend Yield N/A

VEND MARKETPLACES ASA CL-B

OSL:VENDB (5/23/2025, 7:00:00 PM)

329

-1.4 (-0.42%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)02-07 2025-02-07/bmo
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap76.96B
Analysts71.3
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP157.84%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1013.64%
Min EPS beat(2)539.71%
Max EPS beat(2)1487.57%
EPS beat(4)2
Avg EPS beat(4)374.35%
Min EPS beat(4)-514.8%
Max EPS beat(4)1487.57%
EPS beat(8)3
Avg EPS beat(8)54.31%
EPS beat(12)3
Avg EPS beat(12)7.35%
EPS beat(16)4
Avg EPS beat(16)-2.38%
Revenue beat(2)1
Avg Revenue beat(2)-0.64%
Min Revenue beat(2)-3%
Max Revenue beat(2)1.72%
Revenue beat(4)1
Avg Revenue beat(4)-13.71%
Min Revenue beat(4)-34.4%
Max Revenue beat(4)1.72%
Revenue beat(8)3
Avg Revenue beat(8)-7.41%
Revenue beat(12)4
Avg Revenue beat(12)-5.39%
Revenue beat(16)6
Avg Revenue beat(16)-4.18%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 13.62
Fwd PE 71.04
P/S 9.24
P/FCF 115.21
P/OCF 53.44
P/B 2.37
P/tB 3.12
EV/EBITDA 21.5
EPS(TTM)24.15
EY7.34%
EPS(NY)4.63
Fwd EY1.41%
FCF(TTM)2.86
FCFY0.87%
OCF(TTM)6.16
OCFY1.87%
SpS35.59
BVpS138.87
TBVpS105.57
PEG (NY)N/A
PEG (5Y)0.4
Profitability
Industry RankSector Rank
ROA 32.31%
ROE 39.89%
ROCE 2.71%
ROIC 2.09%
ROICexc 2.45%
ROICexgc 3.24%
OM 12.17%
PM (TTM) 155.64%
GM 111.9%
FCFM 8.02%
ROA(3y)1.92%
ROA(5y)14.39%
ROE(3y)-1.98%
ROE(5y)16.93%
ROIC(3y)2.06%
ROIC(5y)2.64%
ROICexc(3y)2.28%
ROICexc(5y)2.84%
ROICexgc(3y)3.08%
ROICexgc(5y)3.81%
ROCE(3y)2.73%
ROCE(5y)3.46%
ROICexcg growth 3Y1.98%
ROICexcg growth 5Y-40.51%
ROICexc growth 3Y-1.35%
ROICexc growth 5Y-24.02%
OM growth 3Y-1.54%
OM growth 5Y-3.72%
PM growth 3Y-18.04%
PM growth 5Y99.1%
GM growth 3Y-1.25%
GM growth 5Y-1.05%
F-Score7
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 5.81
Debt/EBITDA 1.07
Cap/Depr 31.02%
Cap/Sales 9.27%
Interest Coverage 3.34
Cash Conversion 41.12%
Profit Quality 5.16%
Current Ratio 3.04
Quick Ratio 3.04
Altman-Z N/A
F-Score7
WACC8.21%
ROIC/WACC0.25
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)9.96%
Cap/Sales(5y)8.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)193.64%
EPS 3Y75.21%
EPS 5Y33.81%
EPS Q2Q%1042.55%
EPS Next Y-80.82%
EPS Next 2Y-45.43%
EPS Next 3Y-26.24%
EPS Next 5YN/A
Revenue 1Y (TTM)-47.16%
Revenue growth 3Y-17.12%
Revenue growth 5Y-15.28%
Sales Q2Q%-48.48%
Revenue Next Year-3.06%
Revenue Next 2Y-0.12%
Revenue Next 3Y3.2%
Revenue Next 5YN/A
EBIT growth 1Y-22.26%
EBIT growth 3Y-18.4%
EBIT growth 5Y-18.43%
EBIT Next Year112.34%
EBIT Next 3Y49.42%
EBIT Next 5YN/A
FCF growth 1Y1.06%
FCF growth 3Y-24.42%
FCF growth 5Y-19.17%
OCF growth 1Y-15.69%
OCF growth 3Y-16.77%
OCF growth 5Y-12.73%