Logo image of VEDL

Vedanta Limited (VEDL) Stock Fundamental Analysis

NYSE:VEDL - New York Stock Exchange, Inc. - - Currency: USD

16.5  -0.22 (-1.32%)

After market: 16.5 0 (0%)

Fundamental Rating

2

VEDL gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 154 industry peers in the Metals & Mining industry. VEDL has a bad profitability rating. Also its financial health evaluation is rather negative. VEDL is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

VEDL had positive earnings in the past year.
VEDL Yearly Net Income VS EBIT VS OCF VS FCFVEDL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 100B -100B 200B

1.2 Ratios

Industry RankSector Rank
ROA 9.89%
ROE 28.74%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
VEDL Yearly ROA, ROE, ROICVEDL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 10 -10 -20

1.3 Margins

Industry RankSector Rank
OM 26.26%
PM (TTM) 16.92%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
VEDL Yearly Profit, Operating, Gross MarginsVEDL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 20 -20 40 60

2

2. Health

2.1 Basic Checks

VEDL has about the same amout of shares outstanding than it did 1 year ago.
The debt/assets ratio for VEDL has been reduced compared to a year ago.
VEDL Yearly Shares OutstandingVEDL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 1B 2B 3B
VEDL Yearly Total Debt VS Total AssetsVEDL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 500B 1T 1.5T 2T

2.2 Solvency

An Altman-Z score of 3.86 indicates that VEDL is not in any danger for bankruptcy at the moment.
A Debt/Equity ratio of 0.58 indicates that VEDL is somewhat dependend on debt financing.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF N/A
Altman-Z 3.86
ROIC/WACCN/A
WACCN/A
VEDL Yearly LT Debt VS Equity VS FCFVEDL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 200B 400B 600B

2.3 Liquidity

A Current Ratio of 1.06 indicates that VEDL should not have too much problems paying its short term obligations.
A Quick Ratio of 0.86 indicates that VEDL may have some problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.86
VEDL Yearly Current Assets VS Current LiabilitesVEDL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 200B 400B 600B 800B

6

3. Growth

3.1 Past

VEDL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 319.97%, which is quite impressive.
The Earnings Per Share has been growing slightly by 2.77% on average over the past years.
VEDL shows a strong growth in Revenue. In the last year, the Revenue has grown by 40.36%.
VEDL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.30% yearly.
EPS 1Y (TTM)319.97%
EPS 3Y17.29%
EPS 5Y2.77%
EPS Q2Q%537.76%
Revenue 1Y (TTM)40.36%
Revenue growth 3Y-1.79%
Revenue growth 5Y5.3%
Sales Q2Q%44.03%

3.2 Future

The Earnings Per Share is expected to grow by 19.94% on average over the next years. This is quite good.
VEDL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 7.22% yearly.
EPS Next Y143.14%
EPS Next 2Y55.12%
EPS Next 3Y35.37%
EPS Next 5Y19.94%
Revenue Next Year37.82%
Revenue Next 2Y17.18%
Revenue Next 3Y12.17%
Revenue Next 5Y7.22%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
VEDL Yearly Revenue VS EstimatesVEDL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200B 400B 600B 800B 1T
VEDL Yearly EPS VS EstimatesVEDL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10 20 30 40 50

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 24.63, which indicates a rather expensive current valuation of VEDL.
Compared to an average S&P500 Price/Earnings ratio of 26.29, VEDL is valued at the same level.
With a Price/Forward Earnings ratio of 23.20, VEDL is valued on the expensive side.
When comparing the Price/Forward Earnings ratio of VEDL to the average of the S&P500 Index (22.17), we can say VEDL is valued inline with the index average.
Industry RankSector Rank
PE 24.63
Fwd PE 23.2
VEDL Price Earnings VS Forward Price EarningsVEDL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.33
VEDL Per share dataVEDL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

VEDL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
VEDL's earnings are expected to grow with 35.37% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.17
PEG (5Y)8.89
EPS Next 2Y55.12%
EPS Next 3Y35.37%

4

5. Dividend

5.1 Amount

VEDL has a Yearly Dividend Yield of 5.70%, which is a nice return.
Compared to an average S&P500 Dividend Yield of 2.38, VEDL pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.7%

5.2 History

The dividend of VEDL decreases each year by -23.48%.
VEDL has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)-23.48%
Div Incr YearsN/A
Div Non Decr YearsN/A
VEDL Yearly Dividends per shareVEDL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 0.2 0.4 0.6 0.8 1

5.3 Sustainability

DPN/A
EPS Next 2Y55.12%
EPS Next 3Y35.37%
VEDL Yearly Income VS Free CF VS DividendVEDL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 0 100B -100B

Vedanta Limited

NYSE:VEDL (11/8/2021, 8:48:15 PM)

After market: 16.5 0 (0%)

16.5

-0.22 (-1.32%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)N/A N/A
Earnings (Next)01-27 2022-01-27/bmo
Inst Owners0%
Inst Owner Change0%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap61.51B
Analysts78.18
Price Target17.16 (4%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.7%
Yearly Dividend9.5
Dividend Growth(5Y)-23.48%
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 24.63
Fwd PE 23.2
P/S 4.16
P/FCF N/A
P/OCF N/A
P/B 7.07
P/tB N/A
EV/EBITDA 12.33
EPS(TTM)0.67
EY4.06%
EPS(NY)0.71
Fwd EY4.31%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS3.97
BVpS2.33
TBVpSN/A
PEG (NY)0.17
PEG (5Y)8.89
Profitability
Industry RankSector Rank
ROA 9.89%
ROE 28.74%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 26.26%
PM (TTM) 16.92%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y0%
ROICexcg growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.06
Quick Ratio 0.86
Altman-Z 3.86
F-Score8
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)319.97%
EPS 3Y17.29%
EPS 5Y2.77%
EPS Q2Q%537.76%
EPS Next Y143.14%
EPS Next 2Y55.12%
EPS Next 3Y35.37%
EPS Next 5Y19.94%
Revenue 1Y (TTM)40.36%
Revenue growth 3Y-1.79%
Revenue growth 5Y5.3%
Sales Q2Q%44.03%
Revenue Next Year37.82%
Revenue Next 2Y17.18%
Revenue Next 3Y12.17%
Revenue Next 5Y7.22%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A