Logo image of VAL

VALARIS LTD (VAL) Stock Fundamental Analysis

USA - NYSE:VAL - BMG9460G1015 - Common Stock

48.3891 USD
+0.06 (+0.12%)
Last: 10/20/2025, 1:15:00 PM
Fundamental Rating

4

VAL gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 61 industry peers in the Energy Equipment & Services industry. Both the profitability and the financial health of VAL get a neutral evaluation. Nothing too spectacular is happening here. VAL has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

VAL had positive earnings in the past year.
VAL had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: VAL reported negative net income in multiple years.
In multiple years VAL reported negative operating cash flow during the last 5 years.
VAL Yearly Net Income VS EBIT VS OCF VS FCFVAL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B -3B -4B

1.2 Ratios

VAL has a better Return On Assets (6.12%) than 70.49% of its industry peers.
VAL has a better Return On Equity (11.83%) than 68.85% of its industry peers.
With an excellent Return On Invested Capital value of 11.17%, VAL belongs to the best of the industry, outperforming 81.97% of the companies in the same industry.
VAL had an Average Return On Invested Capital over the past 3 years of 3.38%. This is below the industry average of 7.95%.
The 3 year average ROIC (3.38%) for VAL is below the current ROIC(11.17%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.12%
ROE 11.83%
ROIC 11.17%
ROA(3y)11.55%
ROA(5y)-35.11%
ROE(3y)24.63%
ROE(5y)-92.48%
ROIC(3y)3.38%
ROIC(5y)N/A
VAL Yearly ROA, ROE, ROICVAL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

VAL has a Profit Margin of 11.18%. This is amongst the best in the industry. VAL outperforms 83.61% of its industry peers.
VAL has a Operating Margin of 21.95%. This is amongst the best in the industry. VAL outperforms 86.89% of its industry peers.
Industry RankSector Rank
OM 21.95%
PM (TTM) 11.18%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
VAL Yearly Profit, Operating, Gross MarginsVAL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

5

2. Health

2.1 Basic Checks

VAL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
VAL has less shares outstanding than it did 1 year ago.
The number of shares outstanding for VAL has been increased compared to 5 years ago.
Compared to 1 year ago, VAL has an improved debt to assets ratio.
VAL Yearly Shares OutstandingVAL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
VAL Yearly Total Debt VS Total AssetsVAL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.50 indicates that VAL is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.50, VAL is doing good in the industry, outperforming 67.21% of the companies in the same industry.
VAL has a debt to FCF ratio of 4.66. This is a neutral value as VAL would need 4.66 years to pay back of all of its debts.
VAL has a Debt to FCF ratio (4.66) which is in line with its industry peers.
VAL has a Debt/Equity ratio of 0.47. This is a healthy value indicating a solid balance between debt and equity.
With a Debt to Equity ratio value of 0.47, VAL perfoms like the industry average, outperforming 47.54% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 4.66
Altman-Z 2.5
ROIC/WACC1.3
WACC8.59%
VAL Yearly LT Debt VS Equity VS FCFVAL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 1.81 indicates that VAL should not have too much problems paying its short term obligations.
VAL has a Current ratio (1.81) which is in line with its industry peers.
VAL has a Quick Ratio of 1.81. This is a normal value and indicates that VAL is financially healthy and should not expect problems in meeting its short term obligations.
VAL has a Quick ratio of 1.81. This is in the better half of the industry: VAL outperforms 70.49% of its industry peers.
Industry RankSector Rank
Current Ratio 1.81
Quick Ratio 1.81
VAL Yearly Current Assets VS Current LiabilitesVAL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 99.37% over the past year.
Looking at the last year, VAL shows a quite strong growth in Revenue. The Revenue has grown by 18.78% in the last year.
VAL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.85% yearly.
EPS 1Y (TTM)99.37%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-20.69%
Revenue 1Y (TTM)18.78%
Revenue growth 3Y24.23%
Revenue growth 5Y2.85%
Sales Q2Q%0.84%

3.2 Future

Based on estimates for the next years, VAL will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.91% on average per year.
VAL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.68% yearly.
EPS Next Y-52.85%
EPS Next 2Y-16.07%
EPS Next 3Y8.91%
EPS Next 5YN/A
Revenue Next Year-3.87%
Revenue Next 2Y-4.05%
Revenue Next 3Y1.68%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
VAL Yearly Revenue VS EstimatesVAL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
VAL Yearly EPS VS EstimatesVAL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 10 -10 20 -20

5

4. Valuation

4.1 Price/Earnings Ratio

VAL is valuated cheaply with a Price/Earnings ratio of 7.68.
Based on the Price/Earnings ratio, VAL is valued cheaper than 96.72% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.42, VAL is valued rather cheaply.
The Price/Forward Earnings ratio is 13.36, which indicates a correct valuation of VAL.
VAL's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. VAL is cheaper than 62.30% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.94. VAL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 7.68
Fwd PE 13.36
VAL Price Earnings VS Forward Price EarningsVAL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

VAL's Enterprise Value to EBITDA ratio is in line with the industry average.
VAL's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 14.82
EV/EBITDA 5.96
VAL Per share dataVAL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-16.07%
EPS Next 3Y8.91%

0

5. Dividend

5.1 Amount

No dividends for VAL!.
Industry RankSector Rank
Dividend Yield N/A

VALARIS LTD

NYSE:VAL (10/20/2025, 1:15:00 PM)

48.3891

+0.06 (+0.12%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)07-30 2025-07-30/amc
Earnings (Next)10-30 2025-10-30/bmo
Inst Owners94.41%
Inst Owner Change0.04%
Ins Owners0.84%
Ins Owner Change-1.15%
Market Cap3.45B
Analysts70.59
Price Target50.59 (4.55%)
Short Float %16.1%
Short Ratio8.09
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)41.22%
Min EPS beat(2)26.48%
Max EPS beat(2)55.95%
EPS beat(4)3
Avg EPS beat(4)36.94%
Min EPS beat(4)-16.03%
Max EPS beat(4)81.37%
EPS beat(8)7
Avg EPS beat(8)167.7%
EPS beat(12)9
Avg EPS beat(12)144.56%
EPS beat(16)13
Avg EPS beat(16)234.33%
Revenue beat(2)2
Avg Revenue beat(2)4.97%
Min Revenue beat(2)4.5%
Max Revenue beat(2)5.43%
Revenue beat(4)4
Avg Revenue beat(4)3.39%
Min Revenue beat(4)0.12%
Max Revenue beat(4)5.43%
Revenue beat(8)6
Avg Revenue beat(8)2.14%
Revenue beat(12)10
Avg Revenue beat(12)1.99%
Revenue beat(16)13
Avg Revenue beat(16)2.52%
PT rev (1m)-1%
PT rev (3m)-2.4%
EPS NQ rev (1m)-0.37%
EPS NQ rev (3m)-4.78%
EPS NY rev (1m)4.43%
EPS NY rev (3m)-7.24%
Revenue NQ rev (1m)-0.14%
Revenue NQ rev (3m)2.44%
Revenue NY rev (1m)0.57%
Revenue NY rev (3m)2.97%
Valuation
Industry RankSector Rank
PE 7.68
Fwd PE 13.36
P/S 1.4
P/FCF 14.82
P/OCF 5.81
P/B 1.48
P/tB 1.48
EV/EBITDA 5.96
EPS(TTM)6.3
EY13.02%
EPS(NY)3.62
Fwd EY7.48%
FCF(TTM)3.26
FCFY6.75%
OCF(TTM)8.33
OCFY17.22%
SpS34.59
BVpS32.72
TBVpS32.72
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.12%
ROE 11.83%
ROCE 14.13%
ROIC 11.17%
ROICexc 12.86%
ROICexgc 12.86%
OM 21.95%
PM (TTM) 11.18%
GM N/A
FCFM 9.44%
ROA(3y)11.55%
ROA(5y)-35.11%
ROE(3y)24.63%
ROE(5y)-92.48%
ROIC(3y)3.38%
ROIC(5y)N/A
ROICexc(3y)3.96%
ROICexc(5y)N/A
ROICexgc(3y)3.96%
ROICexgc(5y)N/A
ROCE(3y)4.28%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.55
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 4.66
Debt/EBITDA 1.61
Cap/Depr 269%
Cap/Sales 14.65%
Interest Coverage 250
Cash Conversion 87.95%
Profit Quality 84.39%
Current Ratio 1.81
Quick Ratio 1.81
Altman-Z 2.5
F-Score6
WACC8.59%
ROIC/WACC1.3
Cap/Depr(3y)429.41%
Cap/Depr(5y)266.33%
Cap/Sales(3y)23.73%
Cap/Sales(5y)16.51%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)99.37%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-20.69%
EPS Next Y-52.85%
EPS Next 2Y-16.07%
EPS Next 3Y8.91%
EPS Next 5YN/A
Revenue 1Y (TTM)18.78%
Revenue growth 3Y24.23%
Revenue growth 5Y2.85%
Sales Q2Q%0.84%
Revenue Next Year-3.87%
Revenue Next 2Y-4.05%
Revenue Next 3Y1.68%
Revenue Next 5YN/A
EBIT growth 1Y199.83%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year60.08%
EBIT Next 3Y28.38%
EBIT Next 5YN/A
FCF growth 1Y79.54%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y62.96%
OCF growth 3YN/A
OCF growth 5YN/A