Logo image of VAL

VALARIS LTD (VAL) Stock Fundamental Analysis

NYSE:VAL - New York Stock Exchange, Inc. - BMG9460G1015 - Common Stock - Currency: USD

45.4  -0.32 (-0.7%)

After market: 45.4 0 (0%)

Fundamental Rating

4

Taking everything into account, VAL scores 4 out of 10 in our fundamental rating. VAL was compared to 63 industry peers in the Energy Equipment & Services industry. Both the profitability and the financial health of VAL get a neutral evaluation. Nothing too spectacular is happening here. VAL has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year VAL was profitable.
In the past year VAL had a positive cash flow from operations.
In multiple years VAL reported negative net income over the last 5 years.
In multiple years VAL reported negative operating cash flow during the last 5 years.
VAL Yearly Net Income VS EBIT VS OCF VS FCFVAL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B -3B -4B

1.2 Ratios

VAL has a better Return On Assets (7.07%) than 66.67% of its industry peers.
With a decent Return On Equity value of 14.05%, VAL is doing good in the industry, outperforming 74.60% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 10.37%, VAL is in the better half of the industry, outperforming 79.37% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for VAL is significantly below the industry average of 8.50%.
The last Return On Invested Capital (10.37%) for VAL is above the 3 year average (3.38%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.07%
ROE 14.05%
ROIC 10.37%
ROA(3y)11.55%
ROA(5y)-35.11%
ROE(3y)24.63%
ROE(5y)-92.48%
ROIC(3y)3.38%
ROIC(5y)N/A
VAL Yearly ROA, ROE, ROICVAL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

VAL has a better Profit Margin (12.61%) than 84.13% of its industry peers.
Looking at the Operating Margin, with a value of 19.71%, VAL belongs to the top of the industry, outperforming 82.54% of the companies in the same industry.
Industry RankSector Rank
OM 19.71%
PM (TTM) 12.61%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
VAL Yearly Profit, Operating, Gross MarginsVAL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

5

2. Health

2.1 Basic Checks

VAL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
VAL has less shares outstanding than it did 1 year ago.
The number of shares outstanding for VAL has been increased compared to 5 years ago.
VAL has a better debt/assets ratio than last year.
VAL Yearly Shares OutstandingVAL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
VAL Yearly Total Debt VS Total AssetsVAL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

VAL has an Altman-Z score of 2.37. This is not the best score and indicates that VAL is in the grey zone with still only limited risk for bankruptcy at the moment.
VAL has a better Altman-Z score (2.37) than 69.84% of its industry peers.
The Debt to FCF ratio of VAL is 13.38, which is on the high side as it means it would take VAL, 13.38 years of fcf income to pay off all of its debts.
VAL has a Debt to FCF ratio (13.38) which is in line with its industry peers.
A Debt/Equity ratio of 0.49 indicates that VAL is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.49, VAL perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 13.38
Altman-Z 2.37
ROIC/WACC1.27
WACC8.19%
VAL Yearly LT Debt VS Equity VS FCFVAL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 1.67 indicates that VAL should not have too much problems paying its short term obligations.
VAL has a worse Current ratio (1.67) than 61.90% of its industry peers.
A Quick Ratio of 1.67 indicates that VAL should not have too much problems paying its short term obligations.
VAL has a better Quick ratio (1.67) than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.67
Quick Ratio 1.67
VAL Yearly Current Assets VS Current LiabilitesVAL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 808.11% over the past year.
The Revenue has grown by 30.82% in the past year. This is a very strong growth!
Measured over the past years, VAL shows a small growth in Revenue. The Revenue has been growing by 2.85% on average per year.
EPS 1Y (TTM)808.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%451.43%
Revenue 1Y (TTM)30.82%
Revenue growth 3Y24.23%
Revenue growth 5Y2.85%
Sales Q2Q%18.23%

3.2 Future

The Earnings Per Share is expected to grow by 14.86% on average over the next years. This is quite good.
The Revenue is expected to grow by 2.13% on average over the next years.
EPS Next Y-47.51%
EPS Next 2Y-6.55%
EPS Next 3Y14.86%
EPS Next 5YN/A
Revenue Next Year-6.52%
Revenue Next 2Y-2.99%
Revenue Next 3Y2.13%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
VAL Yearly Revenue VS EstimatesVAL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
VAL Yearly EPS VS EstimatesVAL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 10 -10 20 -20

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 6.76, which indicates a rather cheap valuation of VAL.
98.41% of the companies in the same industry are more expensive than VAL, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 26.35. VAL is valued rather cheaply when compared to this.
The Price/Forward Earnings ratio is 10.11, which indicates a very decent valuation of VAL.
Based on the Price/Forward Earnings ratio, VAL is valued a bit cheaper than the industry average as 77.78% of the companies are valued more expensively.
VAL is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 6.76
Fwd PE 10.11
VAL Price Earnings VS Forward Price EarningsVAL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

VAL's Enterprise Value to EBITDA is on the same level as the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of VAL indicates a slightly more expensive valuation: VAL is more expensive than 60.32% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 39.83
EV/EBITDA 6.31
VAL Per share dataVAL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

VAL's earnings are expected to grow with 14.86% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-6.55%
EPS Next 3Y14.86%

0

5. Dividend

5.1 Amount

VAL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

VALARIS LTD

NYSE:VAL (6/20/2025, 8:04:00 PM)

After market: 45.4 0 (0%)

45.4

-0.32 (-0.7%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)04-30 2025-04-30/amc
Earnings (Next)07-29 2025-07-29/bmo
Inst Owners97.59%
Inst Owner Change1.14%
Ins Owners0.87%
Ins Owner Change5.05%
Market Cap3.23B
Analysts75.29
Price Target51.46 (13.35%)
Short Float %15.83%
Short Ratio5.1
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)68.66%
Min EPS beat(2)55.95%
Max EPS beat(2)81.37%
EPS beat(4)3
Avg EPS beat(4)76.53%
Min EPS beat(4)-16.03%
Max EPS beat(4)184.85%
EPS beat(8)6
Avg EPS beat(8)162.01%
EPS beat(12)9
Avg EPS beat(12)291.58%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)2.77%
Min Revenue beat(2)0.12%
Max Revenue beat(2)5.43%
Revenue beat(4)4
Avg Revenue beat(4)3.38%
Min Revenue beat(4)0.12%
Max Revenue beat(4)5.43%
Revenue beat(8)6
Avg Revenue beat(8)1.73%
Revenue beat(12)10
Avg Revenue beat(12)2.6%
Revenue beat(16)13
Avg Revenue beat(16)2.33%
PT rev (1m)-0.36%
PT rev (3m)-9.77%
EPS NQ rev (1m)-0.77%
EPS NQ rev (3m)12.04%
EPS NY rev (1m)6.91%
EPS NY rev (3m)-38.99%
Revenue NQ rev (1m)-0.15%
Revenue NQ rev (3m)1.14%
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)-0.45%
Valuation
Industry RankSector Rank
PE 6.76
Fwd PE 10.11
P/S 1.31
P/FCF 39.83
P/OCF 6.65
P/B 1.46
P/tB 1.46
EV/EBITDA 6.31
EPS(TTM)6.72
EY14.8%
EPS(NY)4.49
Fwd EY9.89%
FCF(TTM)1.14
FCFY2.51%
OCF(TTM)6.82
OCFY15.03%
SpS34.59
BVpS31.05
TBVpS31.05
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 7.07%
ROE 14.05%
ROCE 13.13%
ROIC 10.37%
ROICexc 11.78%
ROICexgc 11.78%
OM 19.71%
PM (TTM) 12.61%
GM N/A
FCFM 3.29%
ROA(3y)11.55%
ROA(5y)-35.11%
ROE(3y)24.63%
ROE(5y)-92.48%
ROIC(3y)3.38%
ROIC(5y)N/A
ROICexc(3y)3.96%
ROICexc(5y)N/A
ROICexgc(3y)3.96%
ROICexgc(5y)N/A
ROCE(3y)4.28%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.56
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 13.38
Debt/EBITDA 1.77
Cap/Depr 314.64%
Cap/Sales 16.43%
Interest Coverage 250
Cash Conversion 79.12%
Profit Quality 26.13%
Current Ratio 1.67
Quick Ratio 1.67
Altman-Z 2.37
F-Score6
WACC8.19%
ROIC/WACC1.27
Cap/Depr(3y)429.41%
Cap/Depr(5y)266.33%
Cap/Sales(3y)23.73%
Cap/Sales(5y)16.51%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)808.11%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%451.43%
EPS Next Y-47.51%
EPS Next 2Y-6.55%
EPS Next 3Y14.86%
EPS Next 5YN/A
Revenue 1Y (TTM)30.82%
Revenue growth 3Y24.23%
Revenue growth 5Y2.85%
Sales Q2Q%18.23%
Revenue Next Year-6.52%
Revenue Next 2Y-2.99%
Revenue Next 3Y2.13%
Revenue Next 5YN/A
EBIT growth 1Y682.88%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year48.74%
EBIT Next 3Y29.18%
EBIT Next 5YN/A
FCF growth 1Y50.28%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y74.02%
OCF growth 3YN/A
OCF growth 5YN/A