Logo image of V1L.DE

VALERO ENERGY CORP (V1L.DE) Stock Fundamental Analysis

FRA:V1L - Deutsche Boerse Ag - US91913Y1001 - Common Stock - Currency: EUR

103.6  +0.7 (+0.68%)

Fundamental Rating

6

Taking everything into account, V1L scores 6 out of 10 in our fundamental rating. V1L was compared to 61 industry peers in the Oil, Gas & Consumable Fuels industry. V1L has an excellent financial health rating, but there are some minor concerns on its profitability. V1L is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

V1L had positive earnings in the past year.
V1L had a positive operating cash flow in the past year.
V1L had positive earnings in 4 of the past 5 years.
V1L had a positive operating cash flow in each of the past 5 years.
V1L.DE Yearly Net Income VS EBIT VS OCF VS FCFV1L.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 5B 10B 15B

1.2 Ratios

The Return On Assets of V1L (22.67%) is better than 91.04% of its industry peers.
V1L has a better Return On Equity (54.61%) than 95.52% of its industry peers.
V1L's Return On Invested Capital of 33.08% is amongst the best of the industry. V1L outperforms 92.54% of its industry peers.
Industry RankSector Rank
ROA 22.67%
ROE 54.61%
ROIC 33.08%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
V1L.DE Yearly ROA, ROE, ROICV1L.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 10 20 30 40

1.3 Margins

Looking at the Profit Margin, with a value of 7.83%, V1L is doing worse than 74.63% of the companies in the same industry.
V1L's Profit Margin has improved in the last couple of years.
V1L's Operating Margin of 10.56% is on the low side compared to the rest of the industry. V1L is outperformed by 77.61% of its industry peers.
V1L's Operating Margin has improved in the last couple of years.
V1L's Gross Margin of 11.17% is on the low side compared to the rest of the industry. V1L is outperformed by 85.07% of its industry peers.
V1L's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 10.56%
PM (TTM) 7.83%
GM 11.17%
OM growth 3Y37.17%
OM growth 5Y16.92%
PM growth 3Y42.94%
PM growth 5Y8.6%
GM growth 3Y30%
GM growth 5Y13.32%
V1L.DE Yearly Profit, Operating, Gross MarginsV1L.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 2 -2 4 6 8

7

2. Health

2.1 Basic Checks

V1L has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, V1L has less shares outstanding
The debt/assets ratio for V1L has been reduced compared to a year ago.
V1L.DE Yearly Shares OutstandingV1L.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M
V1L.DE Yearly Total Debt VS Total AssetsV1L.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 20B 40B 60B

2.2 Solvency

An Altman-Z score of 5.73 indicates that V1L is not in any danger for bankruptcy at the moment.
V1L has a Altman-Z score of 5.73. This is amongst the best in the industry. V1L outperforms 91.04% of its industry peers.
The Debt to FCF ratio of V1L is 0.84, which is an excellent value as it means it would take V1L, only 0.84 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.84, V1L belongs to the top of the industry, outperforming 80.60% of the companies in the same industry.
V1L has a Debt/Equity ratio of 0.41. This is a healthy value indicating a solid balance between debt and equity.
V1L has a Debt to Equity ratio (0.41) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.41
Debt/FCF 0.84
Altman-Z 5.73
ROIC/WACC4.05
WACC8.16%
V1L.DE Yearly LT Debt VS Equity VS FCFV1L.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 1.52 indicates that V1L should not have too much problems paying its short term obligations.
The Current ratio of V1L (1.52) is comparable to the rest of the industry.
V1L has a Quick Ratio of 1.03. This is a normal value and indicates that V1L is financially healthy and should not expect problems in meeting its short term obligations.
V1L has a Quick ratio of 1.03. This is in the lower half of the industry: V1L underperforms 68.66% of its industry peers.
Industry RankSector Rank
Current Ratio 1.52
Quick Ratio 1.03
V1L.DE Yearly Current Assets VS Current LiabilitesV1L.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 5B 10B 15B 20B

5

3. Growth

3.1 Past

V1L shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 443.66%, which is quite impressive.
V1L shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 42.51% yearly.
Looking at the last year, V1L shows a very strong growth in Revenue. The Revenue has grown by 32.32%.
V1L shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.42% yearly.
EPS 1Y (TTM)443.66%
EPS 3Y75.01%
EPS 5Y42.51%
EPS Q2Q%258.01%
Revenue 1Y (TTM)32.32%
Revenue growth 3Y17.65%
Revenue growth 5Y13.42%
Sales Q2Q%-5.46%

3.2 Future

The Earnings Per Share is expected to decrease by -20.99% on average over the next years. This is quite bad
V1L is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -8.33% yearly.
EPS Next Y-17.92%
EPS Next 2Y-26.77%
EPS Next 3Y-24.93%
EPS Next 5Y-20.99%
Revenue Next Year-12.76%
Revenue Next 2Y-11.78%
Revenue Next 3Y-11.8%
Revenue Next 5Y-8.33%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
V1L.DE Yearly Revenue VS EstimatesV1L.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50B 100B 150B
V1L.DE Yearly EPS VS EstimatesV1L.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 10 20

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 3.27 indicates a rather cheap valuation of V1L.
V1L's Price/Earnings ratio is rather cheap when compared to the industry. V1L is cheaper than 82.09% of the companies in the same industry.
When comparing the Price/Earnings ratio of V1L to the average of the S&P500 Index (26.93), we can say V1L is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 7.34, the valuation of V1L can be described as very cheap.
V1L's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.31, V1L is valued rather cheaply.
Industry RankSector Rank
PE 3.27
Fwd PE 7.34
V1L.DE Price Earnings VS Forward Price EarningsV1L.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

V1L's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. V1L is cheaper than 67.16% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, V1L is valued a bit cheaper than 79.10% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.06
EV/EBITDA 2.27
V1L.DE Per share dataV1L.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

V1L has a very decent profitability rating, which may justify a higher PE ratio.
A cheap valuation may be justified as V1L's earnings are expected to decrease with -24.93% in the coming years.
PEG (NY)N/A
PEG (5Y)0.08
EPS Next 2Y-26.77%
EPS Next 3Y-24.93%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.38%, V1L has a reasonable but not impressive dividend return.
The stock price of V1L dropped by -20.14% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
V1L's Dividend Yield is comparable with the industry average which is at 61.55.
Compared to an average S&P500 Dividend Yield of 2.39, V1L pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.38%

5.2 History

On average, the dividend of V1L grows each year by 7.36%, which is quite nice.
Dividend Growth(5Y)7.36%
Div Incr Years0
Div Non Decr Years0
V1L.DE Yearly Dividends per shareV1L.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 1 2 3

5.3 Sustainability

11.29% of the earnings are spent on dividend by V1L. This is a low number and sustainable payout ratio.
DP11.29%
EPS Next 2Y-26.77%
EPS Next 3Y-24.93%
V1L.DE Yearly Income VS Free CF VS DividendV1L.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 0 2B 4B 6B 8B 10B
V1L.DE Dividend Payout.V1L.DE Dividend Payout, showing the Payout Ratio.V1L.DE Dividend Payout.PayoutRetained Earnings

VALERO ENERGY CORP

FRA:V1L (7/13/2023, 7:00:00 PM)

103.6

+0.7 (+0.68%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap37.45B
Analysts80.8
Price Target140.18 (35.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.38%
Yearly Dividend4
Dividend Growth(5Y)7.36%
DP11.29%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)13.36%
Min EPS beat(2)13.21%
Max EPS beat(2)13.52%
EPS beat(4)4
Avg EPS beat(4)11.87%
Min EPS beat(4)3.4%
Max EPS beat(4)17.35%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.54%
Min Revenue beat(2)-4.95%
Max Revenue beat(2)1.88%
Revenue beat(4)3
Avg Revenue beat(4)1.34%
Min Revenue beat(4)-4.95%
Max Revenue beat(4)6.7%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-6.1%
EPS NQ rev (1m)-0.5%
EPS NQ rev (3m)-25.96%
EPS NY rev (1m)0%
EPS NY rev (3m)0.94%
Revenue NQ rev (1m)-0.14%
Revenue NQ rev (3m)-7.25%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.32%
Valuation
Industry RankSector Rank
PE 3.27
Fwd PE 7.34
P/S 0.24
P/FCF 3.06
P/OCF 2.75
P/B 1.67
P/tB 1.67
EV/EBITDA 2.27
EPS(TTM)31.67
EY30.57%
EPS(NY)14.11
Fwd EY13.62%
FCF(TTM)33.81
FCFY32.63%
OCF(TTM)37.69
OCFY36.38%
SpS433.41
BVpS62.11
TBVpS62.11
PEG (NY)N/A
PEG (5Y)0.08
Profitability
Industry RankSector Rank
ROA 22.67%
ROE 54.61%
ROCE N/A
ROIC 33.08%
ROICexc 37.73%
ROICexgc 37.73%
OM 10.56%
PM (TTM) 7.83%
GM 11.17%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y60.22%
ROICexcg growth 5Y28.83%
ROICexc growth 3Y60.63%
ROICexc growth 5Y28.66%
OM growth 3Y37.17%
OM growth 5Y16.92%
PM growth 3Y42.94%
PM growth 5Y8.6%
GM growth 3Y30%
GM growth 5Y13.32%
F-Score9
Asset Turnover2.9
Health
Industry RankSector Rank
Debt/Equity 0.41
Debt/FCF 0.84
Debt/EBITDA 0.55
Cap/Depr 61.81%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 99.66%
Current Ratio 1.52
Quick Ratio 1.03
Altman-Z 5.73
F-Score9
WACC8.16%
ROIC/WACC4.05
Cap/Depr(3y)71.09%
Cap/Depr(5y)77.27%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)443.66%
EPS 3Y75.01%
EPS 5Y42.51%
EPS Q2Q%258.01%
EPS Next Y-17.92%
EPS Next 2Y-26.77%
EPS Next 3Y-24.93%
EPS Next 5Y-20.99%
Revenue 1Y (TTM)32.32%
Revenue growth 3Y17.65%
Revenue growth 5Y13.42%
Sales Q2Q%-5.46%
Revenue Next Year-12.76%
Revenue Next 2Y-11.78%
Revenue Next 3Y-11.8%
Revenue Next 5Y-8.33%
EBIT growth 1Y340.36%
EBIT growth 3Y61.38%
EBIT growth 5Y32.6%
EBIT Next Year-9.57%
EBIT Next 3Y-18.76%
EBIT Next 5Y-14.97%
FCF growth 1Y1755.79%
FCF growth 3Y45.49%
FCF growth 5Y21.57%
OCF growth 1Y1503.81%
OCF growth 3Y31.49%
OCF growth 5Y18.06%