UNION PACIFIC CORP (UNP.DE) Fundamental Analysis & Valuation

FRA:UNP • US9078181081

Current stock price

210.8 EUR
+2.05 (+0.98%)
Last:

This UNP.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. UNP.DE Profitability Analysis

1.1 Basic Checks

  • UNP had positive earnings in the past year.
  • UNP had a positive operating cash flow in the past year.
  • Each year in the past 5 years UNP has been profitable.
  • UNP had a positive operating cash flow in each of the past 5 years.
UNP.DE Yearly Net Income VS EBIT VS OCF VS FCFUNP.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

1.2 Ratios

  • UNP's Return On Assets of 10.24% is amongst the best of the industry. UNP outperforms 83.33% of its industry peers.
  • UNP has a Return On Equity of 38.65%. This is amongst the best in the industry. UNP outperforms 91.67% of its industry peers.
  • UNP has a better Return On Invested Capital (11.77%) than 91.67% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for UNP is above the industry average of 9.20%.
  • The last Return On Invested Capital (11.77%) for UNP is above the 3 year average (11.70%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 10.24%
ROE 38.65%
ROIC 11.77%
ROA(3y)9.9%
ROA(5y)10.13%
ROE(3y)40.58%
ROE(5y)45.07%
ROIC(3y)11.7%
ROIC(5y)12.08%
UNP.DE Yearly ROA, ROE, ROICUNP.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • With an excellent Profit Margin value of 29.12%, UNP belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
  • In the last couple of years the Profit Margin of UNP has remained more or less at the same level.
  • UNP's Operating Margin of 40.17% is amongst the best of the industry. UNP outperforms 91.67% of its industry peers.
  • In the last couple of years the Operating Margin of UNP has remained more or less at the same level.
  • UNP has a better Gross Margin (79.53%) than 75.00% of its industry peers.
  • UNP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 40.17%
PM (TTM) 29.12%
GM 79.53%
OM growth 3Y0.25%
OM growth 5Y0.03%
PM growth 3Y1.16%
PM growth 5Y1.24%
GM growth 3Y1.37%
GM growth 5Y-0.95%
UNP.DE Yearly Profit, Operating, Gross MarginsUNP.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

4

2. UNP.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so UNP is still creating some value.
  • Compared to 1 year ago, UNP has less shares outstanding
  • Compared to 5 years ago, UNP has less shares outstanding
  • Compared to 1 year ago, UNP has an improved debt to assets ratio.
UNP.DE Yearly Shares OutstandingUNP.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
UNP.DE Yearly Total Debt VS Total AssetsUNP.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B

2.2 Solvency

  • UNP has a debt to FCF ratio of 5.79. This is a neutral value as UNP would need 5.79 years to pay back of all of its debts.
  • UNP's Debt to FCF ratio of 5.79 is amongst the best of the industry. UNP outperforms 83.33% of its industry peers.
  • UNP has a Debt/Equity ratio of 1.64. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 1.64, UNP is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.64
Debt/FCF 5.79
Altman-Z N/A
ROIC/WACC1.18
WACC9.97%
UNP.DE Yearly LT Debt VS Equity VS FCFUNP.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

2.3 Liquidity

  • UNP has a Current Ratio of 0.91. This is a bad value and indicates that UNP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Current ratio of UNP (0.91) is comparable to the rest of the industry.
  • UNP has a Quick Ratio of 0.91. This is a bad value and indicates that UNP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • UNP has a Quick ratio of 0.91. This is comparable to the rest of the industry: UNP outperforms 41.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.91
UNP.DE Yearly Current Assets VS Current LiabilitesUNP.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

5

3. UNP.DE Growth Analysis

3.1 Past

  • UNP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.76%.
  • Measured over the past 5 years, UNP shows a small growth in Earnings Per Share. The EPS has been growing by 7.34% on average per year.
  • UNP shows a small growth in Revenue. In the last year, the Revenue has grown by 1.07%.
  • The Revenue has been growing slightly by 4.64% on average over the past years.
EPS 1Y (TTM)4.76%
EPS 3Y0.9%
EPS 5Y7.34%
EPS Q2Q%-3.38%
Revenue 1Y (TTM)1.07%
Revenue growth 3Y-0.49%
Revenue growth 5Y4.64%
Sales Q2Q%-0.59%

3.2 Future

  • The Earnings Per Share is expected to grow by 12.41% on average over the next years. This is quite good.
  • Based on estimates for the next years, UNP will show a quite strong growth in Revenue. The Revenue will grow by 10.75% on average per year.
EPS Next Y7.96%
EPS Next 2Y8.25%
EPS Next 3Y8.74%
EPS Next 5Y12.41%
Revenue Next Year3.06%
Revenue Next 2Y3.9%
Revenue Next 3Y4.09%
Revenue Next 5Y10.75%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
UNP.DE Yearly Revenue VS EstimatesUNP.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
UNP.DE Yearly EPS VS EstimatesUNP.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

3

4. UNP.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 20.75 indicates a rather expensive valuation of UNP.
  • UNP's Price/Earnings ratio is in line with the industry average.
  • UNP's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.35.
  • The Price/Forward Earnings ratio is 19.21, which indicates a rather expensive current valuation of UNP.
  • UNP's Price/Forward Earnings is on the same level as the industry average.
  • When comparing the Price/Forward Earnings ratio of UNP to the average of the S&P500 Index (22.61), we can say UNP is valued inline with the index average.
Industry RankSector Rank
PE 20.75
Fwd PE 19.21
UNP.DE Price Earnings VS Forward Price EarningsUNP.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • UNP's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of UNP is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 26.12
EV/EBITDA 14.15
UNP.DE Per share dataUNP.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates UNP does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of UNP may justify a higher PE ratio.
PEG (NY)2.61
PEG (5Y)2.83
EPS Next 2Y8.25%
EPS Next 3Y8.74%

6

5. UNP.DE Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.31%, UNP has a reasonable but not impressive dividend return.
  • UNP's Dividend Yield is comparable with the industry average which is at 2.67.
  • UNP's Dividend Yield is a higher than the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 2.31%

5.2 History

  • On average, the dividend of UNP grows each year by 7.01%, which is quite nice.
Dividend Growth(5Y)7.01%
Div Incr Years5
Div Non Decr Years5
UNP.DE Yearly Dividends per shareUNP.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4 5

5.3 Sustainability

  • UNP pays out 45.33% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • UNP's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP45.33%
EPS Next 2Y8.25%
EPS Next 3Y8.74%
UNP.DE Yearly Income VS Free CF VS DividendUNP.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B
UNP.DE Dividend Payout.UNP.DE Dividend Payout, showing the Payout Ratio.UNP.DE Dividend Payout.PayoutRetained Earnings

UNP.DE Fundamentals: All Metrics, Ratios and Statistics

UNION PACIFIC CORP

FRA:UNP (3/30/2026, 7:00:00 PM)

210.8

+2.05 (+0.98%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)01-27
Earnings (Next)04-23
Inst Owners88.71%
Inst Owner ChangeN/A
Ins Owners0.11%
Ins Owner ChangeN/A
Market Cap125.09B
Revenue(TTM)24.51B
Net Income(TTM)7.14B
Analysts78.06
Price Target229.23 (8.74%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.31%
Yearly Dividend4.69
Dividend Growth(5Y)7.01%
DP45.33%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.26%
Min EPS beat(2)-1.36%
Max EPS beat(2)1.88%
EPS beat(4)2
Avg EPS beat(4)0.2%
Min EPS beat(4)-2.76%
Max EPS beat(4)3.06%
EPS beat(8)5
Avg EPS beat(8)1.27%
EPS beat(12)8
Avg EPS beat(12)0.84%
EPS beat(16)10
Avg EPS beat(16)0.61%
Revenue beat(2)0
Avg Revenue beat(2)-1.28%
Min Revenue beat(2)-1.54%
Max Revenue beat(2)-1.01%
Revenue beat(4)0
Avg Revenue beat(4)-1.4%
Min Revenue beat(4)-1.9%
Max Revenue beat(4)-1.01%
Revenue beat(8)0
Avg Revenue beat(8)-1.35%
Revenue beat(12)1
Avg Revenue beat(12)-1.37%
Revenue beat(16)4
Avg Revenue beat(16)-0.9%
PT rev (1m)1.82%
PT rev (3m)0.92%
EPS NQ rev (1m)0.2%
EPS NQ rev (3m)-1.52%
EPS NY rev (1m)0.09%
EPS NY rev (3m)-1.04%
Revenue NQ rev (1m)0.31%
Revenue NQ rev (3m)-0.21%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.69%
Valuation
Industry RankSector Rank
PE 20.75
Fwd PE 19.21
P/S 5.86
P/FCF 26.12
P/OCF 15.46
P/B 7.78
P/tB 7.78
EV/EBITDA 14.15
EPS(TTM)10.16
EY4.82%
EPS(NY)10.97
Fwd EY5.2%
FCF(TTM)8.07
FCFY3.83%
OCF(TTM)13.63
OCFY6.47%
SpS35.97
BVpS27.1
TBVpS27.1
PEG (NY)2.61
PEG (5Y)2.83
Graham Number78.71
Profitability
Industry RankSector Rank
ROA 10.24%
ROE 38.65%
ROCE 15.22%
ROIC 11.77%
ROICexc 12%
ROICexgc 12%
OM 40.17%
PM (TTM) 29.12%
GM 79.53%
FCFM 22.44%
ROA(3y)9.9%
ROA(5y)10.13%
ROE(3y)40.58%
ROE(5y)45.07%
ROIC(3y)11.7%
ROIC(5y)12.08%
ROICexc(3y)11.91%
ROICexc(5y)12.29%
ROICexgc(3y)11.91%
ROICexgc(5y)12.29%
ROCE(3y)15.14%
ROCE(5y)15.62%
ROICexgc growth 3Y-2.66%
ROICexgc growth 5Y2.24%
ROICexc growth 3Y-2.66%
ROICexc growth 5Y2.24%
OM growth 3Y0.25%
OM growth 5Y0.03%
PM growth 3Y1.16%
PM growth 5Y1.24%
GM growth 3Y1.37%
GM growth 5Y-0.95%
F-Score8
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 1.64
Debt/FCF 5.79
Debt/EBITDA 2.46
Cap/Depr 153.79%
Cap/Sales 15.47%
Interest Coverage 250
Cash Conversion 75.46%
Profit Quality 77.04%
Current Ratio 0.91
Quick Ratio 0.91
Altman-Z N/A
F-Score8
WACC9.97%
ROIC/WACC1.18
Cap/Depr(3y)151.1%
Cap/Depr(5y)149.49%
Cap/Sales(3y)14.88%
Cap/Sales(5y)14.53%
Profit Quality(3y)79.74%
Profit Quality(5y)82.95%
High Growth Momentum
Growth
EPS 1Y (TTM)4.76%
EPS 3Y0.9%
EPS 5Y7.34%
EPS Q2Q%-3.38%
EPS Next Y7.96%
EPS Next 2Y8.25%
EPS Next 3Y8.74%
EPS Next 5Y12.41%
Revenue 1Y (TTM)1.07%
Revenue growth 3Y-0.49%
Revenue growth 5Y4.64%
Sales Q2Q%-0.59%
Revenue Next Year3.06%
Revenue Next 2Y3.9%
Revenue Next 3Y4.09%
Revenue Next 5Y10.75%
EBIT growth 1Y1.37%
EBIT growth 3Y-0.24%
EBIT growth 5Y4.68%
EBIT Next Year31.99%
EBIT Next 3Y13.89%
EBIT Next 5Y17.65%
FCF growth 1Y-6.7%
FCF growth 3Y-1.43%
FCF growth 5Y-0.41%
OCF growth 1Y-0.6%
OCF growth 3Y-0.26%
OCF growth 5Y1.7%

UNION PACIFIC CORP / UNP.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of UNION PACIFIC CORP (UNP.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to UNP.DE.


What is the valuation status of UNION PACIFIC CORP (UNP.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to UNION PACIFIC CORP (UNP.DE). This can be considered as Overvalued.


What is the profitability of UNP stock?

UNION PACIFIC CORP (UNP.DE) has a profitability rating of 8 / 10.


What is the financial health of UNION PACIFIC CORP (UNP.DE) stock?

The financial health rating of UNION PACIFIC CORP (UNP.DE) is 4 / 10.


What is the expected EPS growth for UNION PACIFIC CORP (UNP.DE) stock?

The Earnings per Share (EPS) of UNION PACIFIC CORP (UNP.DE) is expected to grow by 7.96% in the next year.