Logo image of TWM-DB-A.CA

TIDEWATER MIDSTREAM (TWM-DB-A.CA) Stock Price, Forecast & Analysis

Canada - TSX:TWM-DB-A - CA886453AE91

84.5 CAD
-0.48 (-0.56%)
Last: 10/29/2025, 7:00:00 PM
Fundamental Rating

3

Taking everything into account, TWM-DB-A scores 3 out of 10 in our fundamental rating. TWM-DB-A was compared to 214 industry peers in the Oil, Gas & Consumable Fuels industry. TWM-DB-A may be in some trouble as it scores bad on both profitability and health. TWM-DB-A is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year TWM-DB-A has reported negative net income.
In the past year TWM-DB-A had a positive cash flow from operations.
In multiple years TWM-DB-A reported negative net income over the last 5 years.
TWM-DB-A had a positive operating cash flow in 4 of the past 5 years.
TWM-DB-A.CA Yearly Net Income VS EBIT VS OCF VS FCFTWM-DB-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

Looking at the Return On Assets, with a value of -5.28%, TWM-DB-A is in line with its industry, outperforming 45.21% of the companies in the same industry.
The Return On Equity of TWM-DB-A (-24.00%) is worse than 62.10% of its industry peers.
Industry RankSector Rank
ROA -5.28%
ROE -24%
ROIC N/A
ROA(3y)-8.61%
ROA(5y)-4.8%
ROE(3y)-44.04%
ROE(5y)-25.69%
ROIC(3y)N/A
ROIC(5y)N/A
TWM-DB-A.CA Yearly ROA, ROE, ROICTWM-DB-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80 -100

1.3 Margins

TWM-DB-A's Operating Margin has improved in the last couple of years.
TWM-DB-A's Gross Margin of 6.99% is in line compared to the rest of the industry. TWM-DB-A outperforms 43.84% of its industry peers.
TWM-DB-A's Gross Margin has been stable in the last couple of years.
The Profit Margin and Operating Margin are not available for TWM-DB-A so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 6.99%
OM growth 3Y6.47%
OM growth 5Y38.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y7.02%
GM growth 5Y-1.06%
TWM-DB-A.CA Yearly Profit, Operating, Gross MarginsTWM-DB-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

TWM-DB-A does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for TWM-DB-A has been increased compared to 1 year ago.
TWM-DB-A has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, TWM-DB-A has an improved debt to assets ratio.
TWM-DB-A.CA Yearly Shares OutstandingTWM-DB-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
TWM-DB-A.CA Yearly Total Debt VS Total AssetsTWM-DB-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

TWM-DB-A has an Altman-Z score of 2.11. This is not the best score and indicates that TWM-DB-A is in the grey zone with still only limited risk for bankruptcy at the moment.
TWM-DB-A has a Altman-Z score of 2.11. This is in the better half of the industry: TWM-DB-A outperforms 68.49% of its industry peers.
A Debt/Equity ratio of 2.23 is on the high side and indicates that TWM-DB-A has dependencies on debt financing.
TWM-DB-A has a worse Debt to Equity ratio (2.23) than 79.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.23
Debt/FCF N/A
Altman-Z 2.11
ROIC/WACCN/A
WACC7.79%
TWM-DB-A.CA Yearly LT Debt VS Equity VS FCFTWM-DB-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

2.3 Liquidity

TWM-DB-A has a Current Ratio of 1.21. This is a normal value and indicates that TWM-DB-A is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of TWM-DB-A (1.21) is better than 65.30% of its industry peers.
TWM-DB-A has a Quick Ratio of 1.21. This is a bad value and indicates that TWM-DB-A is not financially healthy enough and could expect problems in meeting its short term obligations.
TWM-DB-A has a Quick ratio (0.73) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.21
Quick Ratio 0.73
TWM-DB-A.CA Yearly Current Assets VS Current LiabilitesTWM-DB-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

TWM-DB-A shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -164.15%.
The Revenue for TWM-DB-A has decreased by -30.00% in the past year. This is quite bad
The Revenue has been growing by 18.83% on average over the past years. This is quite good.
EPS 1Y (TTM)-164.15%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-300%
Revenue 1Y (TTM)-30%
Revenue growth 3Y-1.15%
Revenue growth 5Y18.83%
Sales Q2Q%-26.17%

3.2 Future

Based on estimates for the next years, TWM-DB-A will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.92% on average per year.
The Revenue is expected to grow by 6.56% on average over the next years.
EPS Next Y-247.21%
EPS Next 2Y58.66%
EPS Next 3Y52.57%
EPS Next 5Y18.92%
Revenue Next Year-14.75%
Revenue Next 2Y6.07%
Revenue Next 3Y6.56%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TWM-DB-A.CA Yearly Revenue VS EstimatesTWM-DB-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B 2.5B
TWM-DB-A.CA Yearly EPS VS EstimatesTWM-DB-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4

1

4. Valuation

4.1 Price/Earnings Ratio

TWM-DB-A reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
TWM-DB-A is valuated quite expensively with a Price/Forward Earnings ratio of 196.85.
TWM-DB-A's Price/Forward Earnings ratio is in line with the industry average.
The average S&P500 Price/Forward Earnings ratio is at 32.73. TWM-DB-A is valued rather expensively when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 196.85
TWM-DB-A.CA Price Earnings VS Forward Price EarningsTWM-DB-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 100 150

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as TWM-DB-A.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 36.52
TWM-DB-A.CA Per share dataTWM-DB-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

TWM-DB-A's earnings are expected to grow with 52.57% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y58.66%
EPS Next 3Y52.57%

4

5. Dividend

5.1 Amount

TWM-DB-A has a Yearly Dividend Yield of 4.12%, which is a nice return.
Compared to an average industry Dividend Yield of 4.97, TWM-DB-A pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.36, TWM-DB-A pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.12%

5.2 History

TWM-DB-A does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y58.66%
EPS Next 3Y52.57%
TWM-DB-A.CA Yearly Income VS Free CF VS DividendTWM-DB-A.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M -300M

TIDEWATER MIDSTREAM

TSX:TWM-DB-A (10/29/2025, 7:00:00 PM)

84.5

-0.48 (-0.56%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-14 2025-08-14/bmo
Earnings (Next)11-12 2025-11-12
Inst Owners20.88%
Inst Owner ChangeN/A
Ins Owners11.92%
Ins Owner ChangeN/A
Market Cap1.83B
Revenue(TTM)1.39B
Net Income(TTM)-58.70M
Analysts50.91
Price Target95.97 (13.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.12%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-81.52%
Min EPS beat(2)-131.02%
Max EPS beat(2)-32.01%
EPS beat(4)2
Avg EPS beat(4)-12.21%
Min EPS beat(4)-131.02%
Max EPS beat(4)80.2%
EPS beat(8)3
Avg EPS beat(8)-580.08%
EPS beat(12)3
Avg EPS beat(12)-461.33%
EPS beat(16)4
Avg EPS beat(16)-348.57%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)17.21%
PT rev (3m)-7.09%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3325.88%
EPS NY rev (1m)-4.14%
EPS NY rev (3m)-2402.92%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-5.75%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 196.85
P/S 1.31
P/FCF N/A
P/OCF 1659.27
P/B 7.46
P/tB 7.46
EV/EBITDA 36.52
EPS(TTM)-2.8
EYN/A
EPS(NY)0.43
Fwd EY0.51%
FCF(TTM)-1.04
FCFYN/A
OCF(TTM)0.05
OCFY0.06%
SpS64.36
BVpS11.32
TBVpS11.32
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -5.28%
ROE -24%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 6.99%
FCFM N/A
ROA(3y)-8.61%
ROA(5y)-4.8%
ROE(3y)-44.04%
ROE(5y)-25.69%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y6.47%
OM growth 5Y38.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y7.02%
GM growth 5Y-1.06%
F-Score4
Asset Turnover1.25
Health
Industry RankSector Rank
Debt/Equity 2.23
Debt/FCF N/A
Debt/EBITDA 8.34
Cap/Depr 30.93%
Cap/Sales 1.7%
Interest Coverage N/A
Cash Conversion 1.68%
Profit Quality N/A
Current Ratio 1.21
Quick Ratio 0.73
Altman-Z 2.11
F-Score4
WACC7.79%
ROIC/WACCN/A
Cap/Depr(3y)255.25%
Cap/Depr(5y)198.31%
Cap/Sales(3y)9.38%
Cap/Sales(5y)8.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-164.15%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-300%
EPS Next Y-247.21%
EPS Next 2Y58.66%
EPS Next 3Y52.57%
EPS Next 5Y18.92%
Revenue 1Y (TTM)-30%
Revenue growth 3Y-1.15%
Revenue growth 5Y18.83%
Sales Q2Q%-26.17%
Revenue Next Year-14.75%
Revenue Next 2Y6.07%
Revenue Next 3Y6.56%
Revenue Next 5YN/A
EBIT growth 1Y-131.88%
EBIT growth 3Y5.25%
EBIT growth 5Y64.64%
EBIT Next Year63.76%
EBIT Next 3Y62.15%
EBIT Next 5Y38.45%
FCF growth 1Y87.97%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-99.49%
OCF growth 3YN/A
OCF growth 5YN/A

TIDEWATER MIDSTREAM / TWM-DB-A.CA FAQ

Can you describe the business of TIDEWATER MIDSTREAM?

Tidewater Midstream And Infrastructure Ltd. is a Western Canadian midstream company, engaged in the provision of natural gas processing, liquids upgrading, storage and transportation, and marketing. The company is headquartered in Calgary, Alberta and currently employs 360 full-time employees. The company went IPO on 2015-04-15. Its operations include downstream facilities, natural gas processing facilities, natural gas liquids infrastructure, pipelines, storage, and various renewable initiatives. The company also markets crude, refined products, natural gas, natural gas liquids and renewable products and services to customers across North America. Its key midstream assets include the Brazeau River Complex and Fractionation Facility (BRC), a full-service natural gas and NGL processing facility with natural gas storage pools, and the Ram River Gas Plant, a sour natural gas processing facility with sulfur handling solutions and rail connections. Its key downstream assets include the Prince George Refinery (PGR), the sole light oil refinery within the interior British Columbia (BC) market and the renewable diesel and renewable hydrogen complex (HDRD Complex) owned by Tidewater Renewables Ltd (Tidewater Renewables).


What is the stock price of TIDEWATER MIDSTREAM today?

The current stock price of TWM-DB-A.CA is 84.5 CAD. The price decreased by -0.56% in the last trading session.


What is the ChartMill rating of TIDEWATER MIDSTREAM stock?

TWM-DB-A.CA has a ChartMill Technical rating of 7 out of 10 and a ChartMill Fundamental rating of 3 out of 10.