TRIVAGO NV - ADR (TRVG) Fundamental Analysis & Valuation

NASDAQ:TRVG • US89686D3035

2.99 USD
-0.01 (-0.33%)
Last: Mar 6, 2026, 08:00 PM

This TRVG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

5

Overall TRVG gets a fundamental rating of 5 out of 10. We evaluated TRVG against 69 industry peers in the Interactive Media & Services industry. TRVG has an excellent financial health rating, but there are some minor concerns on its profitability. TRVG is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. TRVG Profitability Analysis

1.1 Basic Checks

  • In the past year TRVG has reported negative net income.
  • In the past year TRVG had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: TRVG reported negative net income in multiple years.
  • TRVG had a positive operating cash flow in each of the past 5 years.
TRVG Yearly Net Income VS EBIT VS OCF VS FCFTRVG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -100M -200M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 3.13%, TRVG is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
  • TRVG has a Return On Equity of 5.26%. This is in the better half of the industry: TRVG outperforms 69.57% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 0.46%, TRVG is in line with its industry, outperforming 49.28% of the companies in the same industry.
Industry RankSector Rank
ROA 3.13%
ROE 5.26%
ROIC 0.46%
ROA(3y)-18.45%
ROA(5y)-14.49%
ROE(3y)-27.74%
ROE(5y)-20.87%
ROIC(3y)N/A
ROIC(5y)N/A
TRVG Yearly ROA, ROE, ROICTRVG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60

1.3 Margins

  • TRVG has a Profit Margin (2.04%) which is comparable to the rest of the industry.
  • The Operating Margin of TRVG (0.28%) is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of TRVG has declined.
  • TRVG has a better Gross Margin (97.25%) than 100.00% of its industry peers.
  • TRVG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 0.28%
PM (TTM) 2.04%
GM 97.25%
OM growth 3Y-71.48%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.13%
GM growth 5Y0.27%
TRVG Yearly Profit, Operating, Gross MarginsTRVG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50

8

2. TRVG Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so TRVG is destroying value.
  • TRVG has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, TRVG has less shares outstanding
  • TRVG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
TRVG Yearly Shares OutstandingTRVG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
TRVG Yearly Total Debt VS Total AssetsTRVG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.2 Solvency

  • TRVG has an Altman-Z score of 2.46. This is not the best score and indicates that TRVG is in the grey zone with still only limited risk for bankruptcy at the moment.
  • TRVG's Altman-Z score of 2.46 is fine compared to the rest of the industry. TRVG outperforms 68.12% of its industry peers.
  • TRVG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 2.46
ROIC/WACC0.06
WACC7.45%
TRVG Yearly LT Debt VS Equity VS FCFTRVG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

2.3 Liquidity

  • TRVG has a Current Ratio of 2.22. This indicates that TRVG is financially healthy and has no problem in meeting its short term obligations.
  • The Current ratio of TRVG (2.22) is better than 60.87% of its industry peers.
  • TRVG has a Quick Ratio of 2.22. This indicates that TRVG is financially healthy and has no problem in meeting its short term obligations.
  • TRVG's Quick ratio of 2.22 is fine compared to the rest of the industry. TRVG outperforms 62.32% of its industry peers.
Industry RankSector Rank
Current Ratio 2.22
Quick Ratio 2.22
TRVG Yearly Current Assets VS Current LiabilitesTRVG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M

5

3. TRVG Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 85.29% over the past year.
  • TRVG shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 19.11%.
  • TRVG shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 17.14% yearly.
EPS 1Y (TTM)85.29%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
Revenue 1Y (TTM)19.11%
Revenue growth 3Y0.86%
Revenue growth 5Y17.14%
Sales Q2Q%26.57%

3.2 Future

  • Based on estimates for the next years, TRVG will show a very strong growth in Earnings Per Share. The EPS will grow by 69.02% on average per year.
  • Based on estimates for the next years, TRVG will show a quite strong growth in Revenue. The Revenue will grow by 9.08% on average per year.
EPS Next Y171.4%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year16.17%
Revenue Next 2Y12.23%
Revenue Next 3Y10.97%
Revenue Next 5Y9.08%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TRVG Yearly Revenue VS EstimatesTRVG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 200M 400M 600M 800M 1B
TRVG Yearly EPS VS EstimatesTRVG Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -1 -2 -3

4

4. TRVG Valuation Analysis

4.1 Price/Earnings Ratio

  • TRVG reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • The Price/Forward Earnings ratio is 72.09, which means the current valuation is very expensive for TRVG.
  • TRVG's Price/Forward Earnings is on the same level as the industry average.
  • TRVG's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 24.57.
Industry RankSector Rank
PE N/A
Fwd PE 72.09
TRVG Price Earnings VS Forward Price EarningsTRVG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40 60

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, TRVG is valued cheaply inside the industry as 89.86% of the companies are valued more expensively.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as TRVG.
Industry RankSector Rank
P/FCF 55.91
EV/EBITDA 4.57
TRVG Per share dataTRVG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • TRVG's earnings are expected to grow with 69.02% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y69.02%
EPS Next 3YN/A

0

5. TRVG Dividend Analysis

5.1 Amount

  • No dividends for TRVG!.
Industry RankSector Rank
Dividend Yield 0%

TRVG Fundamentals: All Metrics, Ratios and Statistics

TRIVAGO NV - ADR

NASDAQ:TRVG (3/6/2026, 8:00:02 PM)

2.99

-0.01 (-0.33%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)02-03
Earnings (Next)04-27
Inst Owners30.53%
Inst Owner Change6.67%
Ins Owners35.25%
Ins Owner ChangeN/A
Market Cap209.11M
Revenue(TTM)548.91M
Net Income(TTM)11.22M
Analysts50.91
Price Target4.1 (37.12%)
Short Float %0.2%
Short Ratio0.51
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.61%
Min EPS beat(2)-22.6%
Max EPS beat(2)23.83%
EPS beat(4)2
Avg EPS beat(4)8.2%
Min EPS beat(4)-41.06%
Max EPS beat(4)72.66%
EPS beat(8)4
Avg EPS beat(8)-153.78%
EPS beat(12)5
Avg EPS beat(12)-232.54%
EPS beat(16)5
Avg EPS beat(16)-312.47%
Revenue beat(2)1
Avg Revenue beat(2)3.99%
Min Revenue beat(2)-2.46%
Max Revenue beat(2)10.43%
Revenue beat(4)2
Avg Revenue beat(4)4.02%
Min Revenue beat(4)-2.46%
Max Revenue beat(4)10.43%
Revenue beat(8)3
Avg Revenue beat(8)0.11%
Revenue beat(12)3
Avg Revenue beat(12)-2.74%
Revenue beat(16)4
Avg Revenue beat(16)-3.34%
PT rev (1m)1.13%
PT rev (3m)-0.74%
EPS NQ rev (1m)49.99%
EPS NQ rev (3m)61.9%
EPS NY rev (1m)0%
EPS NY rev (3m)10.51%
Revenue NQ rev (1m)1.47%
Revenue NQ rev (3m)2.04%
Revenue NY rev (1m)6.49%
Revenue NY rev (3m)4.18%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 72.09
P/S 0.33
P/FCF 55.91
P/OCF 23.28
P/B 0.84
P/tB 1.44
EV/EBITDA 4.57
EPS(TTM)-0.06
EYN/A
EPS(NY)0.04
Fwd EY1.39%
FCF(TTM)0.05
FCFY1.79%
OCF(TTM)0.13
OCFY4.3%
SpS9.12
BVpS3.54
TBVpS2.08
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 3.13%
ROE 5.26%
ROCE 0.58%
ROIC 0.46%
ROICexc 1.01%
ROICexgc 3.88%
OM 0.28%
PM (TTM) 2.04%
GM 97.25%
FCFM 0.59%
ROA(3y)-18.45%
ROA(5y)-14.49%
ROE(3y)-27.74%
ROE(5y)-20.87%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y-61.18%
ROICexgc growth 5YN/A
ROICexc growth 3Y-58.87%
ROICexc growth 5YN/A
OM growth 3Y-71.48%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.13%
GM growth 5Y0.27%
F-Score4
Asset Turnover1.53
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 108.99%
Cap/Sales 0.82%
Interest Coverage 0.61
Cash Conversion 136.35%
Profit Quality 28.69%
Current Ratio 2.22
Quick Ratio 2.22
Altman-Z 2.46
F-Score4
WACC7.45%
ROIC/WACC0.06
Cap/Depr(3y)86.94%
Cap/Depr(5y)74.18%
Cap/Sales(3y)0.72%
Cap/Sales(5y)0.79%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)85.29%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
EPS Next Y171.4%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)19.11%
Revenue growth 3Y0.86%
Revenue growth 5Y17.14%
Sales Q2Q%26.57%
Revenue Next Year16.17%
Revenue Next 2Y12.23%
Revenue Next 3Y10.97%
Revenue Next 5Y9.08%
EBIT growth 1Y176.39%
EBIT growth 3Y-71.24%
EBIT growth 5YN/A
EBIT Next Year1975.41%
EBIT Next 3Y207.64%
EBIT Next 5Y110.33%
FCF growth 1Y-81.55%
FCF growth 3Y-62.75%
FCF growth 5Y6.32%
OCF growth 1Y-61.82%
OCF growth 3Y-51.14%
OCF growth 5Y-0.36%

TRIVAGO NV - ADR / TRVG FAQ

What is the ChartMill fundamental rating of TRIVAGO NV - ADR (TRVG) stock?

ChartMill assigns a fundamental rating of 5 / 10 to TRVG.


What is the valuation status of TRIVAGO NV - ADR (TRVG) stock?

ChartMill assigns a valuation rating of 4 / 10 to TRIVAGO NV - ADR (TRVG). This can be considered as Fairly Valued.


What is the profitability of TRVG stock?

TRIVAGO NV - ADR (TRVG) has a profitability rating of 4 / 10.


Can you provide the dividend sustainability for TRVG stock?

The dividend rating of TRIVAGO NV - ADR (TRVG) is 0 / 10 and the dividend payout ratio is 0%.