Logo image of TRVG

TRIVAGO NV - ADR (TRVG) Stock Fundamental Analysis

NASDAQ:TRVG - Nasdaq - US89686D3035 - ADR - Currency: USD

3.81  -0.09 (-2.31%)

After market: 3.74 -0.07 (-1.84%)

Fundamental Rating

4

Taking everything into account, TRVG scores 4 out of 10 in our fundamental rating. TRVG was compared to 71 industry peers in the Interactive Media & Services industry. TRVG has a great financial health rating, but its profitability evaluates not so good. While showing a medium growth rate, TRVG is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year TRVG has reported negative net income.
TRVG had a positive operating cash flow in the past year.
TRVG had negative earnings in 4 of the past 5 years.
TRVG had a positive operating cash flow in each of the past 5 years.
TRVG Yearly Net Income VS EBIT VS OCF VS FCFTRVG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100M -200M

1.2 Ratios

The Return On Assets of TRVG (-7.88%) is worse than 61.97% of its industry peers.
With a Return On Equity value of -11.99%, TRVG perfoms like the industry average, outperforming 43.66% of the companies in the same industry.
Industry RankSector Rank
ROA -7.88%
ROE -11.99%
ROIC N/A
ROA(3y)-25.62%
ROA(5y)-21.02%
ROE(3y)-37.04%
ROE(5y)-29.3%
ROIC(3y)N/A
ROIC(5y)N/A
TRVG Yearly ROA, ROE, ROICTRVG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60

1.3 Margins

TRVG's Gross Margin of 97.56% is amongst the best of the industry. TRVG outperforms 100.00% of its industry peers.
TRVG's Gross Margin has been stable in the last couple of years.
TRVG does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 97.56%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.25%
GM growth 5Y-0.28%
TRVG Yearly Profit, Operating, Gross MarginsTRVG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

8

2. Health

2.1 Basic Checks

TRVG does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, TRVG has more shares outstanding
The number of shares outstanding for TRVG remains at a similar level compared to 5 years ago.
TRVG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
TRVG Yearly Shares OutstandingTRVG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
TRVG Yearly Total Debt VS Total AssetsTRVG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

TRVG has an Altman-Z score of 3.05. This indicates that TRVG is financially healthy and has little risk of bankruptcy at the moment.
TRVG has a better Altman-Z score (3.05) than 70.42% of its industry peers.
TRVG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 3.05
ROIC/WACCN/A
WACC7.16%
TRVG Yearly LT Debt VS Equity VS FCFTRVG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

TRVG has a Current Ratio of 3.83. This indicates that TRVG is financially healthy and has no problem in meeting its short term obligations.
TRVG has a better Current ratio (3.83) than 76.06% of its industry peers.
TRVG has a Quick Ratio of 3.83. This indicates that TRVG is financially healthy and has no problem in meeting its short term obligations.
With a decent Quick ratio value of 3.83, TRVG is doing good in the industry, outperforming 76.06% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.83
Quick Ratio 3.83
TRVG Yearly Current Assets VS Current LiabilitesTRVG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

4

3. Growth

3.1 Past

TRVG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 90.00%, which is quite impressive.
The Revenue has decreased by -4.99% in the past year.
The Revenue for TRVG have been decreasing by -11.28% on average. This is quite bad
EPS 1Y (TTM)90%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
Revenue 1Y (TTM)-4.99%
Revenue growth 3Y8.43%
Revenue growth 5Y-11.28%
Sales Q2Q%22.36%

3.2 Future

TRVG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 30.14% yearly.
The Revenue is expected to grow by 9.69% on average over the next years. This is quite good.
EPS Next Y96.5%
EPS Next 2Y43.84%
EPS Next 3Y30.14%
EPS Next 5YN/A
Revenue Next Year15.05%
Revenue Next 2Y12.64%
Revenue Next 3Y12.13%
Revenue Next 5Y9.69%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TRVG Yearly Revenue VS EstimatesTRVG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
TRVG Yearly EPS VS EstimatesTRVG Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 -1 -2 -3

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for TRVG. In the last year negative earnings were reported.
The Price/Forward Earnings ratio is 138.52, which means the current valuation is very expensive for TRVG.
The rest of the industry has a similar Price/Forward Earnings ratio as TRVG.
TRVG is valuated expensively when we compare the Price/Forward Earnings ratio to 37.64, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 138.52
TRVG Price Earnings VS Forward Price EarningsTRVG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 100

4.2 Price Multiples

TRVG's Enterprise Value to EBITDA ratio is in line with the industry average.
77.46% of the companies in the same industry are more expensive than TRVG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.02
EV/EBITDA 53.6
TRVG Per share dataTRVG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

TRVG's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
TRVG's earnings are expected to grow with 30.14% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y43.84%
EPS Next 3Y30.14%

0

5. Dividend

5.1 Amount

TRVG does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TRIVAGO NV - ADR

NASDAQ:TRVG (7/25/2025, 8:00:01 PM)

After market: 3.74 -0.07 (-1.84%)

3.81

-0.09 (-2.31%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryInteractive Media & Services
Earnings (Last)04-29 2025-04-29/amc
Earnings (Next)08-05 2025-08-05/amc
Inst Owners26.43%
Inst Owner Change-1.12%
Ins Owners35.51%
Ins Owner ChangeN/A
Market Cap266.45M
Analysts51.67
Price Target4.9 (28.61%)
Short Float %1.05%
Short Ratio1.2
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-582.75%
Min EPS beat(2)-1608.3%
Max EPS beat(2)442.79%
EPS beat(4)2
Avg EPS beat(4)-315.77%
Min EPS beat(4)-1608.3%
Max EPS beat(4)442.79%
EPS beat(8)3
Avg EPS beat(8)-352.91%
EPS beat(12)3
Avg EPS beat(12)-419.36%
EPS beat(16)7
Avg EPS beat(16)-190.19%
Revenue beat(2)1
Avg Revenue beat(2)-3.39%
Min Revenue beat(2)-7.17%
Max Revenue beat(2)0.4%
Revenue beat(4)1
Avg Revenue beat(4)-3.79%
Min Revenue beat(4)-7.17%
Max Revenue beat(4)0.4%
Revenue beat(8)1
Avg Revenue beat(8)-6.12%
Revenue beat(12)2
Avg Revenue beat(12)-5.79%
Revenue beat(16)4
Avg Revenue beat(16)-3.89%
PT rev (1m)0%
PT rev (3m)27.32%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)72.86%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.59%
Revenue NY rev (1m)0%
Revenue NY rev (3m)7.39%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 138.52
P/S 0.49
P/FCF 13.02
P/OCF 11.22
P/B 1.15
P/tB 1.49
EV/EBITDA 53.6
EPS(TTM)-0.3
EYN/A
EPS(NY)0.03
Fwd EY0.72%
FCF(TTM)0.29
FCFY7.68%
OCF(TTM)0.34
OCFY8.91%
SpS7.73
BVpS3.31
TBVpS2.55
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.88%
ROE -11.99%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 97.56%
FCFM 3.79%
ROA(3y)-25.62%
ROA(5y)-21.02%
ROE(3y)-37.04%
ROE(5y)-29.3%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.25%
GM growth 5Y-0.28%
F-Score5
Asset Turnover1.53
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 74.71%
Cap/Sales 0.61%
Interest Coverage N/A
Cash Conversion 1160.46%
Profit Quality N/A
Current Ratio 3.83
Quick Ratio 3.83
Altman-Z 3.05
F-Score5
WACC7.16%
ROIC/WACCN/A
Cap/Depr(3y)72.22%
Cap/Depr(5y)62.52%
Cap/Sales(3y)0.69%
Cap/Sales(5y)1.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)90%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%80%
EPS Next Y96.5%
EPS Next 2Y43.84%
EPS Next 3Y30.14%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.99%
Revenue growth 3Y8.43%
Revenue growth 5Y-11.28%
Sales Q2Q%22.36%
Revenue Next Year15.05%
Revenue Next 2Y12.64%
Revenue Next 3Y12.13%
Revenue Next 5Y9.69%
EBIT growth 1Y-105.06%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year121.57%
EBIT Next 3Y40.31%
EBIT Next 5Y24.49%
FCF growth 1Y-28.15%
FCF growth 3Y-15.34%
FCF growth 5Y-23.41%
OCF growth 1Y-27.16%
OCF growth 3Y-14.62%
OCF growth 5Y-22.88%