Logo image of TRNO

TERRENO REALTY CORP (TRNO) Stock Fundamental Analysis

USA - NYSE:TRNO - US88146M1018 - REIT

57.98 USD
+0.07 (+0.12%)
Last: 11/5/2025, 11:41:04 AM
Fundamental Rating

5

Taking everything into account, TRNO scores 5 out of 10 in our fundamental rating. TRNO was compared to 127 industry peers in the Diversified REITs industry. TRNO has an excellent profitability rating, but there are some minor concerns on its financial health. TRNO is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year TRNO was profitable.
In the past year TRNO had a positive cash flow from operations.
Each year in the past 5 years TRNO has been profitable.
In the past 5 years TRNO always reported a positive cash flow from operatings.
TRNO Yearly Net Income VS EBIT VS OCF VS FCFTRNO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

1.2 Ratios

The Return On Assets of TRNO (5.08%) is better than 94.49% of its industry peers.
TRNO has a Return On Equity of 6.42%. This is in the better half of the industry: TRNO outperforms 74.02% of its industry peers.
TRNO has a Return On Invested Capital (2.71%) which is in line with its industry peers.
TRNO had an Average Return On Invested Capital over the past 3 years of 2.73%. This is in line with the industry average of 3.07%.
Industry RankSector Rank
ROA 5.08%
ROE 6.42%
ROIC 2.71%
ROA(3y)4.65%
ROA(5y)4.12%
ROE(3y)6.34%
ROE(5y)5.65%
ROIC(3y)2.73%
ROIC(5y)2.65%
TRNO Yearly ROA, ROE, ROICTRNO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

Looking at the Profit Margin, with a value of 59.40%, TRNO belongs to the top of the industry, outperforming 98.43% of the companies in the same industry.
TRNO's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 38.82%, TRNO belongs to the best of the industry, outperforming 84.25% of the companies in the same industry.
TRNO's Operating Margin has improved in the last couple of years.
TRNO's Gross Margin of 74.15% is fine compared to the rest of the industry. TRNO outperforms 69.29% of its industry peers.
In the last couple of years the Gross Margin of TRNO has remained more or less at the same level.
Industry RankSector Rank
OM 38.82%
PM (TTM) 59.4%
GM 74.15%
OM growth 3Y-0.86%
OM growth 5Y2.39%
PM growth 3Y7.03%
PM growth 5Y8.26%
GM growth 3Y-0.14%
GM growth 5Y0.06%
TRNO Yearly Profit, Operating, Gross MarginsTRNO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

5

2. Health

2.1 Basic Checks

TRNO has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, TRNO has more shares outstanding
The number of shares outstanding for TRNO has been increased compared to 5 years ago.
Compared to 1 year ago, TRNO has an improved debt to assets ratio.
TRNO Yearly Shares OutstandingTRNO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
TRNO Yearly Total Debt VS Total AssetsTRNO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

TRNO has an Altman-Z score of 3.68. This indicates that TRNO is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of TRNO (3.68) is better than 98.43% of its industry peers.
TRNO has a debt to FCF ratio of 8.51. This is a slightly negative value and a sign of low solvency as TRNO would need 8.51 years to pay back of all of its debts.
The Debt to FCF ratio of TRNO (8.51) is better than 92.13% of its industry peers.
TRNO has a Debt/Equity ratio of 0.19. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of TRNO (0.19) is better than 98.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 8.51
Altman-Z 3.68
ROIC/WACC0.34
WACC7.98%
TRNO Yearly LT Debt VS Equity VS FCFTRNO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

TRNO has a Current Ratio of 0.78. This is a bad value and indicates that TRNO is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.78, TRNO perfoms like the industry average, outperforming 40.94% of the companies in the same industry.
A Quick Ratio of 0.78 indicates that TRNO may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.78, TRNO is in line with its industry, outperforming 41.73% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.78
Quick Ratio 0.78
TRNO Yearly Current Assets VS Current LiabilitesTRNO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 40.00% over the past year.
Measured over the past years, TRNO shows a quite strong growth in Earnings Per Share. The EPS has been growing by 17.70% on average per year.
Looking at the last year, TRNO shows a very strong growth in Revenue. The Revenue has grown by 22.17%.
The Revenue has been growing by 17.48% on average over the past years. This is quite good.
EPS 1Y (TTM)40%
EPS 3Y16%
EPS 5Y17.7%
EPS Q2Q%143.24%
Revenue 1Y (TTM)22.17%
Revenue growth 3Y19.91%
Revenue growth 5Y17.48%
Sales Q2Q%19.08%

3.2 Future

The Earnings Per Share is expected to decrease by -1.30% on average over the next years.
Based on estimates for the next years, TRNO will show a quite strong growth in Revenue. The Revenue will grow by 18.00% on average per year.
EPS Next Y-0.83%
EPS Next 2Y-10.24%
EPS Next 3Y-1.3%
EPS Next 5YN/A
Revenue Next Year19.61%
Revenue Next 2Y15.16%
Revenue Next 3Y13.61%
Revenue Next 5Y18%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
TRNO Yearly Revenue VS EstimatesTRNO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M
TRNO Yearly EPS VS EstimatesTRNO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.01, TRNO is valued on the expensive side.
77.17% of the companies in the same industry are more expensive than TRNO, based on the Price/Earnings ratio.
TRNO is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.03, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 37.48, which means the current valuation is very expensive for TRNO.
TRNO's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. TRNO is cheaper than 66.14% of the companies in the same industry.
TRNO's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 22.27.
Industry RankSector Rank
PE 23.01
Fwd PE 37.48
TRNO Price Earnings VS Forward Price EarningsTRNO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TRNO is valued expensively inside the industry as 89.76% of the companies are valued cheaper.
The rest of the industry has a similar Price/Free Cash Flow ratio as TRNO.
Industry RankSector Rank
P/FCF 68.66
EV/EBITDA 24.41
TRNO Per share dataTRNO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The decent profitability rating of TRNO may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.3
EPS Next 2Y-10.24%
EPS Next 3Y-1.3%

5

5. Dividend

5.1 Amount

TRNO has a Yearly Dividend Yield of 3.55%.
TRNO's Dividend Yield is slightly below the industry average, which is at 6.33.
TRNO's Dividend Yield is a higher than the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 3.55%

5.2 History

The dividend of TRNO is nicely growing with an annual growth rate of 13.58%!
TRNO has paid a dividend for at least 10 years, which is a reliable track record.
TRNO has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)13.58%
Div Incr Years11
Div Non Decr Years11
TRNO Yearly Dividends per shareTRNO Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

TRNO pays out 75.83% of its income as dividend. This is not a sustainable payout ratio.
TRNO's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP75.83%
EPS Next 2Y-10.24%
EPS Next 3Y-1.3%
TRNO Yearly Income VS Free CF VS DividendTRNO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
TRNO Dividend Payout.TRNO Dividend Payout, showing the Payout Ratio.TRNO Dividend Payout.PayoutRetained Earnings

TERRENO REALTY CORP

NYSE:TRNO (11/5/2025, 11:41:04 AM)

57.98

+0.07 (+0.12%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)11-05 2025-11-05
Inst Owners110.79%
Inst Owner Change-0.77%
Ins Owners1.93%
Ins Owner Change3.27%
Market Cap5.99B
Revenue(TTM)426.00M
Net Income(TTM)253.06M
Analysts74.78
Price Target64.5 (11.25%)
Short Float %5.19%
Short Ratio7.65
Dividend
Industry RankSector Rank
Dividend Yield 3.55%
Yearly Dividend1.87
Dividend Growth(5Y)13.58%
DP75.83%
Div Incr Years11
Div Non Decr Years11
Ex-Date09-29 2025-09-29 (0.52)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)83.07%
Min EPS beat(2)29.8%
Max EPS beat(2)136.35%
EPS beat(4)3
Avg EPS beat(4)68.87%
Min EPS beat(4)-0.16%
Max EPS beat(4)136.35%
EPS beat(8)7
Avg EPS beat(8)47.15%
EPS beat(12)11
Avg EPS beat(12)49.44%
EPS beat(16)14
Avg EPS beat(16)65.59%
Revenue beat(2)0
Avg Revenue beat(2)-1.08%
Min Revenue beat(2)-2.16%
Max Revenue beat(2)0%
Revenue beat(4)0
Avg Revenue beat(4)-0.67%
Min Revenue beat(4)-2.16%
Max Revenue beat(4)0%
Revenue beat(8)2
Avg Revenue beat(8)-0.33%
Revenue beat(12)4
Avg Revenue beat(12)0.06%
Revenue beat(16)5
Avg Revenue beat(16)0.1%
PT rev (1m)1.68%
PT rev (3m)-1.19%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-4.39%
EPS NY rev (1m)0%
EPS NY rev (3m)19.15%
Revenue NQ rev (1m)0.11%
Revenue NQ rev (3m)-0.4%
Revenue NY rev (1m)-0.07%
Revenue NY rev (3m)-0.14%
Valuation
Industry RankSector Rank
PE 23.01
Fwd PE 37.48
P/S 14.06
P/FCF 68.66
P/OCF 24.61
P/B 1.52
P/tB 1.52
EV/EBITDA 24.41
EPS(TTM)2.52
EY4.35%
EPS(NY)1.55
Fwd EY2.67%
FCF(TTM)0.84
FCFY1.46%
OCF(TTM)2.36
OCFY4.06%
SpS4.12
BVpS38.17
TBVpS38.17
PEG (NY)N/A
PEG (5Y)1.3
Graham Number46.52
Profitability
Industry RankSector Rank
ROA 5.08%
ROE 6.42%
ROCE 3.43%
ROIC 2.71%
ROICexc 2.79%
ROICexgc 2.85%
OM 38.82%
PM (TTM) 59.4%
GM 74.15%
FCFM 20.48%
ROA(3y)4.65%
ROA(5y)4.12%
ROE(3y)6.34%
ROE(5y)5.65%
ROIC(3y)2.73%
ROIC(5y)2.65%
ROICexc(3y)2.78%
ROICexc(5y)2.75%
ROICexgc(3y)2.84%
ROICexgc(5y)2.81%
ROCE(3y)3.45%
ROCE(5y)3.35%
ROICexgc growth 3Y-1.28%
ROICexgc growth 5Y1.14%
ROICexc growth 3Y-1.28%
ROICexc growth 5Y1.26%
OM growth 3Y-0.86%
OM growth 5Y2.39%
PM growth 3Y7.03%
PM growth 5Y8.26%
GM growth 3Y-0.14%
GM growth 5Y0.06%
F-Score5
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 0.19
Debt/FCF 8.51
Debt/EBITDA 2.75
Cap/Depr 148.84%
Cap/Sales 36.66%
Interest Coverage 9.12
Cash Conversion 90.05%
Profit Quality 34.47%
Current Ratio 0.78
Quick Ratio 0.78
Altman-Z 3.68
F-Score5
WACC7.98%
ROIC/WACC0.34
Cap/Depr(3y)188.52%
Cap/Depr(5y)155.5%
Cap/Sales(3y)44.39%
Cap/Sales(5y)36.62%
Profit Quality(3y)20.15%
Profit Quality(5y)43.35%
High Growth Momentum
Growth
EPS 1Y (TTM)40%
EPS 3Y16%
EPS 5Y17.7%
EPS Q2Q%143.24%
EPS Next Y-0.83%
EPS Next 2Y-10.24%
EPS Next 3Y-1.3%
EPS Next 5YN/A
Revenue 1Y (TTM)22.17%
Revenue growth 3Y19.91%
Revenue growth 5Y17.48%
Sales Q2Q%19.08%
Revenue Next Year19.61%
Revenue Next 2Y15.16%
Revenue Next 3Y13.61%
Revenue Next 5Y18%
EBIT growth 1Y17.09%
EBIT growth 3Y18.88%
EBIT growth 5Y20.28%
EBIT Next Year100.2%
EBIT Next 3Y37.86%
EBIT Next 5Y31.03%
FCF growth 1Y22.78%
FCF growth 3Y-4.92%
FCF growth 5Y11.51%
OCF growth 1Y45.41%
OCF growth 3Y20.74%
OCF growth 5Y19.7%

TERRENO REALTY CORP / TRNO FAQ

What is the ChartMill fundamental rating of TERRENO REALTY CORP (TRNO) stock?

ChartMill assigns a fundamental rating of 5 / 10 to TRNO.


What is the valuation status of TERRENO REALTY CORP (TRNO) stock?

ChartMill assigns a valuation rating of 2 / 10 to TERRENO REALTY CORP (TRNO). This can be considered as Overvalued.


Can you provide the profitability details for TERRENO REALTY CORP?

TERRENO REALTY CORP (TRNO) has a profitability rating of 7 / 10.


What is the valuation of TERRENO REALTY CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for TERRENO REALTY CORP (TRNO) is 23.01 and the Price/Book (PB) ratio is 1.52.


How financially healthy is TERRENO REALTY CORP?

The financial health rating of TERRENO REALTY CORP (TRNO) is 5 / 10.