Logo image of TK

TEEKAY CORP LTD (TK) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:TK - BMG8726T1053 - Common Stock

9.59 USD
+0.12 (+1.27%)
Last: 12/3/2025, 8:04:00 PM
9.59 USD
0 (0%)
After Hours: 12/3/2025, 8:04:00 PM
Fundamental Rating

6

Overall TK gets a fundamental rating of 6 out of 10. We evaluated TK against 209 industry peers in the Oil, Gas & Consumable Fuels industry. Both the health and profitability get an excellent rating, making TK a very profitable company, without any liquidiy or solvency issues. TK is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

TK had positive earnings in the past year.
In the past year TK had a positive cash flow from operations.
Of the past 5 years TK 4 years were profitable.
Each year in the past 5 years TK had a positive operating cash flow.
TK Yearly Net Income VS EBIT VS OCF VS FCFTK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

1.2 Ratios

The Return On Assets of TK (5.93%) is better than 70.33% of its industry peers.
Looking at the Return On Equity, with a value of 20.37%, TK belongs to the top of the industry, outperforming 88.52% of the companies in the same industry.
The Return On Invested Capital of TK (12.92%) is better than 89.47% of its industry peers.
TK had an Average Return On Invested Capital over the past 3 years of 14.35%. This is significantly below the industry average of 21.47%.
Industry RankSector Rank
ROA 5.93%
ROE 20.37%
ROIC 12.92%
ROA(3y)5.56%
ROA(5y)3.12%
ROE(3y)17.33%
ROE(5y)7.26%
ROIC(3y)14.35%
ROIC(5y)N/A
TK Yearly ROA, ROE, ROICTK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

TK's Profit Margin of 10.96% is fine compared to the rest of the industry. TK outperforms 60.77% of its industry peers.
TK's Profit Margin has improved in the last couple of years.
With a decent Operating Margin value of 27.27%, TK is doing good in the industry, outperforming 67.46% of the companies in the same industry.
TK's Operating Margin has improved in the last couple of years.
With a Gross Margin value of 39.94%, TK perfoms like the industry average, outperforming 48.33% of the companies in the same industry.
TK's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 27.27%
PM (TTM) 10.96%
GM 39.94%
OM growth 3YN/A
OM growth 5Y6.54%
PM growth 3Y112.41%
PM growth 5YN/A
GM growth 3Y69.12%
GM growth 5Y0.48%
TK Yearly Profit, Operating, Gross MarginsTK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

8

2. Health

2.1 Basic Checks

TK has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for TK has been reduced compared to 1 year ago.
Compared to 5 years ago, TK has less shares outstanding
TK has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
TK Yearly Shares OutstandingTK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
TK Yearly Total Debt VS Total AssetsTK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

TK has an Altman-Z score of 1.74. This is a bad value and indicates that TK is not financially healthy and even has some risk of bankruptcy.
TK's Altman-Z score of 1.74 is fine compared to the rest of the industry. TK outperforms 62.20% of its industry peers.
TK has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 1.74
ROIC/WACC1.48
WACC8.73%
TK Yearly LT Debt VS Equity VS FCFTK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

TK has a Current Ratio of 5.62. This indicates that TK is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 5.62, TK belongs to the top of the industry, outperforming 90.91% of the companies in the same industry.
TK has a Quick Ratio of 5.47. This indicates that TK is financially healthy and has no problem in meeting its short term obligations.
TK has a Quick ratio of 5.47. This is amongst the best in the industry. TK outperforms 90.91% of its industry peers.
Industry RankSector Rank
Current Ratio 5.62
Quick Ratio 5.47
TK Yearly Current Assets VS Current LiabilitesTK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1

3. Growth

3.1 Past

TK shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -7.99%.
The Earnings Per Share has been growing by 173.63% on average over the past years. This is a very strong growth
TK shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -16.70%.
Measured over the past years, TK shows a decrease in Revenue. The Revenue has been decreasing by -8.90% on average per year.
EPS 1Y (TTM)-7.99%
EPS 3Y173.63%
EPS 5YN/A
EPS Q2Q%9.6%
Revenue 1Y (TTM)-16.7%
Revenue growth 3Y21.37%
Revenue growth 5Y-8.9%
Sales Q2Q%104.98%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
TK Yearly Revenue VS EstimatesTK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
TK Yearly EPS VS EstimatesTK Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 0 0.5 -0.5 -1

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 6.71, the valuation of TK can be described as very cheap.
Based on the Price/Earnings ratio, TK is valued cheaper than 89.95% of the companies in the same industry.
When comparing the Price/Earnings ratio of TK to the average of the S&P500 Index (26.37), we can say TK is valued rather cheaply.
Industry RankSector Rank
PE 6.71
Fwd PE N/A
TK Price Earnings VS Forward Price EarningsTK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

88.04% of the companies in the same industry are more expensive than TK, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.96
EV/EBITDA -0.48
TK Per share dataTK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The decent profitability rating of TK may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

TK has a Yearly Dividend Yield of 20.60%, which is a nice return.
TK's Dividend Yield is rather good when compared to the industry average which is at 5.93. TK pays more dividend than 99.52% of the companies in the same industry.
TK's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 20.6%

5.2 History

The dividend of TK is nicely growing with an annual growth rate of 32.94%!
TK has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)32.94%
Div Incr Years0
Div Non Decr Years0
TK Yearly Dividends per shareTK Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2024 2025 1 2 3

5.3 Sustainability

TK pays out 63.56% of its income as dividend. This is not a sustainable payout ratio.
DP63.56%
EPS Next 2YN/A
EPS Next 3YN/A
TK Yearly Income VS Free CF VS DividendTK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
TK Dividend Payout.TK Dividend Payout, showing the Payout Ratio.TK Dividend Payout.PayoutRetained Earnings

TEEKAY CORP LTD

NYSE:TK (12/3/2025, 8:04:00 PM)

After market: 9.59 0 (0%)

9.59

+0.12 (+1.27%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)10-30 2025-10-30
Earnings (Next)02-19 2026-02-19
Inst Owners49.83%
Inst Owner Change5.46%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap817.74M
Revenue(TTM)1.22B
Net Income(TTM)133.77M
Analysts40
Price TargetN/A
Short Float %4.29%
Short Ratio3.69
Dividend
Industry RankSector Rank
Dividend Yield 20.6%
Yearly Dividend0.97
Dividend Growth(5Y)32.94%
DP63.56%
Div Incr Years0
Div Non Decr Years0
Ex-Date07-02 2025-07-02 (1)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 6.71
Fwd PE N/A
P/S 0.67
P/FCF 6.96
P/OCF 2.66
P/B 1.25
P/tB 1.26
EV/EBITDA -0.48
EPS(TTM)1.43
EY14.91%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)1.38
FCFY14.36%
OCF(TTM)3.6
OCFY37.53%
SpS14.31
BVpS7.7
TBVpS7.61
PEG (NY)N/A
PEG (5Y)N/A
Graham Number15.74
Profitability
Industry RankSector Rank
ROA 5.93%
ROE 20.37%
ROCE 16.35%
ROIC 12.92%
ROICexc 23.82%
ROICexgc 23.99%
OM 27.27%
PM (TTM) 10.96%
GM 39.94%
FCFM 9.62%
ROA(3y)5.56%
ROA(5y)3.12%
ROE(3y)17.33%
ROE(5y)7.26%
ROIC(3y)14.35%
ROIC(5y)N/A
ROICexc(3y)21.16%
ROICexc(5y)N/A
ROICexgc(3y)21.21%
ROICexgc(5y)N/A
ROCE(3y)18.17%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y34.08%
ROICexc growth 3YN/A
ROICexc growth 5Y34.37%
OM growth 3YN/A
OM growth 5Y6.54%
PM growth 3Y112.41%
PM growth 5YN/A
GM growth 3Y69.12%
GM growth 5Y0.48%
F-Score5
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 205.75%
Cap/Sales 15.52%
Interest Coverage 250
Cash Conversion 72.23%
Profit Quality 87.8%
Current Ratio 5.62
Quick Ratio 5.47
Altman-Z 1.74
F-Score5
WACC8.73%
ROIC/WACC1.48
Cap/Depr(3y)35.52%
Cap/Depr(5y)27.38%
Cap/Sales(3y)2.72%
Cap/Sales(5y)2.55%
Profit Quality(3y)313.66%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.99%
EPS 3Y173.63%
EPS 5YN/A
EPS Q2Q%9.6%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-16.7%
Revenue growth 3Y21.37%
Revenue growth 5Y-8.9%
Sales Q2Q%104.98%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-36.37%
EBIT growth 3YN/A
EBIT growth 5Y-2.94%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-79.07%
FCF growth 3Y90.51%
FCF growth 5Y7.43%
OCF growth 1Y-46.34%
OCF growth 3Y81.52%
OCF growth 5Y4.04%

TEEKAY CORP LTD / TK FAQ

What is the fundamental rating for TK stock?

ChartMill assigns a fundamental rating of 6 / 10 to TK.


Can you provide the valuation status for TEEKAY CORP LTD?

ChartMill assigns a valuation rating of 5 / 10 to TEEKAY CORP LTD (TK). This can be considered as Fairly Valued.


Can you provide the profitability details for TEEKAY CORP LTD?

TEEKAY CORP LTD (TK) has a profitability rating of 7 / 10.


What is the financial health of TEEKAY CORP LTD (TK) stock?

The financial health rating of TEEKAY CORP LTD (TK) is 8 / 10.