Logo image of TINY.CA

TINY LTD (TINY.CA) Stock Fundamental Analysis

TSX-V:TINY - CA88770A1003 - Common Stock

0.83 CAD
-0.02 (-1.78%)
Last: 9/10/2025, 7:00:00 PM
Fundamental Rating

3

Overall TINY gets a fundamental rating of 3 out of 10. We evaluated TINY against 63 industry peers in the Software industry. Both the profitability and financial health of TINY have multiple concerns. TINY has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

TINY had negative earnings in the past year.
In the past year TINY had a positive cash flow from operations.
TINY had negative earnings in 4 of the past 5 years.
Of the past 5 years TINY 4 years had a positive operating cash flow.
TINY.CA Yearly Net Income VS EBIT VS OCF VS FCFTINY.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 -20M -40M

1.2 Ratios

TINY has a Return On Assets (-5.80%) which is comparable to the rest of the industry.
TINY has a Return On Equity (-14.23%) which is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 0.37%, TINY is in the better half of the industry, outperforming 60.32% of the companies in the same industry.
Industry RankSector Rank
ROA -5.8%
ROE -14.23%
ROIC 0.37%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
TINY.CA Yearly ROA, ROE, ROICTINY.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 -5 -10 -15 -20 -25

1.3 Margins

TINY's Operating Margin of 1.27% is fine compared to the rest of the industry. TINY outperforms 61.90% of its industry peers.
The Profit Margin and Gross Margin are not available for TINY so they could not be analyzed.
Industry RankSector Rank
OM 1.27%
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
TINY.CA Yearly Profit, Operating, Gross MarginsTINY.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), TINY is destroying value.
There is no outstanding debt for TINY. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
TINY.CA Yearly Shares OutstandingTINY.CA Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 10M 20M 30M 40M
TINY.CA Yearly Total Debt VS Total AssetsTINY.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 50M 100M 150M

2.2 Solvency

Based on the Altman-Z score of 0.73, we must say that TINY is in the distress zone and has some risk of bankruptcy.
TINY has a Altman-Z score (0.73) which is in line with its industry peers.
The Debt to FCF ratio of TINY is 5.71, which is a neutral value as it means it would take TINY, 5.71 years of fcf income to pay off all of its debts.
TINY has a better Debt to FCF ratio (5.71) than 65.08% of its industry peers.
TINY has a Debt/Equity ratio of 0.66. This is a neutral value indicating TINY is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.66, TINY is doing worse than 60.32% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 5.71
Altman-Z 0.73
ROIC/WACC0.04
WACC10.62%
TINY.CA Yearly LT Debt VS Equity VS FCFTINY.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

2.3 Liquidity

A Current Ratio of 1.06 indicates that TINY should not have too much problems paying its short term obligations.
TINY has a Current ratio (1.06) which is comparable to the rest of the industry.
A Quick Ratio of 1.06 indicates that TINY should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.06, TINY perfoms like the industry average, outperforming 47.62% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 1.06
TINY.CA Yearly Current Assets VS Current LiabilitesTINY.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 10M 20M 30M

5

3. Growth

3.1 Past

TINY shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by 0.00%.
The Revenue has decreased by -4.61% in the past year.
TINY shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 71.39% yearly.
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%350%
Revenue 1Y (TTM)-4.61%
Revenue growth 3Y71.39%
Revenue growth 5YN/A
Sales Q2Q%-1.97%

3.2 Future

The Earnings Per Share is expected to grow by 42.79% on average over the next years. This is a very strong growth
TINY is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 12.78% yearly.
EPS Next Y80.58%
EPS Next 2Y42.79%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year13.15%
Revenue Next 2Y12.78%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
TINY.CA Yearly Revenue VS EstimatesTINY.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M
TINY.CA Yearly EPS VS EstimatesTINY.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 0 -0.2 -0.4

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for TINY. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 82.18, TINY can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, TINY is valued a bit cheaper than 61.90% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.54. TINY is valued rather expensively when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 82.18
TINY.CA Price Earnings VS Forward Price EarningsTINY.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TINY is valued cheaper than 82.54% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, TINY is valued cheaply inside the industry as 93.65% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 7.48
EV/EBITDA 8.23
TINY.CA Per share dataTINY.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 -0.5

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as TINY's earnings are expected to grow with 42.79% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.79%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

TINY does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TINY LTD

TSX-V:TINY (9/10/2025, 7:00:00 PM)

0.83

-0.02 (-1.78%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)08-12 2025-08-12/bmo
Earnings (Next)11-14 2025-11-14
Inst Owners0%
Inst Owner ChangeN/A
Ins Owners59.45%
Ins Owner ChangeN/A
Market Cap194.48M
Analysts80
Price Target1.79 (115.66%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)248.52%
Min EPS beat(2)-98.02%
Max EPS beat(2)595.05%
EPS beat(4)1
Avg EPS beat(4)-48.51%
Min EPS beat(4)-593.07%
Max EPS beat(4)595.05%
EPS beat(8)3
Avg EPS beat(8)-93.89%
EPS beat(12)3
Avg EPS beat(12)-137.58%
EPS beat(16)4
Avg EPS beat(16)-205.29%
Revenue beat(2)1
Avg Revenue beat(2)-1.95%
Min Revenue beat(2)-5.96%
Max Revenue beat(2)2.07%
Revenue beat(4)2
Avg Revenue beat(4)-2.84%
Min Revenue beat(4)-9.54%
Max Revenue beat(4)2.08%
Revenue beat(8)2
Avg Revenue beat(8)-3.5%
Revenue beat(12)5
Avg Revenue beat(12)1.94%
Revenue beat(16)5
Avg Revenue beat(16)0.63%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)-200%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-150%
EPS NY rev (3m)-150%
Revenue NQ rev (1m)-2.66%
Revenue NQ rev (3m)17.97%
Revenue NY rev (1m)0%
Revenue NY rev (3m)16.1%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 82.18
P/S 1.01
P/FCF 7.48
P/OCF 7.34
P/B 0.91
P/tB N/A
EV/EBITDA 8.23
EPS(TTM)-0.16
EYN/A
EPS(NY)0.01
Fwd EY1.22%
FCF(TTM)0.11
FCFY13.36%
OCF(TTM)0.11
OCFY13.62%
SpS0.82
BVpS0.91
TBVpS-0.82
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -5.8%
ROE -14.23%
ROCE 0.52%
ROIC 0.37%
ROICexc 0.4%
ROICexgc 4.5%
OM 1.27%
PM (TTM) N/A
GM N/A
FCFM 13.51%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.37
Health
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 5.71
Debt/EBITDA 3.66
Cap/Depr 1.39%
Cap/Sales 0.26%
Interest Coverage 0.26
Cash Conversion 68.94%
Profit Quality N/A
Current Ratio 1.06
Quick Ratio 1.06
Altman-Z 0.73
F-Score4
WACC10.62%
ROIC/WACC0.04
Cap/Depr(3y)2.24%
Cap/Depr(5y)2.06%
Cap/Sales(3y)0.45%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%350%
EPS Next Y80.58%
EPS Next 2Y42.79%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-4.61%
Revenue growth 3Y71.39%
Revenue growth 5YN/A
Sales Q2Q%-1.97%
Revenue Next Year13.15%
Revenue Next 2Y12.78%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y133.29%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year375.08%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y1494.06%
FCF growth 3Y35.47%
FCF growth 5YN/A
OCF growth 1Y2074.79%
OCF growth 3Y35.49%
OCF growth 5YN/A