Logo image of THX.CA

THOR EXPLORATION LTD (THX.CA) Stock Fundamental Analysis

TSX-V:THX - CA8851491040 - Common Stock

1.15 CAD
+0.09 (+8.49%)
Last: 8/29/2025, 7:00:00 PM
Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to THX. THX was compared to 796 industry peers in the Metals & Mining industry. Both the health and profitability get an excellent rating, making THX a very profitable company, without any liquidiy or solvency issues. THX is valued quite cheap, while showing a decent growth score. This is a good combination! These ratings could make THX a good candidate for value and quality investing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

THX had positive earnings in the past year.
THX had a positive operating cash flow in the past year.
In multiple years THX reported negative net income over the last 5 years.
Of the past 5 years THX 4 years had a positive operating cash flow.
THX.CA Yearly Net Income VS EBIT VS OCF VS FCFTHX.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M

1.2 Ratios

THX has a better Return On Assets (43.27%) than 98.74% of its industry peers.
THX has a better Return On Equity (48.82%) than 98.48% of its industry peers.
THX has a Return On Invested Capital of 35.77%. This is amongst the best in the industry. THX outperforms 99.75% of its industry peers.
The Average Return On Invested Capital over the past 3 years for THX is significantly above the industry average of 11.97%.
The last Return On Invested Capital (35.77%) for THX is above the 3 year average (24.66%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 43.27%
ROE 48.82%
ROIC 35.77%
ROA(3y)17.77%
ROA(5y)9.96%
ROE(3y)31.34%
ROE(5y)17.19%
ROIC(3y)24.66%
ROIC(5y)N/A
THX.CA Yearly ROA, ROE, ROICTHX.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1.3 Margins

Looking at the Profit Margin, with a value of 54.35%, THX belongs to the top of the industry, outperforming 98.48% of the companies in the same industry.
Looking at the Operating Margin, with a value of 56.37%, THX belongs to the top of the industry, outperforming 98.74% of the companies in the same industry.
With an excellent Gross Margin value of 61.84%, THX belongs to the best of the industry, outperforming 97.22% of the companies in the same industry.
In the last couple of years the Gross Margin of THX has grown nicely.
Industry RankSector Rank
OM 56.37%
PM (TTM) 54.35%
GM 61.84%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y21.92%
GM growth 5YN/A
THX.CA Yearly Profit, Operating, Gross MarginsTHX.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

7

2. Health

2.1 Basic Checks

THX has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for THX remains at a similar level compared to 1 year ago.
Compared to 5 years ago, THX has more shares outstanding
THX has a better debt/assets ratio than last year.
THX.CA Yearly Shares OutstandingTHX.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
THX.CA Yearly Total Debt VS Total AssetsTHX.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

THX has an Altman-Z score of 11.94. This indicates that THX is financially healthy and has little risk of bankruptcy at the moment.
THX has a Altman-Z score of 11.94. This is in the better half of the industry: THX outperforms 73.20% of its industry peers.
The Debt to FCF ratio of THX is 0.06, which is an excellent value as it means it would take THX, only 0.06 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 0.06, THX belongs to the best of the industry, outperforming 97.47% of the companies in the same industry.
A Debt/Equity ratio of 0.00 indicates that THX is not too dependend on debt financing.
THX's Debt to Equity ratio of 0.00 is in line compared to the rest of the industry. THX outperforms 56.51% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.06
Altman-Z 11.94
ROIC/WACC3.81
WACC9.39%
THX.CA Yearly LT Debt VS Equity VS FCFTHX.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 3.13 indicates that THX has no problem at all paying its short term obligations.
THX's Current ratio of 3.13 is fine compared to the rest of the industry. THX outperforms 64.60% of its industry peers.
A Quick Ratio of 1.93 indicates that THX should not have too much problems paying its short term obligations.
The Quick ratio of THX (1.93) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 3.13
Quick Ratio 1.93
THX.CA Yearly Current Assets VS Current LiabilitesTHX.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 255.57% over the past year.
Looking at the last year, THX shows a very strong growth in Revenue. The Revenue has grown by 72.23%.
THX shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 217.23% yearly.
EPS 1Y (TTM)255.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%86.33%
Revenue 1Y (TTM)72.23%
Revenue growth 3Y217.23%
Revenue growth 5YN/A
Sales Q2Q%53.67%

3.2 Future

Based on estimates for the next years, THX will show a small growth in Earnings Per Share. The EPS will grow by 4.39% on average per year.
The Revenue is expected to grow by 11.96% on average over the next years. This is quite good.
EPS Next Y85.93%
EPS Next 2Y10.68%
EPS Next 3Y4.39%
EPS Next 5YN/A
Revenue Next Year208.07%
Revenue Next 2Y48%
Revenue Next 3Y11.96%
Revenue Next 5YN/A

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
THX.CA Yearly Revenue VS EstimatesTHX.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M 250M
THX.CA Yearly EPS VS EstimatesTHX.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 0.05 0.1 0.15

9

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 3.97 indicates a rather cheap valuation of THX.
98.48% of the companies in the same industry are more expensive than THX, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of THX to the average of the S&P500 Index (27.08), we can say THX is valued rather cheaply.
A Price/Forward Earnings ratio of 6.85 indicates a rather cheap valuation of THX.
THX's Price/Forward Earnings ratio is rather cheap when compared to the industry. THX is cheaper than 95.58% of the companies in the same industry.
THX is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.72, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 3.97
Fwd PE 6.85
THX.CA Price Earnings VS Forward Price EarningsTHX.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, THX is valued cheaper than 98.48% of the companies in the same industry.
98.74% of the companies in the same industry are more expensive than THX, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 6.5
EV/EBITDA 2.63
THX.CA Per share dataTHX.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.1 0.2 0.3 0.4 0.5

4.3 Compensation for Growth

THX's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of THX may justify a higher PE ratio.
PEG (NY)0.05
PEG (5Y)N/A
EPS Next 2Y10.68%
EPS Next 3Y4.39%

4

5. Dividend

5.1 Amount

THX has a Yearly Dividend Yield of 4.72%, which is a nice return.
THX's Dividend Yield is rather good when compared to the industry average which is at 15.96. THX pays more dividend than 99.11% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.35, THX pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.72%

5.2 History

THX is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
THX.CA Yearly Dividends per shareTHX.CA Yearly Dividends per shareYearly Dividends per share 2025 0.01 0.01 0.02

5.3 Sustainability

DPN/A
EPS Next 2Y10.68%
EPS Next 3Y4.39%
THX.CA Yearly Income VS Free CF VS DividendTHX.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

THOR EXPLORATION LTD

TSX-V:THX (8/29/2025, 7:00:00 PM)

1.15

+0.09 (+8.49%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)06-03 2025-06-03
Earnings (Next)09-01 2025-09-01
Inst Owners32.21%
Inst Owner ChangeN/A
Ins Owners11.46%
Ins Owner ChangeN/A
Market Cap763.98M
Analysts84.44
Price Target0.77 (-33.04%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.72%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-Date07-25 2025-07-25 (0.0125)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.34%
PT rev (3m)12.7%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.12%
EPS NY rev (3m)-0.12%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)17.71%
Revenue NY rev (3m)17.71%
Valuation
Industry RankSector Rank
PE 3.97
Fwd PE 6.85
P/S 2.2
P/FCF 6.5
P/OCF 5.43
P/B 1.97
P/tB 2.34
EV/EBITDA 2.63
EPS(TTM)0.29
EY25.22%
EPS(NY)0.17
Fwd EY14.59%
FCF(TTM)0.18
FCFY15.39%
OCF(TTM)0.21
OCFY18.43%
SpS0.52
BVpS0.58
TBVpS0.49
PEG (NY)0.05
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 43.27%
ROE 48.82%
ROCE 49.69%
ROIC 35.77%
ROICexc 43.86%
ROICexgc 53.99%
OM 56.37%
PM (TTM) 54.35%
GM 61.84%
FCFM 33.8%
ROA(3y)17.77%
ROA(5y)9.96%
ROE(3y)31.34%
ROE(5y)17.19%
ROIC(3y)24.66%
ROIC(5y)N/A
ROICexc(3y)26.05%
ROICexc(5y)N/A
ROICexgc(3y)31.66%
ROICexgc(5y)N/A
ROCE(3y)34.25%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y21.92%
GM growth 5YN/A
F-Score7
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.06
Debt/EBITDA 0
Cap/Depr 49.85%
Cap/Sales 6.69%
Interest Coverage 231.43
Cash Conversion 58.02%
Profit Quality 62.19%
Current Ratio 3.13
Quick Ratio 1.93
Altman-Z 11.94
F-Score7
WACC9.39%
ROIC/WACC3.81
Cap/Depr(3y)93.63%
Cap/Depr(5y)13716.7%
Cap/Sales(3y)18.02%
Cap/Sales(5y)N/A
Profit Quality(3y)140.86%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)255.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%86.33%
EPS Next Y85.93%
EPS Next 2Y10.68%
EPS Next 3Y4.39%
EPS Next 5YN/A
Revenue 1Y (TTM)72.23%
Revenue growth 3Y217.23%
Revenue growth 5YN/A
Sales Q2Q%53.67%
Revenue Next Year208.07%
Revenue Next 2Y48%
Revenue Next 3Y11.96%
Revenue Next 5YN/A
EBIT growth 1Y166.61%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year57.67%
EBIT Next 3Y-7.7%
EBIT Next 5YN/A
FCF growth 1Y94.98%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y3.52%
OCF growth 3YN/A
OCF growth 5YN/A