Logo image of THEON.AS

THEON INTERNATIONAL PLC (THEON.AS) Stock Fundamental Analysis

Europe - Euronext Amsterdam - AMS:THEON - CY0200751713 - Common Stock

26.55 EUR
-0.25 (-0.93%)
Last: 1/2/2026, 5:27:56 PM
Fundamental Rating

7

Taking everything into account, THEON scores 7 out of 10 in our fundamental rating. THEON was compared to 45 industry peers in the Aerospace & Defense industry. THEON has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. THEON is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one! These ratings could make THEON a good candidate for growth and quality investing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

THEON had positive earnings in the past year.
In the past year THEON has reported a negative cash flow from operations.
Each year in the past 5 years THEON has been profitable.
The reported operating cash flow has been mixed in the past 5 years: THEON reported negative operating cash flow in multiple years.
THEON.AS Yearly Net Income VS EBIT VS OCF VS FCFTHEON.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M

1.2 Ratios

Looking at the Return On Assets, with a value of 17.09%, THEON belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
THEON has a better Return On Equity (29.91%) than 86.67% of its industry peers.
The Return On Invested Capital of THEON (22.91%) is better than 100.00% of its industry peers.
THEON had an Average Return On Invested Capital over the past 3 years of 30.64%. This is significantly above the industry average of 9.11%.
The 3 year average ROIC (30.64%) for THEON is well above the current ROIC(22.91%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 17.09%
ROE 29.91%
ROIC 22.91%
ROA(3y)18.06%
ROA(5y)19.43%
ROE(3y)41.14%
ROE(5y)46.11%
ROIC(3y)30.64%
ROIC(5y)30.71%
THEON.AS Yearly ROA, ROE, ROICTHEON.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 10 20 30 40 50

1.3 Margins

The Profit Margin of THEON (19.01%) is better than 97.78% of its industry peers.
In the last couple of years the Profit Margin of THEON has declined.
THEON has a Operating Margin of 24.59%. This is amongst the best in the industry. THEON outperforms 97.78% of its industry peers.
THEON's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 30.99%, THEON is in line with its industry, outperforming 53.33% of the companies in the same industry.
THEON's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 24.59%
PM (TTM) 19.01%
GM 30.99%
OM growth 3Y-7.6%
OM growth 5YN/A
PM growth 3Y-7.03%
PM growth 5YN/A
GM growth 3Y-9.46%
GM growth 5YN/A
THEON.AS Yearly Profit, Operating, Gross MarginsTHEON.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

THEON has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for THEON has been increased compared to 1 year ago.
Compared to 1 year ago, THEON has an improved debt to assets ratio.
THEON.AS Yearly Shares OutstandingTHEON.AS Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 20M 40M 60M
THEON.AS Yearly Total Debt VS Total AssetsTHEON.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

THEON has an Altman-Z score of 10.64. This indicates that THEON is financially healthy and has little risk of bankruptcy at the moment.
THEON has a better Altman-Z score (10.64) than 95.56% of its industry peers.
THEON has a Debt/Equity ratio of 0.21. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of THEON (0.21) is better than 86.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.21
Debt/FCF N/A
Altman-Z 10.64
ROIC/WACC2.46
WACC9.3%
THEON.AS Yearly LT Debt VS Equity VS FCFTHEON.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 3.06 indicates that THEON has no problem at all paying its short term obligations.
With an excellent Current ratio value of 3.06, THEON belongs to the best of the industry, outperforming 93.33% of the companies in the same industry.
A Quick Ratio of 2.36 indicates that THEON has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.36, THEON belongs to the top of the industry, outperforming 93.33% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.06
Quick Ratio 2.36
THEON.AS Yearly Current Assets VS Current LiabilitesTHEON.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 100M 200M 300M

9

3. Growth

3.1 Past

THEON shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 61.67%, which is quite impressive.
Measured over the past years, THEON shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -78.33% on average per year.
Looking at the last year, THEON shows a very strong growth in Revenue. The Revenue has grown by 61.10%.
Measured over the past years, THEON shows a very strong growth in Revenue. The Revenue has been growing by 63.54% on average per year.
EPS 1Y (TTM)61.67%
EPS 3Y-78.33%
EPS 5YN/A
EPS Q2Q%N/A
Revenue 1Y (TTM)61.1%
Revenue growth 3Y63.54%
Revenue growth 5YN/A
Sales Q2Q%N/A

3.2 Future

The Earnings Per Share is expected to grow by 23.54% on average over the next years. This is a very strong growth
Based on estimates for the next years, THEON will show a very strong growth in Revenue. The Revenue will grow by 23.89% on average per year.
EPS Next Y23.41%
EPS Next 2Y24.45%
EPS Next 3Y23.54%
EPS Next 5YN/A
Revenue Next Year34.03%
Revenue Next 2Y33.05%
Revenue Next 3Y28.22%
Revenue Next 5Y23.89%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
THEON.AS Yearly Revenue VS EstimatesTHEON.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
THEON.AS Yearly EPS VS EstimatesTHEON.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0.5 1 1.5

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 27.37 indicates a quite expensive valuation of THEON.
Compared to the rest of the industry, the Price/Earnings ratio of THEON indicates a somewhat cheap valuation: THEON is cheaper than 73.33% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 26.51. THEON is around the same levels.
The Price/Forward Earnings ratio is 22.84, which indicates a rather expensive current valuation of THEON.
Compared to the rest of the industry, the Price/Forward Earnings ratio of THEON indicates a somewhat cheap valuation: THEON is cheaper than 68.89% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.13, THEON is valued at the same level.
Industry RankSector Rank
PE 27.37
Fwd PE 22.84
THEON.AS Price Earnings VS Forward Price EarningsTHEON.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of THEON is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 22.84
THEON.AS Per share dataTHEON.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of THEON may justify a higher PE ratio.
A more expensive valuation may be justified as THEON's earnings are expected to grow with 23.54% in the coming years.
PEG (NY)1.17
PEG (5Y)N/A
EPS Next 2Y24.45%
EPS Next 3Y23.54%

3

5. Dividend

5.1 Amount

THEON has a Yearly Dividend Yield of 1.25%. Purely for dividend investing, there may be better candidates out there.
In the last 3 months the price of THEON has falen by -23.97%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
THEON's Dividend Yield is a higher than the industry average which is at 0.90.
Compared to the average S&P500 Dividend Yield of 2.00, THEON is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.25%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
THEON.AS Yearly Dividends per shareTHEON.AS Yearly Dividends per shareYearly Dividends per share 2024 2025 0.1 0.2 0.3

5.3 Sustainability

THEON pays out 20.90% of its income as dividend. This is a sustainable payout ratio.
DP20.9%
EPS Next 2Y24.45%
EPS Next 3Y23.54%
THEON.AS Yearly Income VS Free CF VS DividendTHEON.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 0 20M -20M 40M 60M
THEON.AS Dividend Payout.THEON.AS Dividend Payout, showing the Payout Ratio.THEON.AS Dividend Payout.PayoutRetained Earnings

THEON INTERNATIONAL PLC

AMS:THEON (1/2/2026, 5:27:56 PM)

26.55

-0.25 (-0.93%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)11-03 2025-11-03
Earnings (Next)N/A N/A
Inst Owners11.21%
Inst Owner ChangeN/A
Ins Owners66.52%
Ins Owner ChangeN/A
Market Cap2.09B
Revenue(TTM)352.36M
Net Income(TTM)67.00M
Analysts76.67
Price Target35.17 (32.47%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.25%
Yearly Dividend0.22
Dividend Growth(5Y)N/A
DP20.9%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.39%
PT rev (3m)14.44%
EPS NQ rev (1m)-3.86%
EPS NQ rev (3m)-3.86%
EPS NY rev (1m)-2.65%
EPS NY rev (3m)-2.13%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)2.1%
Revenue NY rev (3m)2.43%
Valuation
Industry RankSector Rank
PE 27.37
Fwd PE 22.84
P/S 5.92
P/FCF N/A
P/OCF N/A
P/B 9.32
P/tB 10.33
EV/EBITDA 22.84
EPS(TTM)0.97
EY3.65%
EPS(NY)1.16
Fwd EY4.38%
FCF(TTM)-0.47
FCFYN/A
OCF(TTM)-0.33
OCFYN/A
SpS4.48
BVpS2.85
TBVpS2.57
PEG (NY)1.17
PEG (5Y)N/A
Graham Number7.89
Profitability
Industry RankSector Rank
ROA 17.09%
ROE 29.91%
ROCE 30.51%
ROIC 22.91%
ROICexc 39.15%
ROICexgc 45.12%
OM 24.59%
PM (TTM) 19.01%
GM 30.99%
FCFM N/A
ROA(3y)18.06%
ROA(5y)19.43%
ROE(3y)41.14%
ROE(5y)46.11%
ROIC(3y)30.64%
ROIC(5y)30.71%
ROICexc(3y)57.65%
ROICexc(5y)58.22%
ROICexgc(3y)60.9%
ROICexgc(5y)60.75%
ROCE(3y)46.77%
ROCE(5y)49.68%
ROICexgc growth 3Y-15.59%
ROICexgc growth 5YN/A
ROICexc growth 3Y-19.03%
ROICexc growth 5YN/A
OM growth 3Y-7.6%
OM growth 5YN/A
PM growth 3Y-7.03%
PM growth 5YN/A
GM growth 3Y-9.46%
GM growth 5YN/A
F-Score4
Asset Turnover0.9
Health
Industry RankSector Rank
Debt/Equity 0.21
Debt/FCF N/A
Debt/EBITDA 0.53
Cap/Depr 450.41%
Cap/Sales 3.12%
Interest Coverage 24.97
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.06
Quick Ratio 2.36
Altman-Z 10.64
F-Score4
WACC9.3%
ROIC/WACC2.46
Cap/Depr(3y)438.07%
Cap/Depr(5y)349.81%
Cap/Sales(3y)3.09%
Cap/Sales(5y)3.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)61.67%
EPS 3Y-78.33%
EPS 5YN/A
EPS Q2Q%N/A
EPS Next Y23.41%
EPS Next 2Y24.45%
EPS Next 3Y23.54%
EPS Next 5YN/A
Revenue 1Y (TTM)61.1%
Revenue growth 3Y63.54%
Revenue growth 5YN/A
Sales Q2Q%N/A
Revenue Next Year34.03%
Revenue Next 2Y33.05%
Revenue Next 3Y28.22%
Revenue Next 5Y23.89%
EBIT growth 1Y56.59%
EBIT growth 3Y51.1%
EBIT growth 5YN/A
EBIT Next Year32.67%
EBIT Next 3Y28.43%
EBIT Next 5Y23.45%
FCF growth 1Y-221.63%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-168.42%
OCF growth 3YN/A
OCF growth 5YN/A

THEON INTERNATIONAL PLC / THEON.AS FAQ

What is the fundamental rating for THEON stock?

ChartMill assigns a fundamental rating of 7 / 10 to THEON.AS.


What is the valuation status for THEON stock?

ChartMill assigns a valuation rating of 4 / 10 to THEON INTERNATIONAL PLC (THEON.AS). This can be considered as Fairly Valued.


Can you provide the profitability details for THEON INTERNATIONAL PLC?

THEON INTERNATIONAL PLC (THEON.AS) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for THEON stock?

The Price/Earnings (PE) ratio for THEON INTERNATIONAL PLC (THEON.AS) is 27.37 and the Price/Book (PB) ratio is 9.32.


What is the earnings growth outlook for THEON INTERNATIONAL PLC?

The Earnings per Share (EPS) of THEON INTERNATIONAL PLC (THEON.AS) is expected to grow by 23.41% in the next year.