Logo image of TF-DB-F.CA

TIMBERCREEK FINANCIAL CO (TF-DB-F.CA) Stock Fundamental Analysis

TSX:TF-DB-F - Toronto Stock Exchange - CA88709BAG91 - Currency: CAD

102.03  -0.47 (-0.46%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to TF-DB-F. TF-DB-F was compared to 30 industry peers in the Financial Services industry. Both the profitability and financial health of TF-DB-F have multiple concerns. TF-DB-F is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year TF-DB-F was profitable.
In the past year TF-DB-F has reported a negative cash flow from operations.
TF-DB-F had positive earnings in each of the past 5 years.
Of the past 5 years TF-DB-F 4 years had a positive operating cash flow.
TF-DB-F.CA Yearly Net Income VS EBIT VS OCF VS FCFTF-DB-F.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M

1.2 Ratios

TF-DB-F has a Return On Assets (2.66%) which is in line with its industry peers.
TF-DB-F has a Return On Equity of 6.72%. This is in the lower half of the industry: TF-DB-F underperforms 66.67% of its industry peers.
With a Return On Invested Capital value of 3.16%, TF-DB-F is not doing good in the industry: 76.67% of the companies in the same industry are doing better.
TF-DB-F had an Average Return On Invested Capital over the past 3 years of 3.56%. This is below the industry average of 5.68%.
Industry RankSector Rank
ROA 2.66%
ROE 6.72%
ROIC 3.16%
ROA(3y)3.1%
ROA(5y)2.71%
ROE(3y)8.07%
ROE(5y)6.98%
ROIC(3y)3.56%
ROIC(5y)3.44%
TF-DB-F.CA Yearly ROA, ROE, ROICTF-DB-F.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

Looking at the Profit Margin, with a value of 28.60%, TF-DB-F is in line with its industry, outperforming 46.67% of the companies in the same industry.
In the last couple of years the Profit Margin of TF-DB-F has declined.
TF-DB-F has a Operating Margin of 46.66%. This is comparable to the rest of the industry: TF-DB-F outperforms 50.00% of its industry peers.
TF-DB-F's Operating Margin has declined in the last couple of years.
TF-DB-F's Gross Margin of 75.44% is amongst the best of the industry. TF-DB-F outperforms 86.67% of its industry peers.
TF-DB-F's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 46.66%
PM (TTM) 28.6%
GM 75.44%
OM growth 3Y-10.36%
OM growth 5Y-6.93%
PM growth 3Y-6.9%
PM growth 5Y-7.84%
GM growth 3Y-1.7%
GM growth 5Y-1.17%
TF-DB-F.CA Yearly Profit, Operating, Gross MarginsTF-DB-F.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so TF-DB-F is destroying value.
TF-DB-F has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, TF-DB-F has less shares outstanding
Compared to 1 year ago, TF-DB-F has an improved debt to assets ratio.
TF-DB-F.CA Yearly Shares OutstandingTF-DB-F.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
TF-DB-F.CA Yearly Total Debt VS Total AssetsTF-DB-F.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

TF-DB-F has an Altman-Z score of 5.03. This indicates that TF-DB-F is financially healthy and has little risk of bankruptcy at the moment.
With a Altman-Z score value of 5.03, TF-DB-F perfoms like the industry average, outperforming 56.67% of the companies in the same industry.
TF-DB-F has a Debt/Equity ratio of 1.40. This is a high value indicating a heavy dependency on external financing.
TF-DB-F has a Debt to Equity ratio of 1.40. This is in the lower half of the industry: TF-DB-F underperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.4
Debt/FCF N/A
Altman-Z 5.03
ROIC/WACC0.39
WACC8.1%
TF-DB-F.CA Yearly LT Debt VS Equity VS FCFTF-DB-F.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 0.77 indicates that TF-DB-F may have some problems paying its short term obligations.
The Current ratio of TF-DB-F (0.77) is comparable to the rest of the industry.
A Quick Ratio of 0.77 indicates that TF-DB-F may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.77, TF-DB-F is in line with its industry, outperforming 56.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.77
TF-DB-F.CA Yearly Current Assets VS Current LiabilitesTF-DB-F.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M

4

3. Growth

3.1 Past

The earnings per share for TF-DB-F have decreased strongly by -28.21% in the last year.
TF-DB-F shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -3.23% yearly.
The Revenue for TF-DB-F has decreased by -10.81% in the past year. This is quite bad
TF-DB-F shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.88% yearly.
EPS 1Y (TTM)-28.21%
EPS 3Y-6.27%
EPS 5Y-3.23%
EPS Q2Q%-83.33%
Revenue 1Y (TTM)-10.81%
Revenue growth 3Y11.46%
Revenue growth 5Y4.88%
Sales Q2Q%-6.97%

3.2 Future

TF-DB-F is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.38% yearly.
The Revenue is expected to grow by 7.33% on average over the next years.
EPS Next Y22.62%
EPS Next 2Y12.38%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year9.11%
Revenue Next 2Y7.33%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
TF-DB-F.CA Yearly Revenue VS EstimatesTF-DB-F.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M
TF-DB-F.CA Yearly EPS VS EstimatesTF-DB-F.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

0

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 182.20, TF-DB-F can be considered very expensive at the moment.
Based on the Price/Earnings ratio, TF-DB-F is valued a bit more expensive than the industry average as 73.33% of the companies are valued more cheaply.
The average S&P500 Price/Earnings ratio is at 23.99. TF-DB-F is valued rather expensively when compared to this.
Based on the Price/Forward Earnings ratio of 148.59, the valuation of TF-DB-F can be described as expensive.
Based on the Price/Forward Earnings ratio, TF-DB-F is valued a bit more expensive than 73.33% of the companies in the same industry.
TF-DB-F's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 20.35.
Industry RankSector Rank
PE 182.2
Fwd PE 148.59
TF-DB-F.CA Price Earnings VS Forward Price EarningsTF-DB-F.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TF-DB-F.CA Per share dataTF-DB-F.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates TF-DB-F does not grow enough to justify the current Price/Earnings ratio.
A more expensive valuation may be justified as TF-DB-F's earnings are expected to grow with 12.38% in the coming years.
PEG (NY)8.05
PEG (5Y)N/A
EPS Next 2Y12.38%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 9.89%, TF-DB-F is a good candidate for dividend investing.
TF-DB-F's Dividend Yield is rather good when compared to the industry average which is at 8.27. TF-DB-F pays more dividend than 86.67% of the companies in the same industry.
TF-DB-F's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 9.89%

5.2 History

The dividend of TF-DB-F has a limited annual growth rate of 1.26%.
TF-DB-F does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)1.26%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

121.70% of the earnings are spent on dividend by TF-DB-F. This is not a sustainable payout ratio.
TF-DB-F's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP121.7%
EPS Next 2Y12.38%
EPS Next 3YN/A
TF-DB-F.CA Yearly Income VS Free CF VS DividendTF-DB-F.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M
TF-DB-F.CA Dividend Payout.TF-DB-F.CA Dividend Payout, showing the Payout Ratio.TF-DB-F.CA Dividend Payout.PayoutRetained Earnings

TIMBERCREEK FINANCIAL CO

TSX:TF-DB-F (5/6/2025, 7:00:00 PM)

102.03

-0.47 (-0.46%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)02-25 2025-02-25/amc
Earnings (Next)05-05 2025-05-05
Inst Owners4.75%
Inst Owner ChangeN/A
Ins Owners0.86%
Ins Owner ChangeN/A
Market Cap8.45B
Analysts80
Price Target127.41 (24.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 9.89%
Yearly Dividend0.68
Dividend Growth(5Y)1.26%
DP121.7%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-45.24%
Min EPS beat(2)-82.17%
Max EPS beat(2)-8.31%
EPS beat(4)1
Avg EPS beat(4)-24.69%
Min EPS beat(4)-82.17%
Max EPS beat(4)2.48%
EPS beat(8)1
Avg EPS beat(8)-13.51%
EPS beat(12)2
Avg EPS beat(12)-11.32%
EPS beat(16)2
Avg EPS beat(16)-9.76%
Revenue beat(2)1
Avg Revenue beat(2)-3.61%
Min Revenue beat(2)-11.82%
Max Revenue beat(2)4.6%
Revenue beat(4)1
Avg Revenue beat(4)-6.09%
Min Revenue beat(4)-11.82%
Max Revenue beat(4)4.6%
Revenue beat(8)4
Avg Revenue beat(8)10.92%
Revenue beat(12)8
Avg Revenue beat(12)17.04%
Revenue beat(16)12
Avg Revenue beat(16)17.2%
PT rev (1m)0%
PT rev (3m)16.53%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-4.76%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.89%
Revenue NY rev (1m)0%
Revenue NY rev (3m)4.72%
Valuation
Industry RankSector Rank
PE 182.2
Fwd PE 148.59
P/S 52.34
P/FCF N/A
P/OCF N/A
P/B 12.3
P/tB 12.3
EV/EBITDA N/A
EPS(TTM)0.56
EY0.55%
EPS(NY)0.69
Fwd EY0.67%
FCF(TTM)-0.84
FCFYN/A
OCF(TTM)-0.83
OCFYN/A
SpS1.95
BVpS8.29
TBVpS8.29
PEG (NY)8.05
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.66%
ROE 6.72%
ROCE 4.39%
ROIC 3.16%
ROICexc 3.18%
ROICexgc 3.19%
OM 46.66%
PM (TTM) 28.6%
GM 75.44%
FCFM N/A
ROA(3y)3.1%
ROA(5y)2.71%
ROE(3y)8.07%
ROE(5y)6.98%
ROIC(3y)3.56%
ROIC(5y)3.44%
ROICexc(3y)3.58%
ROICexc(5y)3.46%
ROICexgc(3y)3.6%
ROICexgc(5y)3.48%
ROCE(3y)4.95%
ROCE(5y)4.79%
ROICexcg growth 3Y0.03%
ROICexcg growth 5Y-1.67%
ROICexc growth 3Y0.02%
ROICexc growth 5Y-1.62%
OM growth 3Y-10.36%
OM growth 5Y-6.93%
PM growth 3Y-6.9%
PM growth 5Y-7.84%
GM growth 3Y-1.7%
GM growth 5Y-1.17%
F-Score5
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 1.4
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.33%
Interest Coverage 2.33
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.77
Quick Ratio 0.77
Altman-Z 5.03
F-Score5
WACC8.1%
ROIC/WACC0.39
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-28.21%
EPS 3Y-6.27%
EPS 5Y-3.23%
EPS Q2Q%-83.33%
EPS Next Y22.62%
EPS Next 2Y12.38%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-10.81%
Revenue growth 3Y11.46%
Revenue growth 5Y4.88%
Sales Q2Q%-6.97%
Revenue Next Year9.11%
Revenue Next 2Y7.33%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-27.91%
EBIT growth 3Y-0.09%
EBIT growth 5Y-2.39%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-177.18%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-176.59%
OCF growth 3YN/A
OCF growth 5YN/A