TELLURIAN INC (TELL) Fundamental Analysis & Valuation

NYSEARCA:TELLUS87968A1043

Current stock price

0.999 USD
+0 (+0.16%)
At close:
0.9994 USD
+0 (+0.04%)
After Hours:

This TELL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. TELL Profitability Analysis

1.1 Basic Checks

  • In the past year TELL has reported negative net income.
  • TELL had a negative operating cash flow in the past year.
  • In the past 5 years TELL always reported negative net income.
  • TELL had a negative operating cash flow in each of the past 5 years.
TELL Yearly Net Income VS EBIT VS OCF VS FCFTELL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 -100M -200M -300M -400M -500M

1.2 Ratios

  • TELL's Return On Assets of -27.97% is on the low side compared to the rest of the industry. TELL is outperformed by 95.63% of its industry peers.
  • With a Return On Equity value of -47.38%, TELL is not doing good in the industry: 90.78% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -27.97%
ROE -47.38%
ROIC N/A
ROA(3y)-11.5%
ROA(5y)-29.22%
ROE(3y)-20.48%
ROE(5y)-69.16%
ROIC(3y)N/A
ROIC(5y)N/A
TELL Yearly ROA, ROE, ROICTELL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 -50 -100 -150

1.3 Margins

  • TELL has a Gross Margin of 51.26%. This is comparable to the rest of the industry: TELL outperforms 54.85% of its industry peers.
  • TELL's Gross Margin has improved in the last couple of years.
  • TELL does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 51.26%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y15.24%
GM growth 5Y5.33%
TELL Yearly Profit, Operating, Gross MarginsTELL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 -1K -2K -3K -4K

1

2. TELL Health Analysis

2.1 Basic Checks

  • TELL does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • Compared to 1 year ago, TELL has more shares outstanding
  • TELL has a better debt/assets ratio than last year.
TELL Yearly Shares OutstandingTELL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
TELL Yearly Total Debt VS Total AssetsTELL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B

2.2 Solvency

  • Based on the Altman-Z score of -1.01, we must say that TELL is in the distress zone and has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of -1.01, TELL is doing worse than 75.24% of the companies in the same industry.
  • A Debt/Equity ratio of 0.37 indicates that TELL is not too dependend on debt financing.
  • TELL's Debt to Equity ratio of 0.37 is in line compared to the rest of the industry. TELL outperforms 53.40% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF N/A
Altman-Z -1.01
ROIC/WACCN/A
WACC6.22%
TELL Yearly LT Debt VS Equity VS FCFTELL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M 600M

2.3 Liquidity

  • A Current Ratio of 0.27 indicates that TELL may have some problems paying its short term obligations.
  • The Current ratio of TELL (0.27) is worse than 92.72% of its industry peers.
  • A Quick Ratio of 0.27 indicates that TELL may have some problems paying its short term obligations.
  • TELL has a Quick ratio of 0.27. This is amonst the worse of the industry: TELL underperforms 92.23% of its industry peers.
Industry RankSector Rank
Current Ratio 0.27
Quick Ratio 0.27
TELL Yearly Current Assets VS Current LiabilitesTELL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M 500M

5

3. TELL Growth Analysis

3.1 Past

  • TELL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -184.62%.
  • Looking at the last year, TELL shows a very negative growth in Revenue. The Revenue has decreased by -68.79% in the last year.
  • TELL shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 74.42% yearly.
EPS 1Y (TTM)-184.62%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-54.55%
Revenue 1Y (TTM)-68.79%
Revenue growth 3Y64.34%
Revenue growth 5Y74.42%
Sales Q2Q%-51.14%

3.2 Future

  • TELL is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.27% yearly.
  • The Revenue is expected to grow by 47.98% on average over the next years. This is a very strong growth
EPS Next Y37.1%
EPS Next 2Y16%
EPS Next 3Y10.63%
EPS Next 5Y9.27%
Revenue Next Year-78.31%
Revenue Next 2Y-41.42%
Revenue Next 3Y-25.99%
Revenue Next 5Y47.98%

3.3 Evolution

  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
TELL Yearly Revenue VS EstimatesTELL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2028 2029 1B 2B 3B 4B 5B
TELL Yearly EPS VS EstimatesTELL Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 -0.2 -0.4 -0.6

0

4. TELL Valuation Analysis

4.1 Price/Earnings Ratio

  • TELL reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for TELL. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
TELL Price Earnings VS Forward Price EarningsTELL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TELL Per share dataTELL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 -0.2 0.4 0.6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y16%
EPS Next 3Y10.63%

0

5. TELL Dividend Analysis

5.1 Amount

  • TELL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TELL Fundamentals: All Metrics, Ratios and Statistics

TELLURIAN INC

NYSEARCA:TELL (10/8/2024, 8:26:44 PM)

After market: 0.9994 +0 (+0.04%)

0.999

+0 (+0.16%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Industry Strength83.23
Industry Growth71.43
Earnings (Last)08-08
Earnings (Next)10-30
Inst Owners49.41%
Inst Owner Change0%
Ins Owners9.09%
Ins Owner Change0%
Market Cap892.99M
Revenue(TTM)83.21M
Net Income(TTM)-262.87M
Analysts48
Price Target1.19 (19.12%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-157.35%
Min EPS beat(2)-316.67%
Max EPS beat(2)1.96%
EPS beat(4)2
Avg EPS beat(4)-87.26%
Min EPS beat(4)-316.67%
Max EPS beat(4)55.44%
EPS beat(8)4
Avg EPS beat(8)81.3%
EPS beat(12)6
Avg EPS beat(12)-7.84%
EPS beat(16)7
Avg EPS beat(16)-9.28%
Revenue beat(2)0
Avg Revenue beat(2)-25.26%
Min Revenue beat(2)-31.92%
Max Revenue beat(2)-18.61%
Revenue beat(4)0
Avg Revenue beat(4)-27.4%
Min Revenue beat(4)-38.64%
Max Revenue beat(4)-18.61%
Revenue beat(8)1
Avg Revenue beat(8)-22.96%
Revenue beat(12)4
Avg Revenue beat(12)4.36%
Revenue beat(16)6
Avg Revenue beat(16)8.86%
PT rev (1m)0%
PT rev (3m)-29.94%
EPS NQ rev (1m)-28.57%
EPS NQ rev (3m)5.26%
EPS NY rev (1m)0%
EPS NY rev (3m)1.6%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)-100%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-53.02%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 10.73
P/FCF N/A
P/OCF N/A
P/B 1.61
P/tB 1.61
EV/EBITDA N/A
EPS(TTM)-0.37
EYN/A
EPS(NY)-0.2
Fwd EYN/A
FCF(TTM)-0.26
FCFYN/A
OCF(TTM)-0.08
OCFYN/A
SpS0.09
BVpS0.62
TBVpS0.62
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -27.97%
ROE -47.38%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 51.26%
FCFM N/A
ROA(3y)-11.5%
ROA(5y)-29.22%
ROE(3y)-20.48%
ROE(5y)-69.16%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y15.24%
GM growth 5Y5.33%
F-Score2
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 181.35%
Cap/Sales 195.87%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.27
Quick Ratio 0.27
Altman-Z -1.01
F-Score2
WACC6.22%
ROIC/WACCN/A
Cap/Depr(3y)646.86%
Cap/Depr(5y)390.79%
Cap/Sales(3y)130.68%
Cap/Sales(5y)80.31%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-184.62%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-54.55%
EPS Next Y37.1%
EPS Next 2Y16%
EPS Next 3Y10.63%
EPS Next 5Y9.27%
Revenue 1Y (TTM)-68.79%
Revenue growth 3Y64.34%
Revenue growth 5Y74.42%
Sales Q2Q%-51.14%
Revenue Next Year-78.31%
Revenue Next 2Y-41.42%
Revenue Next 3Y-25.99%
Revenue Next 5Y47.98%
EBIT growth 1Y-39.56%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year79.65%
EBIT Next 3Y0.41%
EBIT Next 5Y25.91%
FCF growth 1Y22.88%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y38.26%
OCF growth 3YN/A
OCF growth 5YN/A

TELLURIAN INC / TELL Fundamental Analysis FAQ

What is the fundamental rating for TELL stock?

ChartMill assigns a fundamental rating of 2 / 10 to TELL.


What is the valuation status of TELLURIAN INC (TELL) stock?

ChartMill assigns a valuation rating of 0 / 10 to TELLURIAN INC (TELL). This can be considered as Overvalued.


How profitable is TELLURIAN INC (TELL) stock?

TELLURIAN INC (TELL) has a profitability rating of 1 / 10.


What is the expected EPS growth for TELLURIAN INC (TELL) stock?

The Earnings per Share (EPS) of TELLURIAN INC (TELL) is expected to grow by 37.1% in the next year.