Logo image of TEG.DE

TAG IMMOBILIEN AG (TEG.DE) Stock Fundamental Analysis

FRA:TEG - Deutsche Boerse Ag - DE0008303504 - Common Stock - Currency: EUR

14.43  -0.21 (-1.43%)

Fundamental Rating

4

TEG gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 64 industry peers in the Real Estate Management & Development industry. There are concerns on the financial health of TEG while its profitability can be described as average. TEG has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year TEG was profitable.
In the past year TEG had a positive cash flow from operations.
Of the past 5 years TEG 4 years were profitable.
TEG had a positive operating cash flow in each of the past 5 years.
TEG.DE Yearly Net Income VS EBIT VS OCF VS FCFTEG.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

1.2 Ratios

The Return On Assets of TEG (1.56%) is better than 62.50% of its industry peers.
TEG's Return On Equity of 4.01% is fine compared to the rest of the industry. TEG outperforms 65.63% of its industry peers.
With a decent Return On Invested Capital value of 2.36%, TEG is doing good in the industry, outperforming 62.50% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for TEG is below the industry average of 4.70%.
The last Return On Invested Capital (2.36%) for TEG is above the 3 year average (2.21%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.56%
ROE 4.01%
ROIC 2.36%
ROA(3y)-0.83%
ROA(5y)2.32%
ROE(3y)-2.07%
ROE(5y)5.54%
ROIC(3y)2.21%
ROIC(5y)2.25%
TEG.DE Yearly ROA, ROE, ROICTEG.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

TEG has a better Profit Margin (25.61%) than 79.69% of its industry peers.
In the last couple of years the Profit Margin of TEG has declined.
TEG has a Operating Margin of 45.31%. This is in the better half of the industry: TEG outperforms 75.00% of its industry peers.
In the last couple of years the Operating Margin of TEG has declined.
TEG has a Gross Margin of 70.54%. This is in the better half of the industry: TEG outperforms 73.44% of its industry peers.
In the last couple of years the Gross Margin of TEG has remained more or less at the same level.
Industry RankSector Rank
OM 45.31%
PM (TTM) 25.61%
GM 70.54%
OM growth 3Y-2.65%
OM growth 5Y-3.15%
PM growth 3Y-41.9%
PM growth 5Y-25.29%
GM growth 3Y1.13%
GM growth 5Y0.07%
TEG.DE Yearly Profit, Operating, Gross MarginsTEG.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so TEG is destroying value.
Compared to 1 year ago, TEG has about the same amount of shares outstanding.
TEG has more shares outstanding than it did 5 years ago.
The debt/assets ratio for TEG is higher compared to a year ago.
TEG.DE Yearly Shares OutstandingTEG.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
TEG.DE Yearly Total Debt VS Total AssetsTEG.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

TEG has an Altman-Z score of 0.87. This is a bad value and indicates that TEG is not financially healthy and even has some risk of bankruptcy.
TEG has a Altman-Z score (0.87) which is comparable to the rest of the industry.
TEG has a Debt/Equity ratio of 0.88. This is a neutral value indicating TEG is somewhat dependend on debt financing.
TEG has a Debt to Equity ratio (0.88) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF N/A
Altman-Z 0.87
ROIC/WACC0.62
WACC3.79%
TEG.DE Yearly LT Debt VS Equity VS FCFTEG.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

TEG has a Current Ratio of 1.05. This is a normal value and indicates that TEG is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.05, TEG is doing worse than 60.94% of the companies in the same industry.
TEG has a Quick Ratio of 1.05. This is a bad value and indicates that TEG is not financially healthy enough and could expect problems in meeting its short term obligations.
TEG's Quick ratio of 0.60 is in line compared to the rest of the industry. TEG outperforms 42.19% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 0.6
TEG.DE Yearly Current Assets VS Current LiabilitesTEG.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

4

3. Growth

3.1 Past

TEG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 122.61%, which is quite impressive.
Measured over the past years, TEG shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -24.78% on average per year.
Looking at the last year, TEG shows a small growth in Revenue. The Revenue has grown by 2.32% in the last year.
Measured over the past years, TEG shows a small growth in Revenue. The Revenue has been growing by 3.13% on average per year.
EPS 1Y (TTM)122.61%
EPS 3Y-42.69%
EPS 5Y-24.78%
EPS Q2Q%159.62%
Revenue 1Y (TTM)2.32%
Revenue growth 3Y2.68%
Revenue growth 5Y3.13%
Sales Q2Q%1.76%

3.2 Future

The Earnings Per Share is expected to grow by 10.13% on average over the next years. This is quite good.
Based on estimates for the next years, TEG will show a small growth in Revenue. The Revenue will grow by 1.20% on average per year.
EPS Next Y25.57%
EPS Next 2Y18.92%
EPS Next 3Y10.13%
EPS Next 5YN/A
Revenue Next Year13.83%
Revenue Next 2Y17.61%
Revenue Next 3Y5.63%
Revenue Next 5Y1.2%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TEG.DE Yearly Revenue VS EstimatesTEG.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100M 200M 300M 400M 500M
TEG.DE Yearly EPS VS EstimatesTEG.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 28.86 indicates a quite expensive valuation of TEG.
Compared to the rest of the industry, the Price/Earnings ratio of TEG is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 28.10, TEG is valued at the same level.
A Price/Forward Earnings ratio of 11.66 indicates a reasonable valuation of TEG.
75.00% of the companies in the same industry are more expensive than TEG, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of TEG to the average of the S&P500 Index (20.74), we can say TEG is valued slightly cheaper.
Industry RankSector Rank
PE 28.86
Fwd PE 11.66
TEG.DE Price Earnings VS Forward Price EarningsTEG.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

60.94% of the companies in the same industry are more expensive than TEG, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 25.03
TEG.DE Per share dataTEG.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

TEG's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of TEG may justify a higher PE ratio.
PEG (NY)1.13
PEG (5Y)N/A
EPS Next 2Y18.92%
EPS Next 3Y10.13%

2

5. Dividend

5.1 Amount

TEG has a Yearly Dividend Yield of 2.80%. Purely for dividend investing, there may be better candidates out there.
TEG's Dividend Yield is comparable with the industry average which is at 7.23.
TEG's Dividend Yield is comparable with the S&P500 average which is at 2.43.
Industry RankSector Rank
Dividend Yield 2.8%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
TEG.DE Yearly Dividends per shareTEG.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2025 0.5 1 1.5

5.3 Sustainability

DP0%
EPS Next 2Y18.92%
EPS Next 3Y10.13%
TEG.DE Yearly Income VS Free CF VS DividendTEG.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

TAG IMMOBILIEN AG

FRA:TEG (5/6/2025, 2:07:22 PM)

14.43

-0.21 (-1.43%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)03-25 2025-03-25/amc
Earnings (Next)05-15 2025-05-15
Inst Owners72.82%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap2.53B
Analysts80
Price Target16.56 (14.76%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.8%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-7.59%
PT rev (3m)-6.72%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)5.51%
EPS NY rev (3m)2.78%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)9.44%
Revenue NY rev (3m)-1.91%
Valuation
Industry RankSector Rank
PE 28.86
Fwd PE 11.66
P/S 5.35
P/FCF N/A
P/OCF 17.83
P/B 0.84
P/tB 0.93
EV/EBITDA 25.03
EPS(TTM)0.5
EY3.47%
EPS(NY)1.24
Fwd EY8.58%
FCF(TTM)-0.44
FCFYN/A
OCF(TTM)0.81
OCFY5.61%
SpS2.7
BVpS17.21
TBVpS15.56
PEG (NY)1.13
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.56%
ROE 4.01%
ROCE 3.35%
ROIC 2.36%
ROICexc 2.61%
ROICexgc 2.74%
OM 45.31%
PM (TTM) 25.61%
GM 70.54%
FCFM N/A
ROA(3y)-0.83%
ROA(5y)2.32%
ROE(3y)-2.07%
ROE(5y)5.54%
ROIC(3y)2.21%
ROIC(5y)2.25%
ROICexc(3y)2.33%
ROICexc(5y)2.36%
ROICexgc(3y)2.44%
ROICexgc(5y)2.43%
ROCE(3y)3.14%
ROCE(5y)3.2%
ROICexcg growth 3Y6.58%
ROICexcg growth 5Y-0.9%
ROICexc growth 3Y4.89%
ROICexc growth 5Y-1.9%
OM growth 3Y-2.65%
OM growth 5Y-3.15%
PM growth 3Y-41.9%
PM growth 5Y-25.29%
GM growth 3Y1.13%
GM growth 5Y0.07%
F-Score7
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF N/A
Debt/EBITDA 11.74
Cap/Depr 1715.19%
Cap/Sales 46.19%
Interest Coverage 3.57
Cash Conversion 62.55%
Profit Quality N/A
Current Ratio 1.05
Quick Ratio 0.6
Altman-Z 0.87
F-Score7
WACC3.79%
ROIC/WACC0.62
Cap/Depr(3y)619.01%
Cap/Depr(5y)433.4%
Cap/Sales(3y)16.55%
Cap/Sales(5y)11.06%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)122.61%
EPS 3Y-42.69%
EPS 5Y-24.78%
EPS Q2Q%159.62%
EPS Next Y25.57%
EPS Next 2Y18.92%
EPS Next 3Y10.13%
EPS Next 5YN/A
Revenue 1Y (TTM)2.32%
Revenue growth 3Y2.68%
Revenue growth 5Y3.13%
Sales Q2Q%1.76%
Revenue Next Year13.83%
Revenue Next 2Y17.61%
Revenue Next 3Y5.63%
Revenue Next 5Y1.2%
EBIT growth 1Y2.91%
EBIT growth 3Y-0.04%
EBIT growth 5Y-0.12%
EBIT Next Year111.4%
EBIT Next 3Y27.13%
EBIT Next 5Y17.01%
FCF growth 1Y-126.84%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-51.35%
OCF growth 3Y-4.69%
OCF growth 5Y-1.66%