Logo image of TDW

TIDEWATER INC (TDW) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:TDW - US88642R1095 - Common Stock

59.58 USD
+2.81 (+4.95%)
Last: 1/21/2026, 8:04:00 PM
59.58 USD
0 (0%)
After Hours: 1/21/2026, 8:04:00 PM
Fundamental Rating

6

TDW gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 62 industry peers in the Energy Equipment & Services industry. TDW has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. TDW has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • In the past year TDW was profitable.
  • TDW had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: TDW reported negative net income in multiple years.
  • In the past 5 years TDW always reported a positive cash flow from operatings.
TDW Yearly Net Income VS EBIT VS OCF VS FCFTDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

  • The Return On Assets of TDW (7.12%) is better than 80.65% of its industry peers.
  • TDW has a Return On Equity of 13.27%. This is amongst the best in the industry. TDW outperforms 80.65% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 11.45%, TDW belongs to the top of the industry, outperforming 87.10% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for TDW is significantly below the industry average of 12.77%.
  • The last Return On Invested Capital (11.45%) for TDW is above the 3 year average (7.28%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.12%
ROE 13.27%
ROIC 11.45%
ROA(3y)3.91%
ROA(5y)-3.14%
ROE(3y)7.69%
ROE(5y)-3.84%
ROIC(3y)7.28%
ROIC(5y)N/A
TDW Yearly ROA, ROE, ROICTDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30 -40

1.3 Margins

  • TDW has a better Profit Margin (11.14%) than 88.71% of its industry peers.
  • TDW has a better Operating Margin (21.21%) than 87.10% of its industry peers.
  • TDW has a Gross Margin of 49.65%. This is amongst the best in the industry. TDW outperforms 90.32% of its industry peers.
  • In the last couple of years the Gross Margin of TDW has grown nicely.
Industry RankSector Rank
OM 21.21%
PM (TTM) 11.14%
GM 49.65%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y18.71%
GM growth 5Y8.7%
TDW Yearly Profit, Operating, Gross MarginsTDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

7

2. Health

2.1 Basic Checks

  • TDW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • TDW has less shares outstanding than it did 1 year ago.
  • TDW has more shares outstanding than it did 5 years ago.
  • The debt/assets ratio for TDW has been reduced compared to a year ago.
TDW Yearly Shares OutstandingTDW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
TDW Yearly Total Debt VS Total AssetsTDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • An Altman-Z score of 2.83 indicates that TDW is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • TDW's Altman-Z score of 2.83 is fine compared to the rest of the industry. TDW outperforms 72.58% of its industry peers.
  • TDW has a debt to FCF ratio of 2.24. This is a good value and a sign of high solvency as TDW would need 2.24 years to pay back of all of its debts.
  • TDW has a better Debt to FCF ratio (2.24) than 74.19% of its industry peers.
  • A Debt/Equity ratio of 0.57 indicates that TDW is somewhat dependend on debt financing.
  • TDW's Debt to Equity ratio of 0.57 is in line compared to the rest of the industry. TDW outperforms 41.94% of its industry peers.
  • Although TDW does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 2.24
Altman-Z 2.83
ROIC/WACC1.29
WACC8.89%
TDW Yearly LT Debt VS Equity VS FCFTDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • TDW has a Current Ratio of 2.89. This indicates that TDW is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Current ratio value of 2.89, TDW belongs to the best of the industry, outperforming 83.87% of the companies in the same industry.
  • A Quick Ratio of 2.79 indicates that TDW has no problem at all paying its short term obligations.
  • TDW has a better Quick ratio (2.79) than 90.32% of its industry peers.
Industry RankSector Rank
Current Ratio 2.89
Quick Ratio 2.79
TDW Yearly Current Assets VS Current LiabilitesTDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 3.53% over the past year.
  • Looking at the last year, TDW shows a small growth in Revenue. The Revenue has grown by 4.42% in the last year.
  • TDW shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.57% yearly.
EPS 1Y (TTM)3.53%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-39.08%
Revenue 1Y (TTM)4.42%
Revenue growth 3Y53.65%
Revenue growth 5Y22.57%
Sales Q2Q%0.22%

3.2 Future

  • Based on estimates for the next years, TDW will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.52% on average per year.
  • TDW is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.12% yearly.
EPS Next Y-8.26%
EPS Next 2Y4.19%
EPS Next 3Y12.52%
EPS Next 5YN/A
Revenue Next Year0.15%
Revenue Next 2Y0.48%
Revenue Next 3Y2.12%
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TDW Yearly Revenue VS EstimatesTDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B
TDW Yearly EPS VS EstimatesTDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 -4 -6 -8

5

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 16.93 indicates a correct valuation of TDW.
  • Compared to the rest of the industry, the Price/Earnings ratio of TDW indicates a somewhat cheap valuation: TDW is cheaper than 79.03% of the companies listed in the same industry.
  • When comparing the Price/Earnings ratio of TDW to the average of the S&P500 Index (27.32), we can say TDW is valued slightly cheaper.
  • The Price/Forward Earnings ratio is 16.14, which indicates a correct valuation of TDW.
  • 74.19% of the companies in the same industry are more expensive than TDW, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 24.30. TDW is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 16.93
Fwd PE 16.14
TDW Price Earnings VS Forward Price EarningsTDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TDW is on the same level as its industry peers.
  • TDW's Price/Free Cash Flow ratio is rather cheap when compared to the industry. TDW is cheaper than 87.10% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.1
EV/EBITDA 7.22
TDW Per share dataTDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • TDW has a very decent profitability rating, which may justify a higher PE ratio.
  • TDW's earnings are expected to grow with 12.52% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.19%
EPS Next 3Y12.52%

0

5. Dividend

5.1 Amount

  • No dividends for TDW!.
Industry RankSector Rank
Dividend Yield 0%

TIDEWATER INC

NYSE:TDW (1/21/2026, 8:04:00 PM)

After market: 59.58 0 (0%)

59.58

+2.81 (+4.95%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)11-10
Earnings (Next)02-25
Inst Owners106.3%
Inst Owner Change1.06%
Ins Owners1.74%
Ins Owner Change-0.27%
Market Cap2.95B
Revenue(TTM)1.36B
Net Income(TTM)151.68M
Analysts70
Price Target64.26 (7.85%)
Short Float %7.78%
Short Ratio5.02
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)91.13%
Min EPS beat(2)-15.39%
Max EPS beat(2)197.64%
EPS beat(4)2
Avg EPS beat(4)46.66%
Min EPS beat(4)-25.11%
Max EPS beat(4)197.64%
EPS beat(8)4
Avg EPS beat(8)24.75%
EPS beat(12)4
Avg EPS beat(12)6.95%
EPS beat(16)7
Avg EPS beat(16)15.59%
Revenue beat(2)2
Avg Revenue beat(2)3.02%
Min Revenue beat(2)1.11%
Max Revenue beat(2)4.93%
Revenue beat(4)4
Avg Revenue beat(4)2.09%
Min Revenue beat(4)0.3%
Max Revenue beat(4)4.93%
Revenue beat(8)6
Avg Revenue beat(8)0.8%
Revenue beat(12)8
Avg Revenue beat(12)0.09%
Revenue beat(16)12
Avg Revenue beat(16)6.94%
PT rev (1m)0%
PT rev (3m)-2.07%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-9.63%
EPS NY rev (1m)0.16%
EPS NY rev (3m)-13.34%
Revenue NQ rev (1m)-0.41%
Revenue NQ rev (3m)-2.22%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 16.93
Fwd PE 16.14
P/S 2.17
P/FCF 10.1
P/OCF 9.3
P/B 2.58
P/tB 2.58
EV/EBITDA 7.22
EPS(TTM)3.52
EY5.91%
EPS(NY)3.69
Fwd EY6.2%
FCF(TTM)5.9
FCFY9.9%
OCF(TTM)6.41
OCFY10.75%
SpS27.46
BVpS23.06
TBVpS23.06
PEG (NY)N/A
PEG (5Y)N/A
Graham Number42.73
Profitability
Industry RankSector Rank
ROA 7.12%
ROE 13.27%
ROCE 15.59%
ROIC 11.45%
ROICexc 14.9%
ROICexgc 14.9%
OM 21.21%
PM (TTM) 11.14%
GM 49.65%
FCFM 21.48%
ROA(3y)3.91%
ROA(5y)-3.14%
ROE(3y)7.69%
ROE(5y)-3.84%
ROIC(3y)7.28%
ROIC(5y)N/A
ROICexc(3y)8.81%
ROICexc(5y)N/A
ROICexgc(3y)8.81%
ROICexgc(5y)N/A
ROCE(3y)9.9%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y18.71%
GM growth 5Y8.7%
F-Score7
Asset Turnover0.64
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 2.24
Debt/EBITDA 1.47
Cap/Depr 16.55%
Cap/Sales 1.85%
Interest Coverage 4.81
Cash Conversion 72.03%
Profit Quality 192.71%
Current Ratio 2.89
Quick Ratio 2.79
Altman-Z 2.83
F-Score7
WACC8.89%
ROIC/WACC1.29
Cap/Depr(3y)20.7%
Cap/Depr(5y)18.95%
Cap/Sales(3y)2.58%
Cap/Sales(5y)2.78%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)3.53%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-39.08%
EPS Next Y-8.26%
EPS Next 2Y4.19%
EPS Next 3Y12.52%
EPS Next 5YN/A
Revenue 1Y (TTM)4.42%
Revenue growth 3Y53.65%
Revenue growth 5Y22.57%
Sales Q2Q%0.22%
Revenue Next Year0.15%
Revenue Next 2Y0.48%
Revenue Next 3Y2.12%
Revenue Next 5YN/A
EBIT growth 1Y4.7%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year93.54%
EBIT Next 3Y25.72%
EBIT Next 5YN/A
FCF growth 1Y291.39%
FCF growth 3Y243.9%
FCF growth 5YN/A
OCF growth 1Y208.76%
OCF growth 3Y163.28%
OCF growth 5YN/A

TIDEWATER INC / TDW FAQ

What is the ChartMill fundamental rating of TIDEWATER INC (TDW) stock?

ChartMill assigns a fundamental rating of 6 / 10 to TDW.


Can you provide the valuation status for TIDEWATER INC?

ChartMill assigns a valuation rating of 5 / 10 to TIDEWATER INC (TDW). This can be considered as Fairly Valued.


What is the profitability of TDW stock?

TIDEWATER INC (TDW) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for TDW stock?

The Price/Earnings (PE) ratio for TIDEWATER INC (TDW) is 16.93 and the Price/Book (PB) ratio is 2.58.


What is the expected EPS growth for TIDEWATER INC (TDW) stock?

The Earnings per Share (EPS) of TIDEWATER INC (TDW) is expected to decline by -8.26% in the next year.