THREDUP INC - CLASS A (TDUP) Fundamental Analysis & Valuation

NASDAQ:TDUP • US88556E1029

Current stock price

4.46 USD
+0.13 (+3%)
At close:
4.54 USD
+0.08 (+1.79%)
After Hours:

This TDUP fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. TDUP Profitability Analysis

1.1 Basic Checks

  • TDUP had negative earnings in the past year.
  • TDUP had a positive operating cash flow in the past year.
  • In the past 5 years TDUP always reported negative net income.
  • In multiple years TDUP reported negative operating cash flow during the last 5 years.
TDUP Yearly Net Income VS EBIT VS OCF VS FCFTDUP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 -20M -40M -60M -80M

1.2 Ratios

  • With a Return On Assets value of -12.09%, TDUP is not doing good in the industry: 75.41% of the companies in the same industry are doing better.
  • TDUP has a worse Return On Equity (-34.15%) than 63.93% of its industry peers.
Industry RankSector Rank
ROA -12.09%
ROE -34.15%
ROIC N/A
ROA(3y)-28.52%
ROA(5y)-26.73%
ROE(3y)-79.82%
ROE(5y)-67.22%
ROIC(3y)N/A
ROIC(5y)N/A
TDUP Yearly ROA, ROE, ROICTDUP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 2025 -100 -200 -300

1.3 Margins

  • The Gross Margin of TDUP (79.39%) is better than 95.08% of its industry peers.
  • TDUP's Gross Margin has improved in the last couple of years.
  • TDUP does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 79.39%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.99%
GM growth 5Y2.88%
TDUP Yearly Profit, Operating, Gross MarginsTDUP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. TDUP Health Analysis

2.1 Basic Checks

  • TDUP does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • TDUP has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, TDUP has more shares outstanding
  • Compared to 1 year ago, TDUP has an improved debt to assets ratio.
TDUP Yearly Shares OutstandingTDUP Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
TDUP Yearly Total Debt VS Total AssetsTDUP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M

2.2 Solvency

  • Based on the Altman-Z score of -0.22, we must say that TDUP is in the distress zone and has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of -0.22, TDUP is doing worse than 77.87% of the companies in the same industry.
  • The Debt to FCF ratio of TDUP is 100.84, which is on the high side as it means it would take TDUP, 100.84 years of fcf income to pay off all of its debts.
  • With a Debt to FCF ratio value of 100.84, TDUP is not doing good in the industry: 60.66% of the companies in the same industry are doing better.
  • A Debt/Equity ratio of 0.24 indicates that TDUP is not too dependend on debt financing.
  • With a Debt to Equity ratio value of 0.24, TDUP perfoms like the industry average, outperforming 59.84% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 100.84
Altman-Z -0.22
ROIC/WACCN/A
WACC8.84%
TDUP Yearly LT Debt VS Equity VS FCFTDUP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M

2.3 Liquidity

  • A Current Ratio of 0.91 indicates that TDUP may have some problems paying its short term obligations.
  • TDUP's Current ratio of 0.91 is on the low side compared to the rest of the industry. TDUP is outperformed by 77.05% of its industry peers.
  • TDUP has a Quick Ratio of 0.91. This is a bad value and indicates that TDUP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a decent Quick ratio value of 0.91, TDUP is doing good in the industry, outperforming 68.85% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.91
TDUP Yearly Current Assets VS Current LiabilitesTDUP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. TDUP Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 75.00% over the past year.
  • TDUP shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 19.53%.
  • TDUP shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.81% yearly.
EPS 1Y (TTM)75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%78.95%
Revenue 1Y (TTM)19.53%
Revenue growth 3Y2.53%
Revenue growth 5Y10.81%
Sales Q2Q%18.49%

3.2 Future

  • The Earnings Per Share is expected to grow by 32.76% on average over the next years. This is a very strong growth
  • TDUP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.94% yearly.
EPS Next Y22.94%
EPS Next 2Y26.71%
EPS Next 3Y32.76%
EPS Next 5YN/A
Revenue Next Year14.39%
Revenue Next 2Y12.5%
Revenue Next 3Y10.94%
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
TDUP Yearly Revenue VS EstimatesTDUP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 100M 200M 300M 400M
TDUP Yearly EPS VS EstimatesTDUP Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 0 -0.2 -0.4 -0.6 -0.8

More info and screens

Find the best growth stocksShow best growing peers

1

4. TDUP Valuation Analysis

4.1 Price/Earnings Ratio

  • TDUP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for TDUP. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
TDUP Price Earnings VS Forward Price EarningsTDUP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 60

4.2 Price Multiples

  • 62.30% of the companies in the same industry are cheaper than TDUP, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 3196.08
EV/EBITDA N/A
TDUP Per share dataTDUP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5 2

4.3 Compensation for Growth

  • A more expensive valuation may be justified as TDUP's earnings are expected to grow with 32.76% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y26.71%
EPS Next 3Y32.76%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. TDUP Dividend Analysis

5.1 Amount

  • TDUP does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

TDUP Fundamentals: All Metrics, Ratios and Statistics

THREDUP INC - CLASS A

NASDAQ:TDUP (4/17/2026, 8:00:00 PM)

After market: 4.54 +0.08 (+1.79%)

4.46

+0.13 (+3%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)03-02
Earnings (Next)05-04
Inst Owners91%
Inst Owner Change0.26%
Ins Owners5.07%
Ins Owner Change9.57%
Market Cap575.30M
Revenue(TTM)310.81M
Net Income(TTM)-20.21M
Analysts81.67
Price Target8.87 (98.88%)
Short Float %22.99%
Short Ratio9.13
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.88%
Min EPS beat(2)1.96%
Max EPS beat(2)19.79%
EPS beat(4)4
Avg EPS beat(4)18.8%
Min EPS beat(4)1.96%
Max EPS beat(4)40.58%
EPS beat(8)5
Avg EPS beat(8)-2.07%
EPS beat(12)7
Avg EPS beat(12)0.23%
EPS beat(16)8
Avg EPS beat(16)-1.06%
Revenue beat(2)2
Avg Revenue beat(2)2.51%
Min Revenue beat(2)1.22%
Max Revenue beat(2)3.8%
Revenue beat(4)4
Avg Revenue beat(4)2.65%
Min Revenue beat(4)1.22%
Max Revenue beat(4)3.8%
Revenue beat(8)5
Avg Revenue beat(8)0.41%
Revenue beat(12)7
Avg Revenue beat(12)0.22%
Revenue beat(16)9
Avg Revenue beat(16)0.9%
PT rev (1m)-30.4%
PT rev (3m)-30.4%
EPS NQ rev (1m)-2.86%
EPS NQ rev (3m)-28.57%
EPS NY rev (1m)-9.68%
EPS NY rev (3m)-9.68%
Revenue NQ rev (1m)0.04%
Revenue NQ rev (3m)0.65%
Revenue NY rev (1m)0.44%
Revenue NY rev (3m)2.38%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.85
P/FCF 3196.08
P/OCF 54.01
P/B 9.72
P/tB 11.87
EV/EBITDA N/A
EPS(TTM)-0.15
EYN/A
EPS(NY)-0.12
Fwd EYN/A
FCF(TTM)0
FCFY0.03%
OCF(TTM)0.08
OCFY1.85%
SpS2.41
BVpS0.46
TBVpS0.38
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -12.09%
ROE -34.15%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 79.39%
FCFM 0.06%
ROA(3y)-28.52%
ROA(5y)-26.73%
ROE(3y)-79.82%
ROE(5y)-67.22%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.99%
GM growth 5Y2.88%
F-Score5
Asset Turnover1.86
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 100.84
Debt/EBITDA N/A
Cap/Depr 81.03%
Cap/Sales 3.37%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.91
Quick Ratio 0.91
Altman-Z -0.22
F-Score5
WACC8.84%
ROIC/WACCN/A
Cap/Depr(3y)70.39%
Cap/Depr(5y)147.18%
Cap/Sales(3y)3.66%
Cap/Sales(5y)6.77%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)75%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%78.95%
EPS Next Y22.94%
EPS Next 2Y26.71%
EPS Next 3Y32.76%
EPS Next 5YN/A
Revenue 1Y (TTM)19.53%
Revenue growth 3Y2.53%
Revenue growth 5Y10.81%
Sales Q2Q%18.49%
Revenue Next Year14.39%
Revenue Next 2Y12.5%
Revenue Next 3Y10.94%
Revenue Next 5YN/A
EBIT growth 1Y49.1%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year201.04%
EBIT Next 3Y59.53%
EBIT Next 5YN/A
FCF growth 1Y103.17%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1086.19%
OCF growth 3YN/A
OCF growth 5YN/A

THREDUP INC - CLASS A / TDUP Fundamental Analysis FAQ

What is the ChartMill fundamental rating of THREDUP INC - CLASS A (TDUP) stock?

ChartMill assigns a fundamental rating of 2 / 10 to TDUP.


Can you provide the valuation status for THREDUP INC - CLASS A?

ChartMill assigns a valuation rating of 1 / 10 to THREDUP INC - CLASS A (TDUP). This can be considered as Overvalued.


Can you provide the profitability details for THREDUP INC - CLASS A?

THREDUP INC - CLASS A (TDUP) has a profitability rating of 2 / 10.


What is the expected EPS growth for THREDUP INC - CLASS A (TDUP) stock?

The Earnings per Share (EPS) of THREDUP INC - CLASS A (TDUP) is expected to grow by 22.94% in the next year.