TELEPHONE AND DATA SYSTEMS (TDS) Fundamental Analysis & Valuation
NYSE:TDS • US8794338298
Current stock price
45.57 USD
+0.89 (+1.99%)
At close:
45.57 USD
0 (0%)
After Hours:
This TDS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.
1. TDS Profitability Analysis
1.1 Basic Checks
- TDS had positive earnings in the past year.
- TDS had a positive operating cash flow in the past year.
- In the past 5 years TDS reported 4 times negative net income.
- Each year in the past 5 years TDS had a positive operating cash flow.
1.2 Ratios
- With a Return On Assets value of -0.89%, TDS is not doing good in the industry: 77.27% of the companies in the same industry are doing better.
- TDS has a Return On Equity of -1.56%. This is in the lower half of the industry: TDS underperforms 77.27% of its industry peers.
- With a Return On Invested Capital value of 0.64%, TDS is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -0.89% | ||
| ROE | -1.56% | ||
| ROIC | 0.64% |
ROA(3y)-1.9%
ROA(5y)-0.98%
ROE(3y)-4.81%
ROE(5y)-2.51%
ROIC(3y)N/A
ROIC(5y)N/A
1.3 Margins
- TDS has a Operating Margin of 2.15%. This is amonst the worse of the industry: TDS underperforms 81.82% of its industry peers.
- TDS has a better Gross Margin (59.47%) than 68.18% of its industry peers.
- In the last couple of years the Gross Margin of TDS has remained more or less at the same level.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 2.15% | ||
| PM (TTM) | N/A | ||
| GM | 59.47% |
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.91%
GM growth 5Y1.44%
2. TDS Health Analysis
2.1 Basic Checks
- The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so TDS is destroying value.
- The number of shares outstanding for TDS remains at a similar level compared to 1 year ago.
- TDS has about the same amout of shares outstanding than it did 5 years ago.
- Compared to 1 year ago, TDS has an improved debt to assets ratio.
2.2 Solvency
- TDS has an Altman-Z score of 1.60. This is a bad value and indicates that TDS is not financially healthy and even has some risk of bankruptcy.
- TDS's Altman-Z score of 1.60 is fine compared to the rest of the industry. TDS outperforms 68.18% of its industry peers.
- The Debt to FCF ratio of TDS is 4.16, which is a neutral value as it means it would take TDS, 4.16 years of fcf income to pay off all of its debts.
- Looking at the Debt to FCF ratio, with a value of 4.16, TDS is in the better half of the industry, outperforming 68.18% of the companies in the same industry.
- TDS has a Debt/Equity ratio of 0.17. This is a healthy value indicating a solid balance between debt and equity.
- With an excellent Debt to Equity ratio value of 0.17, TDS belongs to the best of the industry, outperforming 90.91% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.17 | ||
| Debt/FCF | 4.16 | ||
| Altman-Z | 1.6 |
ROIC/WACC0.09
WACC7.07%
2.3 Liquidity
- A Current Ratio of 2.10 indicates that TDS has no problem at all paying its short term obligations.
- Looking at the Current ratio, with a value of 2.10, TDS belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
- A Quick Ratio of 2.09 indicates that TDS has no problem at all paying its short term obligations.
- Looking at the Quick ratio, with a value of 2.09, TDS belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 2.1 | ||
| Quick Ratio | 2.09 |
3. TDS Growth Analysis
3.1 Past
- The Earnings Per Share has grown by an impressive 130.23% over the past year.
- Measured over the past years, TDS shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -32.75% on average per year.
- Looking at the last year, TDS shows a very negative growth in Revenue. The Revenue has decreased by -39.98% in the last year.
- The Revenue for TDS have been decreasing by -25.14% on average. This is quite bad
EPS 1Y (TTM)130.23%
EPS 3YN/A
EPS 5Y-32.75%
EPS Q2Q%430%
Revenue 1Y (TTM)-39.98%
Revenue growth 3Y-39.01%
Revenue growth 5Y-25.14%
Sales Q2Q%-73.33%
3.2 Future
- The Earnings Per Share is expected to decrease by -53.16% on average over the next years. This is quite bad
- Based on estimates for the next years, TDS will show a very negative growth in Revenue. The Revenue will decrease by -21.95% on average per year.
EPS Next Y-238.1%
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
EPS Next 5YN/A
Revenue Next Year-57.44%
Revenue Next 2Y-34.2%
Revenue Next 3Y-21.95%
Revenue Next 5YN/A
3.3 Evolution
- When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
- When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
4. TDS Valuation Analysis
4.1 Price/Earnings Ratio
- TDS is valuated quite expensively with a Price/Earnings ratio of 175.27.
- 77.27% of the companies in the same industry are cheaper than TDS, based on the Price/Earnings ratio.
- When comparing the Price/Earnings ratio of TDS to the average of the S&P500 Index (27.53), we can say TDS is valued expensively.
- TDS is expected to report negative earnings next year, which makes the Forward Price/Earnings Ratio negative.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 175.27 | ||
| Fwd PE | N/A |
4.2 Price Multiples
- TDS's Enterprise Value to EBITDA is on the same level as the industry average.
- 81.82% of the companies in the same industry are cheaper than TDS, based on the Price/Free Cash Flow ratio.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 25.99 | ||
| EV/EBITDA | 12.61 |
4.3 Compensation for Growth
- A cheap valuation may be justified as TDS's earnings are expected to decrease with -53.16% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
5. TDS Dividend Analysis
5.1 Amount
- With a yearly dividend of 0.35%, TDS is not a good candidate for dividend investing.
- TDS's Dividend Yield is slightly below the industry average, which is at 6.14.
- Compared to an average S&P500 Dividend Yield of 1.82, TDS's dividend is way lower than the S&P500 average.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.35% |
5.2 History
- The dividend of TDS has a limited annual growth rate of 2.48%.
- TDS has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.48%
Div Incr Years0
Div Non Decr Years0
5.3 Sustainability
- The earnings of TDS are negative and hence is the payout ratio. TDS will probably not be able to sustain this dividend level.
DP-117.07%
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
TDS Fundamentals: All Metrics, Ratios and Statistics
45.57
+0.89 (+1.99%)
Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)02-20 2026-02-20/bmo
Earnings (Next)04-30 2026-04-30
Inst Owners97.64%
Inst Owner Change0%
Ins Owners0.95%
Ins Owner Change-1.15%
Market Cap5.18B
Revenue(TTM)2.98B
Net Income(TTM)-74.89M
Analysts77.5
Price Target53.38 (17.14%)
Short Float %3.94%
Short Ratio4.15
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.35% |
Yearly Dividend0.77
Dividend Growth(5Y)2.48%
DP-117.07%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-16 2026-03-16 (0.04)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)237.45%
Min EPS beat(2)176.44%
Max EPS beat(2)298.45%
EPS beat(4)2
Avg EPS beat(4)-89.72%
Min EPS beat(4)-550.04%
Max EPS beat(4)298.45%
EPS beat(8)5
Avg EPS beat(8)-37.22%
EPS beat(12)6
Avg EPS beat(12)-78.57%
EPS beat(16)8
Avg EPS beat(16)-93.04%
Revenue beat(2)1
Avg Revenue beat(2)-22.86%
Min Revenue beat(2)-47.39%
Max Revenue beat(2)1.68%
Revenue beat(4)1
Avg Revenue beat(4)-12.77%
Min Revenue beat(4)-47.39%
Max Revenue beat(4)1.68%
Revenue beat(8)1
Avg Revenue beat(8)-7.22%
Revenue beat(12)2
Avg Revenue beat(12)-5.34%
Revenue beat(16)4
Avg Revenue beat(16)-4.21%
PT rev (1m)3.29%
PT rev (3m)7.53%
EPS NQ rev (1m)-718.44%
EPS NQ rev (3m)-718.44%
EPS NY rev (1m)-169.16%
EPS NY rev (3m)-170.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.16%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.31%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 175.27 | ||
| Fwd PE | N/A | ||
| P/S | 1.74 | ||
| P/FCF | 25.99 | ||
| P/OCF | 8.78 | ||
| P/B | 1.08 | ||
| P/tB | 1.71 | ||
| EV/EBITDA | 12.61 |
EPS(TTM)0.26
EY0.57%
EPS(NY)-0.36
Fwd EYN/A
FCF(TTM)1.75
FCFY3.85%
OCF(TTM)5.19
OCFY11.38%
SpS26.2
BVpS42.23
TBVpS26.62
PEG (NY)N/A
PEG (5Y)N/A
Graham Number15.7178 (-65.51%)
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -0.89% | ||
| ROE | -1.56% | ||
| ROCE | 0.81% | ||
| ROIC | 0.64% | ||
| ROICexc | 0.7% | ||
| ROICexgc | 0.94% | ||
| OM | 2.15% | ||
| PM (TTM) | N/A | ||
| GM | 59.47% | ||
| FCFM | 6.69% |
ROA(3y)-1.9%
ROA(5y)-0.98%
ROE(3y)-4.81%
ROE(5y)-2.51%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.91%
GM growth 5Y1.44%
F-Score6
Asset Turnover0.35
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.17 | ||
| Debt/FCF | 4.16 | ||
| Debt/EBITDA | 1.98 | ||
| Cap/Depr | 110.98% | ||
| Cap/Sales | 13.11% | ||
| Interest Coverage | 0.66 | ||
| Cash Conversion | 141.8% | ||
| Profit Quality | N/A | ||
| Current Ratio | 2.1 | ||
| Quick Ratio | 2.09 | ||
| Altman-Z | 1.6 |
F-Score6
WACC7.07%
ROIC/WACC0.09
Cap/Depr(3y)112.36%
Cap/Depr(5y)117.68%
Cap/Sales(3y)63.11%
Cap/Sales(5y)46.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)130.23%
EPS 3YN/A
EPS 5Y-32.75%
EPS Q2Q%430%
EPS Next Y-238.1%
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
EPS Next 5YN/A
Revenue 1Y (TTM)-39.98%
Revenue growth 3Y-39.01%
Revenue growth 5Y-25.14%
Sales Q2Q%-73.33%
Revenue Next Year-57.44%
Revenue Next 2Y-34.2%
Revenue Next 3Y-21.95%
Revenue Next 5YN/A
EBIT growth 1Y-60.9%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year57958.4%
EBIT Next 3Y777.5%
EBIT Next 5YN/A
FCF growth 1Y-23.62%
FCF growth 3YN/A
FCF growth 5Y0.55%
OCF growth 1Y-48.48%
OCF growth 3Y-20.07%
OCF growth 5Y-17.38%
TELEPHONE AND DATA SYSTEMS / TDS Fundamental Analysis FAQ
What is the ChartMill fundamental rating of TELEPHONE AND DATA SYSTEMS (TDS) stock?
ChartMill assigns a fundamental rating of 3 / 10 to TDS.
What is the valuation status for TDS stock?
ChartMill assigns a valuation rating of 0 / 10 to TELEPHONE AND DATA SYSTEMS (TDS). This can be considered as Overvalued.
What is the profitability of TDS stock?
TELEPHONE AND DATA SYSTEMS (TDS) has a profitability rating of 2 / 10.
How financially healthy is TELEPHONE AND DATA SYSTEMS?
The financial health rating of TELEPHONE AND DATA SYSTEMS (TDS) is 7 / 10.
Can you provide the expected EPS growth for TDS stock?
The Earnings per Share (EPS) of TELEPHONE AND DATA SYSTEMS (TDS) is expected to decline by -238.1% in the next year.