Logo image of TCO0.DE

TESCO PLC (TCO0.DE) Stock Fundamental Analysis

FRA:TCO0 - Deutsche Boerse Ag - GB00BLGZ9862 - Common Stock - Currency: EUR

4.36  +0.06 (+1.4%)

Fundamental Rating

4

TCO0 gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 25 industry peers in the Consumer Staples Distribution & Retail industry. TCO0 has a medium profitability rating, but doesn't score so well on its financial health evaluation. TCO0 has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

TCO0 had positive earnings in the past year.
In the past year TCO0 had a positive cash flow from operations.
TCO0 had positive earnings in each of the past 5 years.
In the past 5 years TCO0 always reported a positive cash flow from operatings.
TCO0.DE Yearly Net Income VS EBIT VS OCF VS FCFTCO0.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B -4B

1.2 Ratios

TCO0 has a Return On Assets (2.76%) which is in line with its industry peers.
Looking at the Return On Equity, with a value of 11.32%, TCO0 is in line with its industry, outperforming 58.33% of the companies in the same industry.
TCO0 has a Return On Invested Capital (6.34%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for TCO0 is below the industry average of 9.13%.
Industry RankSector Rank
ROA 2.76%
ROE 11.32%
ROIC 6.34%
ROA(3y)2.77%
ROA(5y)4.88%
ROE(3y)10.05%
ROE(5y)17.78%
ROIC(3y)6.99%
ROIC(5y)6.43%
TCO0.DE Yearly ROA, ROE, ROICTCO0.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

1.3 Margins

TCO0's Profit Margin of 1.91% is in line compared to the rest of the industry. TCO0 outperforms 54.17% of its industry peers.
TCO0's Profit Margin has improved in the last couple of years.
With a decent Operating Margin value of 4.20%, TCO0 is doing good in the industry, outperforming 79.17% of the companies in the same industry.
In the last couple of years the Operating Margin of TCO0 has remained more or less at the same level.
Looking at the Gross Margin, with a value of 7.24%, TCO0 is doing worse than 95.83% of the companies in the same industry.
TCO0's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.2%
PM (TTM) 1.91%
GM 7.24%
OM growth 3Y-0.4%
OM growth 5Y-1.06%
PM growth 3Y-1.24%
PM growth 5Y6.83%
GM growth 3Y-0.41%
GM growth 5Y-0.13%
TCO0.DE Yearly Profit, Operating, Gross MarginsTCO0.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 -10

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), TCO0 is destroying value.
TCO0 has less shares outstanding than it did 1 year ago.
TCO0 has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, TCO0 has a worse debt to assets ratio.
TCO0.DE Yearly Shares OutstandingTCO0.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
TCO0.DE Yearly Total Debt VS Total AssetsTCO0.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

TCO0 has an Altman-Z score of 2.12. This is not the best score and indicates that TCO0 is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of TCO0 (2.12) is worse than 75.00% of its industry peers.
TCO0 has a debt to FCF ratio of 9.94. This is a negative value and a sign of low solvency as TCO0 would need 9.94 years to pay back of all of its debts.
TCO0's Debt to FCF ratio of 9.94 is on the low side compared to the rest of the industry. TCO0 is outperformed by 66.67% of its industry peers.
TCO0 has a Debt/Equity ratio of 1.17. This is a high value indicating a heavy dependency on external financing.
TCO0 has a Debt to Equity ratio of 1.17. This is in the lower half of the industry: TCO0 underperforms 62.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.17
Debt/FCF 9.94
Altman-Z 2.12
ROIC/WACC0.87
WACC7.28%
TCO0.DE Yearly LT Debt VS Equity VS FCFTCO0.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 0.66 indicates that TCO0 may have some problems paying its short term obligations.
TCO0's Current ratio of 0.66 is on the low side compared to the rest of the industry. TCO0 is outperformed by 83.33% of its industry peers.
A Quick Ratio of 0.46 indicates that TCO0 may have some problems paying its short term obligations.
TCO0 has a Quick ratio of 0.46. This is in the lower half of the industry: TCO0 underperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.66
Quick Ratio 0.46
TCO0.DE Yearly Current Assets VS Current LiabilitesTCO0.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 16.96% over the past year.
The Earnings Per Share has been growing slightly by 3.47% on average over the past years.
TCO0 shows a small growth in Revenue. In the last year, the Revenue has grown by 3.06%.
The Revenue has been growing slightly by 3.78% on average over the past years.
EPS 1Y (TTM)16.96%
EPS 3Y7.96%
EPS 5Y3.47%
EPS Q2Q%14.44%
Revenue 1Y (TTM)3.06%
Revenue growth 3Y4.46%
Revenue growth 5Y3.78%
Sales Q2Q%2.05%

3.2 Future

Based on estimates for the next years, TCO0 will show a small growth in Earnings Per Share. The EPS will grow by 7.51% on average per year.
The Revenue is expected to grow by 2.11% on average over the next years.
EPS Next Y-0.54%
EPS Next 2Y4.93%
EPS Next 3Y5.78%
EPS Next 5Y7.51%
Revenue Next Year2.63%
Revenue Next 2Y2.56%
Revenue Next 3Y2.58%
Revenue Next 5Y2.11%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TCO0.DE Yearly Revenue VS EstimatesTCO0.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 20B 40B 60B 80B
TCO0.DE Yearly EPS VS EstimatesTCO0.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.1 0.2 0.3

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 13.63, the valuation of TCO0 can be described as correct.
Compared to the rest of the industry, the Price/Earnings ratio of TCO0 indicates a somewhat cheap valuation: TCO0 is cheaper than 66.67% of the companies listed in the same industry.
TCO0's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.18.
The Price/Forward Earnings ratio is 13.66, which indicates a correct valuation of TCO0.
62.50% of the companies in the same industry are cheaper than TCO0, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.81, TCO0 is valued a bit cheaper.
Industry RankSector Rank
PE 13.63
Fwd PE 13.66
TCO0.DE Price Earnings VS Forward Price EarningsTCO0.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, TCO0 is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
TCO0's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 16.95
EV/EBITDA 6.73
TCO0.DE Per share dataTCO0.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)3.93
EPS Next 2Y4.93%
EPS Next 3Y5.78%

5

5. Dividend

5.1 Amount

TCO0 has a Yearly Dividend Yield of 3.68%. Purely for dividend investing, there may be better candidates out there.
TCO0's Dividend Yield is a higher than the industry average which is at 4.05.
Compared to an average S&P500 Dividend Yield of 2.45, TCO0 pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.68%

5.2 History

The dividend of TCO0 is nicely growing with an annual growth rate of 8.14%!
Dividend Growth(5Y)8.14%
Div Incr Years1
Div Non Decr Years1
TCO0.DE Yearly Dividends per shareTCO0.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

64.33% of the earnings are spent on dividend by TCO0. This is not a sustainable payout ratio.
The dividend of TCO0 is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP64.33%
EPS Next 2Y4.93%
EPS Next 3Y5.78%
TCO0.DE Yearly Income VS Free CF VS DividendTCO0.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B -4B
TCO0.DE Dividend Payout.TCO0.DE Dividend Payout, showing the Payout Ratio.TCO0.DE Dividend Payout.PayoutRetained Earnings

TESCO PLC

FRA:TCO0 (5/2/2025, 7:00:00 PM)

4.36

+0.06 (+1.4%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)04-10 2025-04-10/bmo
Earnings (Next)06-12 2025-06-12
Inst Owners56.7%
Inst Owner ChangeN/A
Ins Owners1.46%
Ins Owner ChangeN/A
Market Cap29.26B
Analysts80
Price Target4.59 (5.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.68%
Yearly Dividend0.15
Dividend Growth(5Y)8.14%
DP64.33%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-9.61%
PT rev (3m)-6.18%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-7.41%
EPS NY rev (3m)-7.31%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.27%
Revenue NY rev (3m)-0.14%
Valuation
Industry RankSector Rank
PE 13.63
Fwd PE 13.66
P/S 0.36
P/FCF 16.95
P/OCF 8.78
P/B 2.16
P/tB 3.86
EV/EBITDA 6.73
EPS(TTM)0.32
EY7.34%
EPS(NY)0.32
Fwd EY7.32%
FCF(TTM)0.26
FCFY5.9%
OCF(TTM)0.5
OCFY11.38%
SpS12.01
BVpS2.02
TBVpS1.13
PEG (NY)N/A
PEG (5Y)3.93
Profitability
Industry RankSector Rank
ROA 2.76%
ROE 11.32%
ROCE 8.73%
ROIC 6.34%
ROICexc 7.53%
ROICexgc 9.16%
OM 4.2%
PM (TTM) 1.91%
GM 7.24%
FCFM 2.14%
ROA(3y)2.77%
ROA(5y)4.88%
ROE(3y)10.05%
ROE(5y)17.78%
ROIC(3y)6.99%
ROIC(5y)6.43%
ROICexc(3y)7.68%
ROICexc(5y)7.17%
ROICexgc(3y)9.54%
ROICexgc(5y)8.9%
ROCE(3y)9.65%
ROCE(5y)8.83%
ROICexcg growth 3Y8.74%
ROICexcg growth 5Y0.7%
ROICexc growth 3Y8.19%
ROICexc growth 5Y1.92%
OM growth 3Y-0.4%
OM growth 5Y-1.06%
PM growth 3Y-1.24%
PM growth 5Y6.83%
GM growth 3Y-0.41%
GM growth 5Y-0.13%
F-Score8
Asset Turnover1.45
Health
Industry RankSector Rank
Debt/Equity 1.17
Debt/FCF 9.94
Debt/EBITDA 2.92
Cap/Depr 78.78%
Cap/Sales 1.99%
Interest Coverage 3.53
Cash Conversion 61.46%
Profit Quality 112.27%
Current Ratio 0.66
Quick Ratio 0.46
Altman-Z 2.12
F-Score8
WACC7.28%
ROIC/WACC0.87
Cap/Depr(3y)80.22%
Cap/Depr(5y)77.43%
Cap/Sales(3y)2.05%
Cap/Sales(5y)2.09%
Profit Quality(3y)199.28%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)16.96%
EPS 3Y7.96%
EPS 5Y3.47%
EPS Q2Q%14.44%
EPS Next Y-0.54%
EPS Next 2Y4.93%
EPS Next 3Y5.78%
EPS Next 5Y7.51%
Revenue 1Y (TTM)3.06%
Revenue growth 3Y4.46%
Revenue growth 5Y3.78%
Sales Q2Q%2.05%
Revenue Next Year2.63%
Revenue Next 2Y2.56%
Revenue Next 3Y2.58%
Revenue Next 5Y2.11%
EBIT growth 1Y14.65%
EBIT growth 3Y4.04%
EBIT growth 5Y2.67%
EBIT Next Year59.07%
EBIT Next 3Y18.34%
EBIT Next 5Y12.62%
FCF growth 1Y-48.41%
FCF growth 3Y-18.76%
FCF growth 5YN/A
OCF growth 1Y-32.45%
OCF growth 3Y-8.04%
OCF growth 5Y127.45%