Logo image of SUN

SUNOCO LP (SUN) Stock Fundamental Analysis

NYSE:SUN - US86765K1097

52.06 USD
+0.19 (+0.37%)
Last: 8/28/2025, 7:42:25 PM
52.06 USD
0 (0%)
After Hours: 8/28/2025, 7:42:25 PM
Fundamental Rating

3

Taking everything into account, SUN scores 3 out of 10 in our fundamental rating. SUN was compared to 208 industry peers in the Oil, Gas & Consumable Fuels industry. While SUN is still in line with the averages on profitability rating, there are concerns on its financial health. SUN has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

SUN had positive earnings in the past year.
In the past year SUN had a positive cash flow from operations.
In the past 5 years SUN has always been profitable.
SUN had a positive operating cash flow in each of the past 5 years.
SUN Yearly Net Income VS EBIT VS OCF VS FCFSUN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M 800M

1.2 Ratios

With a Return On Assets value of 1.93%, SUN perfoms like the industry average, outperforming 41.35% of the companies in the same industry.
SUN has a Return On Equity of 6.81%. This is comparable to the rest of the industry: SUN outperforms 49.52% of its industry peers.
The Return On Invested Capital of SUN (5.76%) is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for SUN is significantly below the industry average of 23.39%.
Industry RankSector Rank
ROA 1.93%
ROE 6.81%
ROIC 5.76%
ROA(3y)5.12%
ROA(5y)5.12%
ROE(3y)30.51%
ROE(5y)33.58%
ROIC(3y)8.89%
ROIC(5y)9.54%
SUN Yearly ROA, ROE, ROICSUN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

1.3 Margins

Looking at the Profit Margin, with a value of 1.29%, SUN is doing worse than 62.98% of the companies in the same industry.
In the last couple of years the Profit Margin of SUN has grown nicely.
With a Operating Margin value of 3.90%, SUN is not doing good in the industry: 69.71% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of SUN has grown nicely.
Looking at the Gross Margin, with a value of 10.52%, SUN is doing worse than 70.19% of the companies in the same industry.
SUN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.9%
PM (TTM) 1.29%
GM 10.52%
OM growth 3Y-4.1%
OM growth 5Y2.82%
PM growth 3Y7.57%
PM growth 5Y17.38%
GM growth 3Y6.41%
GM growth 5Y4.76%
SUN Yearly Profit, Operating, Gross MarginsSUN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

2

2. Health

2.1 Basic Checks

SUN has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for SUN has been increased compared to 1 year ago.
SUN has more shares outstanding than it did 5 years ago.
SUN has a better debt/assets ratio than last year.
SUN Yearly Shares OutstandingSUN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SUN Yearly Total Debt VS Total AssetsSUN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

The Debt to FCF ratio of SUN is 32.79, which is on the high side as it means it would take SUN, 32.79 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 32.79, SUN is in line with its industry, outperforming 41.35% of the companies in the same industry.
A Debt/Equity ratio of 1.90 is on the high side and indicates that SUN has dependencies on debt financing.
SUN has a worse Debt to Equity ratio (1.90) than 78.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.9
Debt/FCF 32.79
Altman-Z N/A
ROIC/WACC0.61
WACC9.46%
SUN Yearly LT Debt VS Equity VS FCFSUN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

SUN has a Current Ratio of 1.52. This is a normal value and indicates that SUN is financially healthy and should not expect problems in meeting its short term obligations.
SUN's Current ratio of 1.52 is fine compared to the rest of the industry. SUN outperforms 67.31% of its industry peers.
A Quick Ratio of 0.80 indicates that SUN may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.80, SUN is in line with its industry, outperforming 40.38% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.52
Quick Ratio 0.8
SUN Yearly Current Assets VS Current LiabilitesSUN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

3

3. Growth

3.1 Past

SUN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -61.38%.
The Earnings Per Share has been growing by 26.97% on average over the past years. This is a very strong growth
SUN shows a decrease in Revenue. In the last year, the revenue decreased by -8.65%.
Measured over the past years, SUN shows a small growth in Revenue. The Revenue has been growing by 6.46% on average per year.
EPS 1Y (TTM)-61.38%
EPS 3Y12.36%
EPS 5Y26.97%
EPS Q2Q%-91.43%
Revenue 1Y (TTM)-8.65%
Revenue growth 3Y8.85%
Revenue growth 5Y6.46%
Sales Q2Q%-12.7%

3.2 Future

SUN is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -9.41% yearly.
SUN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.06% yearly.
EPS Next Y-28.94%
EPS Next 2Y-13.13%
EPS Next 3Y-9.41%
EPS Next 5YN/A
Revenue Next Year-1.89%
Revenue Next 2Y4.31%
Revenue Next 3Y2.06%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SUN Yearly Revenue VS EstimatesSUN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B 25B
SUN Yearly EPS VS EstimatesSUN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 17.83, which indicates a rather expensive current valuation of SUN.
The rest of the industry has a similar Price/Earnings ratio as SUN.
When comparing the Price/Earnings ratio of SUN to the average of the S&P500 Index (27.17), we can say SUN is valued slightly cheaper.
A Price/Forward Earnings ratio of 9.21 indicates a reasonable valuation of SUN.
73.08% of the companies in the same industry are more expensive than SUN, based on the Price/Forward Earnings ratio.
SUN is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.78, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.83
Fwd PE 9.21
SUN Price Earnings VS Forward Price EarningsSUN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

SUN's Enterprise Value to EBITDA ratio is in line with the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as SUN.
Industry RankSector Rank
P/FCF 29.88
EV/EBITDA 10.55
SUN Per share dataSUN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

SUN's earnings are expected to decrease with -9.41% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.66
EPS Next 2Y-13.13%
EPS Next 3Y-9.41%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.01%, SUN is a good candidate for dividend investing.
SUN's Dividend Yield is a higher than the industry average which is at 6.33.
SUN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.34.
Industry RankSector Rank
Dividend Yield 7.01%

5.2 History

The dividend of SUN has a limited annual growth rate of 0.95%.
SUN has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of SUN decreased in the last 3 years.
Dividend Growth(5Y)0.95%
Div Incr Years2
Div Non Decr Years2
SUN Yearly Dividends per shareSUN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

SUN pays out 229.03% of its income as dividend. This is not a sustainable payout ratio.
The Dividend Rate of SUN has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP229.03%
EPS Next 2Y-13.13%
EPS Next 3Y-9.41%
SUN Yearly Income VS Free CF VS DividendSUN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M 600M
SUN Dividend Payout.SUN Dividend Payout, showing the Payout Ratio.SUN Dividend Payout.PayoutRetained Earnings

SUNOCO LP

NYSE:SUN (8/28/2025, 7:42:25 PM)

After market: 52.06 0 (0%)

52.06

+0.19 (+0.37%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-06 2025-08-06/bmo
Earnings (Next)11-04 2025-11-04/bmo
Inst Owners46.39%
Inst Owner Change3.16%
Ins Owners0.47%
Ins Owner Change0%
Market Cap7.11B
Analysts82
Price Target65.69 (26.18%)
Short Float %3.52%
Short Ratio9.66
Dividend
Industry RankSector Rank
Dividend Yield 7.01%
Yearly Dividend4.47
Dividend Growth(5Y)0.95%
DP229.03%
Div Incr Years2
Div Non Decr Years2
Ex-Date08-08 2025-08-08 (0.9088)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-41.15%
Min EPS beat(2)-72.9%
Max EPS beat(2)-9.4%
EPS beat(4)0
Avg EPS beat(4)-49.09%
Min EPS beat(4)-79.43%
Max EPS beat(4)-9.4%
EPS beat(8)3
Avg EPS beat(8)-1.79%
EPS beat(12)4
Avg EPS beat(12)-10.14%
EPS beat(16)6
Avg EPS beat(16)1.64%
Revenue beat(2)0
Avg Revenue beat(2)-8.49%
Min Revenue beat(2)-8.89%
Max Revenue beat(2)-8.09%
Revenue beat(4)0
Avg Revenue beat(4)-9.58%
Min Revenue beat(4)-16.02%
Max Revenue beat(4)-5.33%
Revenue beat(8)4
Avg Revenue beat(8)-1.13%
Revenue beat(12)7
Avg Revenue beat(12)1.79%
Revenue beat(16)11
Avg Revenue beat(16)5.3%
PT rev (1m)0%
PT rev (3m)-0.67%
EPS NQ rev (1m)-6.51%
EPS NQ rev (3m)-36.8%
EPS NY rev (1m)0.2%
EPS NY rev (3m)-3.79%
Revenue NQ rev (1m)-0.66%
Revenue NQ rev (3m)1.39%
Revenue NY rev (1m)-4.33%
Revenue NY rev (3m)15.55%
Valuation
Industry RankSector Rank
PE 17.83
Fwd PE 9.21
P/S 0.33
P/FCF 29.88
P/OCF 9.72
P/B 1.74
P/tB 3.41
EV/EBITDA 10.55
EPS(TTM)2.92
EY5.61%
EPS(NY)5.65
Fwd EY10.86%
FCF(TTM)1.74
FCFY3.35%
OCF(TTM)5.36
OCFY10.29%
SpS158.05
BVpS29.99
TBVpS15.28
PEG (NY)N/A
PEG (5Y)0.66
Profitability
Industry RankSector Rank
ROA 1.93%
ROE 6.81%
ROCE 6.59%
ROIC 5.76%
ROICexc 5.81%
ROICexgc 6.91%
OM 3.9%
PM (TTM) 1.29%
GM 10.52%
FCFM 1.1%
ROA(3y)5.12%
ROA(5y)5.12%
ROE(3y)30.51%
ROE(5y)33.58%
ROIC(3y)8.89%
ROIC(5y)9.54%
ROICexc(3y)8.98%
ROICexc(5y)9.64%
ROICexgc(3y)14.09%
ROICexgc(5y)16.17%
ROCE(3y)10.17%
ROCE(5y)10.9%
ROICexcg growth 3Y-32.48%
ROICexcg growth 5Y-17.73%
ROICexc growth 3Y-23.26%
ROICexc growth 5Y-9.85%
OM growth 3Y-4.1%
OM growth 5Y2.82%
PM growth 3Y7.57%
PM growth 5Y17.38%
GM growth 3Y6.41%
GM growth 5Y4.76%
F-Score5
Asset Turnover1.5
Health
Industry RankSector Rank
Debt/Equity 1.9
Debt/FCF 32.79
Debt/EBITDA 5.57
Cap/Depr 88.69%
Cap/Sales 2.29%
Interest Coverage 250
Cash Conversion 52.29%
Profit Quality 85.3%
Current Ratio 1.52
Quick Ratio 0.8
Altman-Z N/A
F-Score5
WACC9.46%
ROIC/WACC0.61
Cap/Depr(3y)101.61%
Cap/Depr(5y)93.75%
Cap/Sales(3y)1.06%
Cap/Sales(5y)1.06%
Profit Quality(3y)82.29%
Profit Quality(5y)121.92%
High Growth Momentum
Growth
EPS 1Y (TTM)-61.38%
EPS 3Y12.36%
EPS 5Y26.97%
EPS Q2Q%-91.43%
EPS Next Y-28.94%
EPS Next 2Y-13.13%
EPS Next 3Y-9.41%
EPS Next 5YN/A
Revenue 1Y (TTM)-8.65%
Revenue growth 3Y8.85%
Revenue growth 5Y6.46%
Sales Q2Q%-12.7%
Revenue Next Year-1.89%
Revenue Next 2Y4.31%
Revenue Next 3Y2.06%
Revenue Next 5YN/A
EBIT growth 1Y5.24%
EBIT growth 3Y4.39%
EBIT growth 5Y9.46%
EBIT Next Year71.87%
EBIT Next 3Y38.95%
EBIT Next 5Y15.34%
FCF growth 1Y-43.74%
FCF growth 3Y-17.79%
FCF growth 5Y-6.51%
OCF growth 1Y14.2%
OCF growth 3Y0.37%
OCF growth 5Y4.77%