Logo image of SU1N.DE

SWISS PRIME SITE-REG (SU1N.DE) Stock Fundamental Analysis

Europe - FRA:SU1N - CH0008038389 - Common Stock

119.5 EUR
-0.2 (-0.17%)
Last: 9/12/2025, 7:00:00 PM
Fundamental Rating

4

SU1N gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 74 industry peers in the Real Estate Management & Development industry. SU1N scores excellent on profitability, but there are concerns on its financial health. SU1N is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

SU1N had positive earnings in the past year.
SU1N had a positive operating cash flow in the past year.
SU1N had positive earnings in each of the past 5 years.
SU1N had a positive operating cash flow in each of the past 5 years.
SU1N.DE Yearly Net Income VS EBIT VS OCF VS FCFSU1N.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

1.2 Ratios

Looking at the Return On Assets, with a value of 2.56%, SU1N is in the better half of the industry, outperforming 68.92% of the companies in the same industry.
SU1N's Return On Equity of 5.26% is fine compared to the rest of the industry. SU1N outperforms 66.22% of its industry peers.
With a decent Return On Invested Capital value of 2.59%, SU1N is doing good in the industry, outperforming 64.86% of the companies in the same industry.
SU1N had an Average Return On Invested Capital over the past 3 years of 2.40%. This is in line with the industry average of 3.81%.
The last Return On Invested Capital (2.59%) for SU1N is above the 3 year average (2.40%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.56%
ROE 5.26%
ROIC 2.59%
ROA(3y)2.42%
ROA(5y)3.15%
ROE(3y)5.05%
ROE(5y)6.6%
ROIC(3y)2.4%
ROIC(5y)2.37%
SU1N.DE Yearly ROA, ROE, ROICSU1N.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With an excellent Profit Margin value of 58.06%, SU1N belongs to the best of the industry, outperforming 85.14% of the companies in the same industry.
SU1N's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 65.57%, SU1N belongs to the top of the industry, outperforming 86.49% of the companies in the same industry.
In the last couple of years the Operating Margin of SU1N has grown nicely.
SU1N has a Gross Margin of 81.66%. This is in the better half of the industry: SU1N outperforms 77.03% of its industry peers.
SU1N's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 65.57%
PM (TTM) 58.06%
GM 81.66%
OM growth 3Y7.58%
OM growth 5Y13.8%
PM growth 3Y-6.96%
PM growth 5Y2.34%
GM growth 3Y-0.33%
GM growth 5Y0.92%
SU1N.DE Yearly Profit, Operating, Gross MarginsSU1N.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so SU1N is destroying value.
SU1N has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, SU1N has more shares outstanding
SU1N has a better debt/assets ratio than last year.
SU1N.DE Yearly Shares OutstandingSU1N.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
SU1N.DE Yearly Total Debt VS Total AssetsSU1N.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

SU1N has an Altman-Z score of 1.45. This is a bad value and indicates that SU1N is not financially healthy and even has some risk of bankruptcy.
SU1N has a Altman-Z score of 1.45. This is in the better half of the industry: SU1N outperforms 72.97% of its industry peers.
The Debt to FCF ratio of SU1N is 15.70, which is on the high side as it means it would take SU1N, 15.70 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of SU1N (15.70) is comparable to the rest of the industry.
A Debt/Equity ratio of 0.65 indicates that SU1N is somewhat dependend on debt financing.
SU1N has a Debt to Equity ratio (0.65) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF 15.7
Altman-Z 1.45
ROIC/WACC0.74
WACC3.52%
SU1N.DE Yearly LT Debt VS Equity VS FCFSU1N.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

SU1N has a Current Ratio of 0.20. This is a bad value and indicates that SU1N is not financially healthy enough and could expect problems in meeting its short term obligations.
SU1N's Current ratio of 0.20 is on the low side compared to the rest of the industry. SU1N is outperformed by 87.84% of its industry peers.
A Quick Ratio of 0.20 indicates that SU1N may have some problems paying its short term obligations.
SU1N has a worse Quick ratio (0.20) than 83.78% of its industry peers.
Industry RankSector Rank
Current Ratio 0.2
Quick Ratio 0.2
SU1N.DE Yearly Current Assets VS Current LiabilitesSU1N.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

SU1N shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 104.28%, which is quite impressive.
Measured over the past years, SU1N shows a decrease in Earnings Per Share. The EPS has been decreasing by -9.58% on average per year.
SU1N shows a decrease in Revenue. In the last year, the revenue decreased by -6.77%.
Measured over the past years, SU1N shows a very negative growth in Revenue. The Revenue has been decreasing by -11.99% on average per year.
EPS 1Y (TTM)104.28%
EPS 3Y-9.68%
EPS 5Y-9.58%
EPS Q2Q%4.54%
Revenue 1Y (TTM)-6.77%
Revenue growth 3Y-3.57%
Revenue growth 5Y-11.99%
Sales Q2Q%-12.71%

3.2 Future

The Earnings Per Share is expected to grow by 1.43% on average over the next years.
The Revenue is expected to grow by 2.28% on average over the next years.
EPS Next Y0.97%
EPS Next 2Y2.41%
EPS Next 3Y3.83%
EPS Next 5Y1.43%
Revenue Next Year-18.41%
Revenue Next 2Y-10.52%
Revenue Next 3Y-5.77%
Revenue Next 5Y2.28%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SU1N.DE Yearly Revenue VS EstimatesSU1N.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200M 400M 600M 800M 1B
SU1N.DE Yearly EPS VS EstimatesSU1N.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 24.29, which indicates a rather expensive current valuation of SU1N.
The rest of the industry has a similar Price/Earnings ratio as SU1N.
SU1N's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.38.
The Price/Forward Earnings ratio is 27.13, which means the current valuation is very expensive for SU1N.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SU1N is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 22.86. SU1N is around the same levels.
Industry RankSector Rank
PE 24.29
Fwd PE 27.13
SU1N.DE Price Earnings VS Forward Price EarningsSU1N.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

SU1N's Enterprise Value to EBITDA is on the same level as the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of SU1N is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 24.93
EV/EBITDA 35.17
SU1N.DE Per share dataSU1N.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates SU1N does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of SU1N may justify a higher PE ratio.
PEG (NY)25.12
PEG (5Y)N/A
EPS Next 2Y2.41%
EPS Next 3Y3.83%

3

5. Dividend

5.1 Amount

SU1N has a Yearly Dividend Yield of 3.17%. Purely for dividend investing, there may be better candidates out there.
SU1N's Dividend Yield is a higher than the industry average which is at 7.73.
SU1N's Dividend Yield is a higher than the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 3.17%

5.2 History

The dividend of SU1N decreases each year by -2.27%.
Dividend Growth(5Y)-2.27%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

76.94% of the earnings are spent on dividend by SU1N. This is not a sustainable payout ratio.
DP76.94%
EPS Next 2Y2.41%
EPS Next 3Y3.83%
SU1N.DE Yearly Income VS Free CF VS DividendSU1N.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
SU1N.DE Dividend Payout.SU1N.DE Dividend Payout, showing the Payout Ratio.SU1N.DE Dividend Payout.PayoutRetained Earnings

SWISS PRIME SITE-REG

FRA:SU1N (9/12/2025, 7:00:00 PM)

119.5

-0.2 (-0.17%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)08-21 2025-08-21
Earnings (Next)02-04 2026-02-04/amc
Inst Owners56.85%
Inst Owner ChangeN/A
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap9.59B
Analysts69.33
Price Target119.53 (0.03%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.17%
Yearly Dividend3.63
Dividend Growth(5Y)-2.27%
DP76.94%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.14%
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-4.54%
EPS NY rev (3m)-4.54%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-9.17%
Revenue NY rev (3m)-9.56%
Valuation
Industry RankSector Rank
PE 24.29
Fwd PE 27.13
P/S 14.44
P/FCF 24.93
P/OCF 24.9
P/B 1.31
P/tB 1.38
EV/EBITDA 35.17
EPS(TTM)4.92
EY4.12%
EPS(NY)4.4
Fwd EY3.69%
FCF(TTM)4.79
FCFY4.01%
OCF(TTM)4.8
OCFY4.02%
SpS8.28
BVpS91.44
TBVpS86.6
PEG (NY)25.12
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.56%
ROE 5.26%
ROCE 3.2%
ROIC 2.59%
ROICexc 2.6%
ROICexgc 2.67%
OM 65.57%
PM (TTM) 58.06%
GM 81.66%
FCFM 57.91%
ROA(3y)2.42%
ROA(5y)3.15%
ROE(3y)5.05%
ROE(5y)6.6%
ROIC(3y)2.4%
ROIC(5y)2.37%
ROICexc(3y)2.4%
ROICexc(5y)2.38%
ROICexgc(3y)2.45%
ROICexgc(5y)2.42%
ROCE(3y)2.96%
ROCE(5y)2.93%
ROICexcg growth 3Y5.94%
ROICexcg growth 5Y-2.79%
ROICexc growth 3Y4.99%
ROICexc growth 5Y-3.31%
OM growth 3Y7.58%
OM growth 5Y13.8%
PM growth 3Y-6.96%
PM growth 5Y2.34%
GM growth 3Y-0.33%
GM growth 5Y0.92%
F-Score5
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.65
Debt/FCF 15.7
Debt/EBITDA 10.76
Cap/Depr 4.89%
Cap/Sales 0.06%
Interest Coverage 6.4
Cash Conversion 86.82%
Profit Quality 99.75%
Current Ratio 0.2
Quick Ratio 0.2
Altman-Z 1.45
F-Score5
WACC3.52%
ROIC/WACC0.74
Cap/Depr(3y)21.07%
Cap/Depr(5y)55.15%
Cap/Sales(3y)0.79%
Cap/Sales(5y)1.59%
Profit Quality(3y)126.8%
Profit Quality(5y)102.05%
High Growth Momentum
Growth
EPS 1Y (TTM)104.28%
EPS 3Y-9.68%
EPS 5Y-9.58%
EPS Q2Q%4.54%
EPS Next Y0.97%
EPS Next 2Y2.41%
EPS Next 3Y3.83%
EPS Next 5Y1.43%
Revenue 1Y (TTM)-6.77%
Revenue growth 3Y-3.57%
Revenue growth 5Y-11.99%
Sales Q2Q%-12.71%
Revenue Next Year-18.41%
Revenue Next 2Y-10.52%
Revenue Next 3Y-5.77%
Revenue Next 5Y2.28%
EBIT growth 1Y0.91%
EBIT growth 3Y3.74%
EBIT growth 5Y0.16%
EBIT Next Year3.75%
EBIT Next 3Y3.56%
EBIT Next 5YN/A
FCF growth 1Y-13%
FCF growth 3Y-1.49%
FCF growth 5Y1.82%
OCF growth 1Y-14.44%
OCF growth 3Y-3%
OCF growth 5Y-0.14%