Logo image of STAG

STAG INDUSTRIAL INC (STAG) Stock Fundamental Analysis

NYSE:STAG - US85254J1025 - REIT

36.75 USD
+1.17 (+3.29%)
Last: 8/22/2025, 8:04:01 PM
36.412 USD
-0.34 (-0.92%)
After Hours: 8/22/2025, 8:04:01 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to STAG. STAG was compared to 129 industry peers in the Diversified REITs industry. STAG has an excellent profitability rating, but there are concerns on its financial health. STAG is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year STAG was profitable.
In the past year STAG had a positive cash flow from operations.
STAG had positive earnings in each of the past 5 years.
In the past 5 years STAG always reported a positive cash flow from operatings.
STAG Yearly Net Income VS EBIT VS OCF VS FCFSTAG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B

1.2 Ratios

With an excellent Return On Assets value of 3.43%, STAG belongs to the best of the industry, outperforming 80.62% of the companies in the same industry.
The Return On Equity of STAG (6.79%) is better than 79.07% of its industry peers.
STAG has a Return On Invested Capital of 3.52%. This is in the better half of the industry: STAG outperforms 67.44% of its industry peers.
The Average Return On Invested Capital over the past 3 years for STAG is in line with the industry average of 3.07%.
The last Return On Invested Capital (3.52%) for STAG is above the 3 year average (3.00%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.43%
ROE 6.79%
ROIC 3.52%
ROA(3y)2.9%
ROA(5y)3.23%
ROE(3y)5.48%
ROE(5y)5.87%
ROIC(3y)3%
ROIC(5y)2.73%
STAG Yearly ROA, ROE, ROICSTAG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 -4 6

1.3 Margins

STAG has a better Profit Margin (29.14%) than 83.72% of its industry peers.
In the last couple of years the Profit Margin of STAG has grown nicely.
STAG has a better Operating Margin (36.58%) than 79.07% of its industry peers.
STAG's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 80.12%, STAG is in the better half of the industry, outperforming 79.07% of the companies in the same industry.
In the last couple of years the Gross Margin of STAG has remained more or less at the same level.
Industry RankSector Rank
OM 36.58%
PM (TTM) 29.14%
GM 80.12%
OM growth 3Y6.18%
OM growth 5Y5.67%
PM growth 3Y-9.72%
PM growth 5Y17.96%
GM growth 3Y-0.39%
GM growth 5Y-0.41%
STAG Yearly Profit, Operating, Gross MarginsSTAG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), STAG is destroying value.
STAG has more shares outstanding than it did 1 year ago.
STAG has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, STAG has a worse debt to assets ratio.
STAG Yearly Shares OutstandingSTAG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
STAG Yearly Total Debt VS Total AssetsSTAG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

STAG has an Altman-Z score of 1.21. This is a bad value and indicates that STAG is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of STAG (1.21) is better than 84.50% of its industry peers.
A Debt/Equity ratio of 0.88 indicates that STAG is somewhat dependend on debt financing.
STAG has a better Debt to Equity ratio (0.88) than 68.99% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF N/A
Altman-Z 1.21
ROIC/WACC0.49
WACC7.24%
STAG Yearly LT Debt VS Equity VS FCFSTAG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.67 indicates that STAG may have some problems paying its short term obligations.
STAG has a Current ratio of 0.67. This is in the lower half of the industry: STAG underperforms 69.77% of its industry peers.
STAG has a Quick Ratio of 0.67. This is a bad value and indicates that STAG is not financially healthy enough and could expect problems in meeting its short term obligations.
STAG has a Quick ratio of 0.67. This is in the lower half of the industry: STAG underperforms 67.44% of its industry peers.
Industry RankSector Rank
Current Ratio 0.67
Quick Ratio 0.67
STAG Yearly Current Assets VS Current LiabilitesSTAG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

7

3. Growth

3.1 Past

STAG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.42%, which is quite good.
Measured over the past years, STAG shows a very strong growth in Earnings Per Share. The EPS has been growing by 23.83% on average per year.
STAG shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.56%.
The Revenue has been growing by 13.58% on average over the past years. This is quite good.
EPS 1Y (TTM)19.42%
EPS 3Y-4.31%
EPS 5Y23.83%
EPS Q2Q%-15.62%
Revenue 1Y (TTM)8.56%
Revenue growth 3Y10.93%
Revenue growth 5Y13.58%
Sales Q2Q%11.25%

3.2 Future

STAG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 33.47% yearly.
Based on estimates for the next years, STAG will show a quite strong growth in Revenue. The Revenue will grow by 9.71% on average per year.
EPS Next Y17.11%
EPS Next 2Y-0.72%
EPS Next 3Y12.72%
EPS Next 5Y33.47%
Revenue Next Year10.14%
Revenue Next 2Y9.75%
Revenue Next 3Y7.37%
Revenue Next 5Y9.71%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
STAG Yearly Revenue VS EstimatesSTAG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M 1B
STAG Yearly EPS VS EstimatesSTAG Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 29.88, the valuation of STAG can be described as expensive.
Compared to the rest of the industry, the Price/Earnings ratio of STAG indicates a somewhat cheap valuation: STAG is cheaper than 68.22% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of STAG to the average of the S&P500 Index (27.24), we can say STAG is valued inline with the index average.
A Price/Forward Earnings ratio of 37.66 indicates a quite expensive valuation of STAG.
68.22% of the companies in the same industry are more expensive than STAG, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of STAG to the average of the S&P500 Index (35.82), we can say STAG is valued inline with the index average.
Industry RankSector Rank
PE 29.88
Fwd PE 37.66
STAG Price Earnings VS Forward Price EarningsSTAG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of STAG indicates a slightly more expensive valuation: STAG is more expensive than 68.22% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 16.43
STAG Per share dataSTAG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The excellent profitability rating of STAG may justify a higher PE ratio.
STAG's earnings are expected to grow with 12.72% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.75
PEG (5Y)1.25
EPS Next 2Y-0.72%
EPS Next 3Y12.72%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.28%, STAG is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.54, STAG is paying slightly less dividend.
Compared to an average S&P500 Dividend Yield of 2.36, STAG pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.28%

5.2 History

The dividend of STAG has a limited annual growth rate of 0.08%.
STAG has paid a dividend for at least 10 years, which is a reliable track record.
STAG has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)0.08%
Div Incr Years13
Div Non Decr Years13
STAG Yearly Dividends per shareSTAG Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

119.36% of the earnings are spent on dividend by STAG. This is not a sustainable payout ratio.
STAG's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP119.36%
EPS Next 2Y-0.72%
EPS Next 3Y12.72%
STAG Yearly Income VS Free CF VS DividendSTAG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M -1B
STAG Dividend Payout.STAG Dividend Payout, showing the Payout Ratio.STAG Dividend Payout.PayoutRetained Earnings

STAG INDUSTRIAL INC

NYSE:STAG (8/22/2025, 8:04:01 PM)

After market: 36.412 -0.34 (-0.92%)

36.75

+1.17 (+3.29%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)07-29 2025-07-29/amc
Earnings (Next)10-27 2025-10-27
Inst Owners91.05%
Inst Owner Change2.16%
Ins Owners0.12%
Ins Owner Change0.55%
Market Cap6.86B
Analysts74.12
Price Target39.78 (8.24%)
Short Float %4.18%
Short Ratio5.28
Dividend
Industry RankSector Rank
Dividend Yield 4.28%
Yearly Dividend1.49
Dividend Growth(5Y)0.08%
DP119.36%
Div Incr Years13
Div Non Decr Years13
Ex-Date09-30 2025-09-30 (0.124167)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)86.58%
Min EPS beat(2)20.32%
Max EPS beat(2)152.84%
EPS beat(4)4
Avg EPS beat(4)57.13%
Min EPS beat(4)20.32%
Max EPS beat(4)152.84%
EPS beat(8)8
Avg EPS beat(8)44.44%
EPS beat(12)11
Avg EPS beat(12)50.37%
EPS beat(16)15
Avg EPS beat(16)63.44%
Revenue beat(2)1
Avg Revenue beat(2)-0.74%
Min Revenue beat(2)-1.6%
Max Revenue beat(2)0.11%
Revenue beat(4)2
Avg Revenue beat(4)-0.5%
Min Revenue beat(4)-1.6%
Max Revenue beat(4)0.83%
Revenue beat(8)3
Avg Revenue beat(8)-0.59%
Revenue beat(12)4
Avg Revenue beat(12)-0.67%
Revenue beat(16)5
Avg Revenue beat(16)-0.7%
PT rev (1m)2.39%
PT rev (3m)3.12%
EPS NQ rev (1m)6.35%
EPS NQ rev (3m)11.67%
EPS NY rev (1m)0%
EPS NY rev (3m)6.98%
Revenue NQ rev (1m)-0.6%
Revenue NQ rev (3m)1.13%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.99%
Valuation
Industry RankSector Rank
PE 29.88
Fwd PE 37.66
P/S 8.54
P/FCF N/A
P/OCF 15.3
P/B 1.99
P/tB 1.99
EV/EBITDA 16.43
EPS(TTM)1.23
EY3.35%
EPS(NY)0.98
Fwd EY2.66%
FCF(TTM)-1.33
FCFYN/A
OCF(TTM)2.4
OCFY6.53%
SpS4.3
BVpS18.45
TBVpS18.45
PEG (NY)1.75
PEG (5Y)1.25
Profitability
Industry RankSector Rank
ROA 3.43%
ROE 6.79%
ROCE 4.46%
ROIC 3.52%
ROICexc 3.53%
ROICexgc 3.54%
OM 36.58%
PM (TTM) 29.14%
GM 80.12%
FCFM N/A
ROA(3y)2.9%
ROA(5y)3.23%
ROE(3y)5.48%
ROE(5y)5.87%
ROIC(3y)3%
ROIC(5y)2.73%
ROICexc(3y)3.01%
ROICexc(5y)2.74%
ROICexgc(3y)3.04%
ROICexgc(5y)2.76%
ROCE(3y)3.8%
ROCE(5y)3.46%
ROICexcg growth 3Y12.23%
ROICexcg growth 5Y9.09%
ROICexc growth 3Y12.06%
ROICexc growth 5Y8.97%
OM growth 3Y6.18%
OM growth 5Y5.67%
PM growth 3Y-9.72%
PM growth 5Y17.96%
GM growth 3Y-0.39%
GM growth 5Y-0.41%
F-Score5
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF N/A
Debt/EBITDA 5.17
Cap/Depr 236.42%
Cap/Sales 86.75%
Interest Coverage 2.39
Cash Conversion 76.17%
Profit Quality N/A
Current Ratio 0.67
Quick Ratio 0.67
Altman-Z 1.21
F-Score5
WACC7.24%
ROIC/WACC0.49
Cap/Depr(3y)219.87%
Cap/Depr(5y)327.35%
Cap/Sales(3y)87.15%
Cap/Sales(5y)136.78%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.42%
EPS 3Y-4.31%
EPS 5Y23.83%
EPS Q2Q%-15.62%
EPS Next Y17.11%
EPS Next 2Y-0.72%
EPS Next 3Y12.72%
EPS Next 5Y33.47%
Revenue 1Y (TTM)8.56%
Revenue growth 3Y10.93%
Revenue growth 5Y13.58%
Sales Q2Q%11.25%
Revenue Next Year10.14%
Revenue Next 2Y9.75%
Revenue Next 3Y7.37%
Revenue Next 5Y9.71%
EBIT growth 1Y15.43%
EBIT growth 3Y17.78%
EBIT growth 5Y20.02%
EBIT Next Year84.8%
EBIT Next 3Y30.2%
EBIT Next 5Y25.47%
FCF growth 1Y-390.68%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y14.1%
OCF growth 3Y11.04%
OCF growth 5Y14.55%