Logo image of SRLP

SPRAGUE RESOURCES LP (SRLP) Stock Fundamental Analysis

NYSE:SRLP - New York Stock Exchange, Inc. - US8493431089 - Currency: USD

20  +0.02 (+0.1%)

Fundamental Rating

3

SRLP gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 213 industry peers in the Oil, Gas & Consumable Fuels industry. SRLP scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. SRLP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

SRLP had negative earnings in the past year.
SRLP had a positive operating cash flow in the past year.
SRLP Yearly Net Income VS EBIT VS OCF VS FCFSRLP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 100M 200M

1.2 Ratios

Industry RankSector Rank
ROA -7.45%
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SRLP Yearly ROA, ROE, ROICSRLP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 20 40 60 80 100

1.3 Margins

Industry RankSector Rank
OM -1.34%
PM (TTM) -2.03%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
SRLP Yearly Profit, Operating, Gross MarginsSRLP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 2 4 6 8 10

4

2. Health

2.1 Basic Checks

SRLP does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, SRLP has more shares outstanding
Compared to 1 year ago, SRLP has an improved debt to assets ratio.
SRLP Yearly Shares OutstandingSRLP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 5M 10M 15M 20M 25M
SRLP Yearly Total Debt VS Total AssetsSRLP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 500M 1B

2.2 Solvency

SRLP has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 18.2
Altman-Z N/A
ROIC/WACCN/A
WACC6.46%
SRLP Yearly LT Debt VS Equity VS FCFSRLP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 100M 200M 300M 400M 500M

2.3 Liquidity

SRLP has a Current Ratio of 0.60. This is a bad value and indicates that SRLP is not financially healthy enough and could expect problems in meeting its short term obligations.
A Quick Ratio of 0.42 indicates that SRLP may have some problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.42
SRLP Yearly Current Assets VS Current LiabilitesSRLP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 200M 400M 600M 800M

5

3. Growth

3.1 Past

SRLP shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -554.73%.
The Revenue has grown by 80.55% in the past year. This is a very strong growth!
The Revenue has been growing slightly by 7.92% on average over the past years.
EPS 1Y (TTM)-554.73%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0.71%
Revenue 1Y (TTM)80.55%
Revenue growth 3Y-2.47%
Revenue growth 5Y7.92%
Sales Q2Q%94.37%

3.2 Future

Based on estimates for the next years, SRLP will show a very strong growth in Earnings Per Share. The EPS will grow by 49.77% on average per year.
SRLP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 13.35% yearly.
EPS Next Y150.4%
EPS Next 2Y67.92%
EPS Next 3Y49.77%
EPS Next 5YN/A
Revenue Next Year2.03%
Revenue Next 2Y9.86%
Revenue Next 3Y13.35%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
SRLP Yearly Revenue VS EstimatesSRLP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
SRLP Yearly EPS VS EstimatesSRLP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4

4

4. Valuation

4.1 Price/Earnings Ratio

SRLP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 6.35, which indicates a rather cheap valuation of SRLP.
SRLP's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.19.
Industry RankSector Rank
PE N/A
Fwd PE 6.35
SRLP Price Earnings VS Forward Price EarningsSRLP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

Industry RankSector Rank
P/FCF 14.74
EV/EBITDA -40.81
SRLP Per share dataSRLP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SRLP's earnings are expected to grow with 49.77% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y67.92%
EPS Next 3Y49.77%

3

5. Dividend

5.1 Amount

SRLP has a Yearly Dividend Yield of 8.68%, which is a nice return.
Compared to an average S&P500 Dividend Yield of 2.42, SRLP pays a better dividend.
Industry RankSector Rank
Dividend Yield 8.68%

5.2 History

The dividend of SRLP decreases each year by -2.46%.
SRLP has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)-2.46%
Div Incr YearsN/A
Div Non Decr YearsN/A
SRLP Yearly Dividends per shareSRLP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 0.5 1 1.5 2 2.5

5.3 Sustainability

The earnings of SRLP are negative and hence is the payout ratio. SRLP will probably not be able to sustain this dividend level.
DP-51.94%
EPS Next 2Y67.92%
EPS Next 3Y49.77%
SRLP Yearly Income VS Free CF VS DividendSRLP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 0 100M 200M

SPRAGUE RESOURCES LP

NYSE:SRLP (10/31/2022, 8:04:01 PM)

20

+0.02 (+0.1%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-08 2022-11-08/bmo
Earnings (Next)03-01 2023-03-01
Inst Owners0.62%
Inst Owner Change0%
Ins Owners0.76%
Ins Owner Change0%
Market Cap524.76M
Analysts43.33
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 8.68%
Yearly Dividend2.44
Dividend Growth(5Y)-2.46%
DP-51.94%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)62.55%
Min Revenue beat(2)46.35%
Max Revenue beat(2)78.75%
Revenue beat(4)4
Avg Revenue beat(4)39.01%
Min Revenue beat(4)15.32%
Max Revenue beat(4)78.75%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 6.35
P/S 0.11
P/FCF 14.74
P/OCF 10.44
P/B N/A
P/tB N/A
EV/EBITDA -40.81
EPS(TTM)-3.79
EYN/A
EPS(NY)3.15
Fwd EY15.76%
FCF(TTM)1.36
FCFY6.78%
OCF(TTM)1.92
OCFY9.58%
SpS186.6
BVpS-3.63
TBVpS-9.19
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.45%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM -1.34%
PM (TTM) -2.03%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover3.67
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 18.2
Debt/EBITDA N/A
Cap/Depr 39.66%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.42
Altman-Z N/A
F-Score4
WACC6.46%
ROIC/WACCN/A
Cap/Depr(3y)35.28%
Cap/Depr(5y)58.64%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-554.73%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0.71%
EPS Next Y150.4%
EPS Next 2Y67.92%
EPS Next 3Y49.77%
EPS Next 5YN/A
Revenue 1Y (TTM)80.55%
Revenue growth 3Y-2.47%
Revenue growth 5Y7.92%
Sales Q2Q%94.37%
Revenue Next Year2.03%
Revenue Next 2Y9.86%
Revenue Next 3Y13.35%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y189.23%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y296.39%
OCF growth 3YN/A
OCF growth 5YN/A