Logo image of SR9.DE

SWISS RE AG (SR9.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:SR9 - CH0126881561 - Common Stock

148.7 EUR
+0.7 (+0.47%)
Last: 11/21/2025, 7:00:00 PM
Fundamental Rating

5

SR9 gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 47 industry peers in the Insurance industry. There are concerns on the financial health of SR9 while its profitability can be described as average. A decent growth rate in combination with a cheap valuation! Better keep an eye on SR9. Finally SR9 also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

SR9 had positive earnings in the past year.
In the past year SR9 had a positive cash flow from operations.
Of the past 5 years SR9 4 years were profitable.
In the past 5 years SR9 always reported a positive cash flow from operatings.
SR9.DE Yearly Net Income VS EBIT VS OCF VS FCFSR9.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

1.2 Ratios

The Return On Assets of SR9 (2.75%) is better than 81.40% of its industry peers.
SR9 has a Return On Equity of 15.53%. This is in the better half of the industry: SR9 outperforms 65.12% of its industry peers.
SR9 has a better Return On Invested Capital (2.77%) than 81.40% of its industry peers.
The Average Return On Invested Capital over the past 3 years for SR9 is in line with the industry average of 2.44%.
The 3 year average ROIC (2.05%) for SR9 is below the current ROIC(2.77%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.75%
ROE 15.53%
ROIC 2.77%
ROA(3y)1.68%
ROA(5y)1.07%
ROE(3y)10.37%
ROE(5y)6.8%
ROIC(3y)2.05%
ROIC(5y)N/A
SR9.DE Yearly ROA, ROE, ROICSR9.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

SR9 has a Profit Margin (8.36%) which is comparable to the rest of the industry.
SR9's Profit Margin has improved in the last couple of years.
SR9 has a Operating Margin (10.51%) which is in line with its industry peers.
SR9's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 10.51%
PM (TTM) 8.36%
GM N/A
OM growth 3Y38.28%
OM growth 5Y36.47%
PM growth 3Y31%
PM growth 5Y36.36%
GM growth 3YN/A
GM growth 5YN/A
SR9.DE Yearly Profit, Operating, Gross MarginsSR9.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

3

2. Health

2.1 Basic Checks

Compared to 1 year ago, SR9 has more shares outstanding
Compared to 5 years ago, SR9 has more shares outstanding
The debt/assets ratio for SR9 has been reduced compared to a year ago.
SR9.DE Yearly Shares OutstandingSR9.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
SR9.DE Yearly Total Debt VS Total AssetsSR9.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B

2.2 Solvency

The Debt to FCF ratio of SR9 is 2.64, which is a good value as it means it would take SR9, 2.64 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 2.64, SR9 is in the better half of the industry, outperforming 60.47% of the companies in the same industry.
A Debt/Equity ratio of 0.35 indicates that SR9 is not too dependend on debt financing.
With an excellent Debt to Equity ratio value of 0.35, SR9 belongs to the best of the industry, outperforming 83.72% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 2.64
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
SR9.DE Yearly LT Debt VS Equity VS FCFSR9.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
SR9.DE Yearly Current Assets VS Current LiabilitesSR9.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

SR9 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 88.86%, which is quite impressive.
The Earnings Per Share has been growing by 33.96% on average over the past years. This is a very strong growth
Looking at the last year, SR9 shows a small growth in Revenue. The Revenue has grown by 4.74% in the last year.
The Revenue has been decreasing by -1.49% on average over the past years.
EPS 1Y (TTM)88.86%
EPS 3Y31.5%
EPS 5Y33.96%
EPS Q2Q%1097.92%
Revenue 1Y (TTM)4.74%
Revenue growth 3Y-0.54%
Revenue growth 5Y-1.49%
Sales Q2Q%-1.6%

3.2 Future

SR9 is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.90% yearly.
Based on estimates for the next years, SR9 will show a small growth in Revenue. The Revenue will grow by 3.00% on average per year.
EPS Next Y66.69%
EPS Next 2Y29.43%
EPS Next 3Y20%
EPS Next 5Y7.9%
Revenue Next Year-3.92%
Revenue Next 2Y0.2%
Revenue Next 3Y1.36%
Revenue Next 5Y3%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SR9.DE Yearly Revenue VS EstimatesSR9.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B
SR9.DE Yearly EPS VS EstimatesSR9.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 5 10 15 20

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.81 indicates a reasonable valuation of SR9.
SR9's Price/Earnings ratio is rather cheap when compared to the industry. SR9 is cheaper than 86.05% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 25.47. SR9 is valued rather cheaply when compared to this.
The Price/Forward Earnings ratio is 9.92, which indicates a very decent valuation of SR9.
Based on the Price/Forward Earnings ratio, SR9 is valued a bit cheaper than the industry average as 67.44% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of SR9 to the average of the S&P500 Index (34.42), we can say SR9 is valued rather cheaply.
Industry RankSector Rank
PE 9.81
Fwd PE 9.92
SR9.DE Price Earnings VS Forward Price EarningsSR9.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

SR9's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 14.13
EV/EBITDA N/A
SR9.DE Per share dataSR9.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

SR9's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of SR9 may justify a higher PE ratio.
SR9's earnings are expected to grow with 20.00% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.15
PEG (5Y)0.29
EPS Next 2Y29.43%
EPS Next 3Y20%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.37%, SR9 is a good candidate for dividend investing.
SR9's Dividend Yield is comparable with the industry average which is at 4.53.
Compared to an average S&P500 Dividend Yield of 2.41, SR9 pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.37%

5.2 History

The dividend of SR9 has a limited annual growth rate of 3.80%.
Dividend Growth(5Y)3.8%
Div Incr Years0
Div Non Decr Years0
SR9.DE Yearly Dividends per shareSR9.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 1 2 3 4 5

5.3 Sustainability

58.32% of the earnings are spent on dividend by SR9. This is a bit on the high side, but may be sustainable.
SR9's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP58.32%
EPS Next 2Y29.43%
EPS Next 3Y20%
SR9.DE Yearly Income VS Free CF VS DividendSR9.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B
SR9.DE Dividend Payout.SR9.DE Dividend Payout, showing the Payout Ratio.SR9.DE Dividend Payout.PayoutRetained Earnings

SWISS RE AG

FRA:SR9 (11/21/2025, 7:00:00 PM)

148.7

+0.7 (+0.47%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)11-14 2025-11-14/bmo
Earnings (Next)02-27 2026-02-27/amc
Inst Owners39.06%
Inst Owner ChangeN/A
Ins Owners0.12%
Ins Owner ChangeN/A
Market Cap44.43B
Revenue(TTM)45.26B
Net Income(TTM)3.72B
Analysts70
Price Target165.4 (11.23%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.37%
Yearly Dividend5.88
Dividend Growth(5Y)3.8%
DP58.32%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)7.09%
Min EPS beat(2)-11.28%
Max EPS beat(2)25.45%
EPS beat(4)2
Avg EPS beat(4)-17.07%
Min EPS beat(4)-85.46%
Max EPS beat(4)25.45%
EPS beat(8)4
Avg EPS beat(8)-6.39%
EPS beat(12)5
Avg EPS beat(12)-30.28%
EPS beat(16)6
Avg EPS beat(16)-37.64%
Revenue beat(2)0
Avg Revenue beat(2)-9.19%
Min Revenue beat(2)-13.74%
Max Revenue beat(2)-4.65%
Revenue beat(4)0
Avg Revenue beat(4)-6.85%
Min Revenue beat(4)-13.74%
Max Revenue beat(4)-1.11%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.27%
PT rev (3m)4.1%
EPS NQ rev (1m)-2.07%
EPS NQ rev (3m)6.16%
EPS NY rev (1m)3.11%
EPS NY rev (3m)10.91%
Revenue NQ rev (1m)-0.07%
Revenue NQ rev (3m)-0.8%
Revenue NY rev (1m)-3.63%
Revenue NY rev (3m)-3%
Valuation
Industry RankSector Rank
PE 9.81
Fwd PE 9.92
P/S 1.15
P/FCF 14.13
P/OCF 14.13
P/B 2.14
P/tB 2.57
EV/EBITDA N/A
EPS(TTM)15.16
EY10.2%
EPS(NY)14.99
Fwd EY10.08%
FCF(TTM)10.52
FCFY7.08%
OCF(TTM)10.52
OCFY7.08%
SpS129.16
BVpS69.51
TBVpS57.78
PEG (NY)0.15
PEG (5Y)0.29
Graham Number153.99
Profitability
Industry RankSector Rank
ROA 2.75%
ROE 15.53%
ROCE 3.5%
ROIC 2.77%
ROICexc 2.85%
ROICexgc 3.26%
OM 10.51%
PM (TTM) 8.36%
GM N/A
FCFM 8.15%
ROA(3y)1.68%
ROA(5y)1.07%
ROE(3y)10.37%
ROE(5y)6.8%
ROIC(3y)2.05%
ROIC(5y)N/A
ROICexc(3y)2.12%
ROICexc(5y)N/A
ROICexgc(3y)2.47%
ROICexgc(5y)N/A
ROCE(3y)2.58%
ROCE(5y)N/A
ROICexgc growth 3Y50.76%
ROICexgc growth 5Y52.33%
ROICexc growth 3Y53.43%
ROICexc growth 5Y51.85%
OM growth 3Y38.28%
OM growth 5Y36.47%
PM growth 3Y31%
PM growth 5Y36.36%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.33
Health
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 2.64
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 8.77
Cash Conversion N/A
Profit Quality 97.47%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)285.69%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)88.86%
EPS 3Y31.5%
EPS 5Y33.96%
EPS Q2Q%1097.92%
EPS Next Y66.69%
EPS Next 2Y29.43%
EPS Next 3Y20%
EPS Next 5Y7.9%
Revenue 1Y (TTM)4.74%
Revenue growth 3Y-0.54%
Revenue growth 5Y-1.49%
Sales Q2Q%-1.6%
Revenue Next Year-3.92%
Revenue Next 2Y0.2%
Revenue Next 3Y1.36%
Revenue Next 5Y3%
EBIT growth 1Y3.78%
EBIT growth 3Y37.53%
EBIT growth 5Y34.43%
EBIT Next Year61.93%
EBIT Next 3Y17.63%
EBIT Next 5YN/A
FCF growth 1Y50.35%
FCF growth 3Y-8.64%
FCF growth 5Y13.41%
OCF growth 1Y50.35%
OCF growth 3Y-8.64%
OCF growth 5Y13.41%

SWISS RE AG / SR9.DE FAQ

What is the ChartMill fundamental rating of SWISS RE AG (SR9.DE) stock?

ChartMill assigns a fundamental rating of 4 / 10 to SR9.DE.


Can you provide the valuation status for SWISS RE AG?

ChartMill assigns a valuation rating of 6 / 10 to SWISS RE AG (SR9.DE). This can be considered as Fairly Valued.


How profitable is SWISS RE AG (SR9.DE) stock?

SWISS RE AG (SR9.DE) has a profitability rating of 6 / 10.


What is the valuation of SWISS RE AG based on its PE and PB ratios?

The Price/Earnings (PE) ratio for SWISS RE AG (SR9.DE) is 9.81 and the Price/Book (PB) ratio is 2.14.


How financially healthy is SWISS RE AG?

The financial health rating of SWISS RE AG (SR9.DE) is 3 / 10.