Logo image of SJR-A.CA

Shaw Communications Inc (SJR-A.CA) Stock Fundamental Analysis

TSX-V:SJR-A - TSX Venture Exchange - CA82028K1012 - Common Stock - Currency: CAD

40.42  -0.06 (-0.15%)

Fundamental Rating

4

Taking everything into account, SJR-A scores 4 out of 10 in our fundamental rating. SJR-A was compared to 12 industry peers in the Media industry. While SJR-A has a great profitability rating, there are quite some concerns on its financial health. SJR-A does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

SJR-A had positive earnings in the past year.
In the past year SJR-A had a positive cash flow from operations.
In the past 5 years SJR-A has always been profitable.
SJR-A had a positive operating cash flow in each of the past 5 years.
SJR-A.CA Yearly Net Income VS EBIT VS OCF VS FCFSJR-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 500M 1B 1.5B

1.2 Ratios

SJR-A has a better Return On Assets (4.68%) than 68.42% of its industry peers.
Looking at the Return On Equity, with a value of 11.48%, SJR-A is in the better half of the industry, outperforming 63.16% of the companies in the same industry.
SJR-A's Return On Invested Capital of 7.72% is amongst the best of the industry. SJR-A outperforms 89.47% of its industry peers.
The Average Return On Invested Capital over the past 3 years for SJR-A is significantly below the industry average of 31.96%.
The last Return On Invested Capital (7.72%) for SJR-A is well below the 3 year average (18.64%), which needs to be investigated, but indicates that SJR-A had better years and this may not be a problem.
Industry RankSector Rank
ROA 4.68%
ROE 11.48%
ROIC 7.72%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.64%
ROIC(5y)N/A
SJR-A.CA Yearly ROA, ROE, ROICSJR-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 5 10 15 20

1.3 Margins

The Profit Margin of SJR-A (13.55%) is better than 78.95% of its industry peers.
SJR-A's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 23.55%, SJR-A is in the better half of the industry, outperforming 78.95% of the companies in the same industry.
In the last couple of years the Operating Margin of SJR-A has grown nicely.
The Gross Margin of SJR-A (46.34%) is better than 68.42% of its industry peers.
SJR-A's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 23.55%
PM (TTM) 13.55%
GM 46.34%
OM growth 3Y4.71%
OM growth 5Y2.15%
PM growth 3Y1.22%
PM growth 5Y-4.08%
GM growth 3Y4.86%
GM growth 5Y2.6%
SJR-A.CA Yearly Profit, Operating, Gross MarginsSJR-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), SJR-A is creating value.
SJR-A has about the same amout of shares outstanding than it did 1 year ago.
The debt/assets ratio for SJR-A has been reduced compared to a year ago.
SJR-A.CA Yearly Shares OutstandingSJR-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M 500M
SJR-A.CA Yearly Total Debt VS Total AssetsSJR-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.06 indicates that SJR-A is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.06, SJR-A is in the better half of the industry, outperforming 78.95% of the companies in the same industry.
The Debt to FCF ratio of SJR-A is 8.85, which is on the high side as it means it would take SJR-A, 8.85 years of fcf income to pay off all of its debts.
SJR-A has a better Debt to FCF ratio (8.85) than 78.95% of its industry peers.
SJR-A has a Debt/Equity ratio of 0.79. This is a neutral value indicating SJR-A is somewhat dependend on debt financing.
SJR-A has a Debt to Equity ratio (0.79) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF 8.85
Altman-Z 2.06
ROIC/WACC0.92
WACC8.41%
SJR-A.CA Yearly LT Debt VS Equity VS FCFSJR-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 2B 4B 6B

2.3 Liquidity

SJR-A has a Current Ratio of 0.68. This is a bad value and indicates that SJR-A is not financially healthy enough and could expect problems in meeting its short term obligations.
SJR-A has a worse Current ratio (0.68) than 84.21% of its industry peers.
A Quick Ratio of 0.63 indicates that SJR-A may have some problems paying its short term obligations.
With a Quick ratio value of 0.63, SJR-A is not doing good in the industry: 73.68% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.68
Quick Ratio 0.63
SJR-A.CA Yearly Current Assets VS Current LiabilitesSJR-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B 2B 2.5B

1

3. Growth

3.1 Past

The earnings per share for SJR-A have decreased strongly by -27.23% in the last year.
SJR-A shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.50% yearly.
Looking at the last year, SJR-A shows a decrease in Revenue. The Revenue has decreased by -1.68% in the last year.
The Revenue has been growing slightly by 2.22% on average over the past years.
EPS 1Y (TTM)-27.23%
EPS 3Y-2.5%
EPS 5Y3.5%
EPS Q2Q%-12.82%
Revenue 1Y (TTM)-1.68%
Revenue growth 3Y0.67%
Revenue growth 5Y2.22%
Sales Q2Q%-1.15%

3.2 Future

Based on estimates for the next years, SJR-A will show a decrease in Earnings Per Share. The EPS will decrease by -0.36% on average per year.
The Revenue is expected to decrease by -0.60% on average over the next years.
EPS Next Y-1.83%
EPS Next 2Y0.48%
EPS Next 3Y-0.36%
EPS Next 5YN/A
Revenue Next Year-0.82%
Revenue Next 2Y-0.57%
Revenue Next 3Y-0.6%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SJR-A.CA Yearly Revenue VS EstimatesSJR-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
SJR-A.CA Yearly EPS VS EstimatesSJR-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 27.50, which means the current valuation is very expensive for SJR-A.
SJR-A's Price/Earnings is on the same level as the industry average.
When comparing the Price/Earnings ratio of SJR-A to the average of the S&P500 Index (26.60), we can say SJR-A is valued inline with the index average.
Based on the Price/Forward Earnings ratio of 26.34, the valuation of SJR-A can be described as expensive.
Based on the Price/Forward Earnings ratio, SJR-A is valued a bit cheaper than 63.16% of the companies in the same industry.
SJR-A's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.43.
Industry RankSector Rank
PE 27.5
Fwd PE 26.34
SJR-A.CA Price Earnings VS Forward Price EarningsSJR-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

SJR-A's Enterprise Value to EBITDA ratio is in line with the industry average.
SJR-A's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 30.51
EV/EBITDA 10.15
SJR-A.CA Per share dataSJR-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

SJR-A has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)7.86
EPS Next 2Y0.48%
EPS Next 3Y-0.36%

0

5. Dividend

5.1 Amount

SJR-A does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

Shaw Communications Inc

TSX-V:SJR-A (4/4/2023, 7:00:00 PM)

40.42

-0.06 (-0.15%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners0.38%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap20.20B
Analysts51.25
Price Target41.35 (2.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP80.43%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-12.3%
Min EPS beat(2)-13.59%
Max EPS beat(2)-11%
EPS beat(4)1
Avg EPS beat(4)-7%
Min EPS beat(4)-13.59%
Max EPS beat(4)2.95%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.5%
Min Revenue beat(2)-3.62%
Max Revenue beat(2)-3.39%
Revenue beat(4)0
Avg Revenue beat(4)-3.62%
Min Revenue beat(4)-3.82%
Max Revenue beat(4)-3.39%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.41%
PT rev (3m)0.1%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.01%
EPS NY rev (1m)0%
EPS NY rev (3m)-5.31%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.57%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.96%
Valuation
Industry RankSector Rank
PE 27.5
Fwd PE 26.34
P/S 3.72
P/FCF 30.51
P/OCF 11.16
P/B 3.15
P/tB N/A
EV/EBITDA 10.15
EPS(TTM)1.47
EY3.64%
EPS(NY)1.53
Fwd EY3.8%
FCF(TTM)1.32
FCFY3.28%
OCF(TTM)3.62
OCFY8.96%
SpS10.87
BVpS12.83
TBVpS-3.74
PEG (NY)N/A
PEG (5Y)7.86
Profitability
Industry RankSector Rank
ROA 4.68%
ROE 11.48%
ROCE N/A
ROIC 7.72%
ROICexc 7.88%
ROICexgc 19.66%
OM 23.55%
PM (TTM) 13.55%
GM 46.34%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)18.64%
ROIC(5y)N/A
ROICexc(3y)7.63%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-13.79%
ROICexcg growth 5Y0.54%
ROICexc growth 3Y-1.62%
ROICexc growth 5Y1.99%
OM growth 3Y4.71%
OM growth 5Y2.15%
PM growth 3Y1.22%
PM growth 5Y-4.08%
GM growth 3Y4.86%
GM growth 5Y2.6%
F-Score5
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 0.79
Debt/FCF 8.85
Debt/EBITDA 2.32
Cap/Depr 92.43%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 89.95%
Current Ratio 0.68
Quick Ratio 0.63
Altman-Z 2.06
F-Score5
WACC8.41%
ROIC/WACC0.92
Cap/Depr(3y)88.91%
Cap/Depr(5y)113.54%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)100.67%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-27.23%
EPS 3Y-2.5%
EPS 5Y3.5%
EPS Q2Q%-12.82%
EPS Next Y-1.83%
EPS Next 2Y0.48%
EPS Next 3Y-0.36%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.68%
Revenue growth 3Y0.67%
Revenue growth 5Y2.22%
Sales Q2Q%-1.15%
Revenue Next Year-0.82%
Revenue Next 2Y-0.57%
Revenue Next 3Y-0.6%
Revenue Next 5YN/A
EBIT growth 1Y-2.59%
EBIT growth 3Y5.41%
EBIT growth 5Y4.42%
EBIT Next Year88.73%
EBIT Next 3Y23.6%
EBIT Next 5YN/A
FCF growth 1Y-16.62%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3.83%
OCF growth 3Y5.3%
OCF growth 5Y4.04%