Logo image of SIL.CA

SilverCrest Metals Inc (SIL.CA) Stock Fundamental Analysis

Canada - TSX:SIL - CA8283631015 - Common Stock

14.63 CAD
-0.38 (-2.53%)
Last: 2/18/2025, 7:00:00 PM
Fundamental Rating

5

SIL gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 818 industry peers in the Metals & Mining industry. SIL has an excellent financial health rating, but there are some minor concerns on its profitability. SIL has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year SIL was profitable.
In the past year SIL had a positive cash flow from operations.
In multiple years SIL reported negative net income over the last 5 years.
SIL had negative operating cash flow in 4 of the past 5 years.
SIL.CA Yearly Net Income VS EBIT VS OCF VS FCFSIL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M

1.2 Ratios

SIL has a Return On Assets of 16.28%. This is amongst the best in the industry. SIL outperforms 96.20% of its industry peers.
SIL has a better Return On Equity (18.48%) than 95.12% of its industry peers.
SIL's Return On Invested Capital of 20.77% is amongst the best of the industry. SIL outperforms 98.91% of its industry peers.
Industry RankSector Rank
ROA 16.28%
ROE 18.48%
ROIC 20.77%
ROA(3y)9.33%
ROA(5y)-9.71%
ROE(3y)10.61%
ROE(5y)-11.14%
ROIC(3y)N/A
ROIC(5y)N/A
SIL.CA Yearly ROA, ROE, ROICSIL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40

1.3 Margins

With an excellent Profit Margin value of 30.85%, SIL belongs to the best of the industry, outperforming 97.83% of the companies in the same industry.
SIL has a better Operating Margin (49.59%) than 99.05% of its industry peers.
With an excellent Gross Margin value of 58.96%, SIL belongs to the best of the industry, outperforming 97.29% of the companies in the same industry.
Industry RankSector Rank
OM 49.59%
PM (TTM) 30.85%
GM 58.96%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
SIL.CA Yearly Profit, Operating, Gross MarginsSIL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), SIL is creating value.
SIL has about the same amout of shares outstanding than it did 1 year ago.
SIL has more shares outstanding than it did 5 years ago.
SIL has a better debt/assets ratio than last year.
SIL.CA Yearly Shares OutstandingSIL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M
SIL.CA Yearly Total Debt VS Total AssetsSIL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

An Altman-Z score of 16.45 indicates that SIL is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 16.45, SIL is in the better half of the industry, outperforming 78.56% of the companies in the same industry.
SIL has a debt to FCF ratio of 0.02. This is a very positive value and a sign of high solvency as it would only need 0.02 years to pay back of all of its debts.
The Debt to FCF ratio of SIL (0.02) is better than 97.56% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that SIL is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.00, SIL is in line with its industry, outperforming 51.83% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.02
Altman-Z 16.45
ROIC/WACC2.24
WACC9.26%
SIL.CA Yearly LT Debt VS Equity VS FCFSIL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 4.89 indicates that SIL has no problem at all paying its short term obligations.
SIL has a better Current ratio (4.89) than 74.90% of its industry peers.
SIL has a Quick Ratio of 3.68. This indicates that SIL is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 3.68, SIL is in the better half of the industry, outperforming 67.71% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.89
Quick Ratio 3.68
SIL.CA Yearly Current Assets VS Current LiabilitesSIL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

2

3. Growth

3.1 Past

SIL shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by 0.00%.
Looking at the last year, SIL shows a very strong growth in Revenue. The Revenue has grown by 23.81%.
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-70%
Revenue 1Y (TTM)23.81%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.92%

3.2 Future

Based on estimates for the next years, SIL will show a very negative growth in Earnings Per Share. The EPS will decrease by -11.27% on average per year.
The Revenue is expected to grow by 2.20% on average over the next years.
EPS Next Y-33.55%
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%
EPS Next 5Y-11.27%
Revenue Next Year9.3%
Revenue Next 2Y8.71%
Revenue Next 3Y5.56%
Revenue Next 5Y2.2%

3.3 Evolution

SIL.CA Yearly Revenue VS EstimatesSIL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M 250M
SIL.CA Yearly EPS VS EstimatesSIL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4 -0.4 0.6

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 17.63, the valuation of SIL can be described as rather expensive.
Based on the Price/Earnings ratio, SIL is valued cheaply inside the industry as 90.64% of the companies are valued more expensively.
SIL is valuated rather cheaply when we compare the Price/Earnings ratio to 27.91, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 17.82, SIL is valued on the expensive side.
Based on the Price/Forward Earnings ratio, SIL is valued cheaply inside the industry as 88.87% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 23.30. SIL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 17.63
Fwd PE 17.82
SIL.CA Price Earnings VS Forward Price EarningsSIL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

SIL's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. SIL is cheaper than 92.13% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, SIL is valued cheaper than 92.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 26.34
EV/EBITDA 8.26
SIL.CA Per share dataSIL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

SIL has a very decent profitability rating, which may justify a higher PE ratio.
SIL's earnings are expected to decrease with -12.06% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%

0

5. Dividend

5.1 Amount

No dividends for SIL!.
Industry RankSector Rank
Dividend Yield N/A

SilverCrest Metals Inc

TSX:SIL (2/18/2025, 7:00:00 PM)

14.63

-0.38 (-2.53%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)03-21 2025-03-21/amc
Inst Owners67.43%
Inst Owner ChangeN/A
Ins Owners2.12%
Ins Owner ChangeN/A
Market Cap2.18B
Analysts75
Price Target15.17 (3.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-64.37%
Min EPS beat(2)-72.99%
Max EPS beat(2)-55.74%
EPS beat(4)2
Avg EPS beat(4)39.76%
Min EPS beat(4)-72.99%
Max EPS beat(4)152.35%
EPS beat(8)4
Avg EPS beat(8)21.16%
EPS beat(12)7
Avg EPS beat(12)81.26%
EPS beat(16)8
Avg EPS beat(16)58.36%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.75%
PT rev (3m)8.64%
EPS NQ rev (1m)11.07%
EPS NQ rev (3m)20.99%
EPS NY rev (1m)-5.13%
EPS NY rev (3m)-10.63%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-4.41%
Revenue NY rev (3m)-8.17%
Valuation
Industry RankSector Rank
PE 17.63
Fwd PE 17.82
P/S 5.47
P/FCF 26.34
P/OCF 12.69
P/B 3.28
P/tB 3.28
EV/EBITDA 8.26
EPS(TTM)0.83
EY5.67%
EPS(NY)0.82
Fwd EY5.61%
FCF(TTM)0.56
FCFY3.8%
OCF(TTM)1.15
OCFY7.88%
SpS2.68
BVpS4.47
TBVpS4.47
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 16.28%
ROE 18.48%
ROCE 28.84%
ROIC 20.77%
ROICexc 27.79%
ROICexgc 27.79%
OM 49.59%
PM (TTM) 30.85%
GM 58.96%
FCFM 20.76%
ROA(3y)9.33%
ROA(5y)-9.71%
ROE(3y)10.61%
ROE(5y)-11.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.02
Debt/EBITDA 0
Cap/Depr 195.97%
Cap/Sales 22.34%
Interest Coverage 526.32
Cash Conversion 70.67%
Profit Quality 67.29%
Current Ratio 4.89
Quick Ratio 3.68
Altman-Z 16.45
F-Score3
WACC9.26%
ROIC/WACC2.24
Cap/Depr(3y)69270.5%
Cap/Depr(5y)42838.8%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-70%
EPS Next Y-33.55%
EPS Next 2Y-14.9%
EPS Next 3Y-12.06%
EPS Next 5Y-11.27%
Revenue 1Y (TTM)23.81%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.92%
Revenue Next Year9.3%
Revenue Next 2Y8.71%
Revenue Next 3Y5.56%
Revenue Next 5Y2.2%
EBIT growth 1Y12.23%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year70.93%
EBIT Next 3Y20.4%
EBIT Next 5Y7.66%
FCF growth 1Y143.69%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y415.27%
OCF growth 3YN/A
OCF growth 5YN/A