Logo image of SHOP.CA

SHOPIFY INC - CLASS A (SHOP.CA) Stock Fundamental Analysis

Canada - TSX:SHOP - CA82509L1076 - Common Stock

231.35 CAD
+10.42 (+4.72%)
Last: 10/20/2025, 7:00:00 PM
Fundamental Rating

7

SHOP gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 12 industry peers in the IT Services industry. Both the health and profitability get an excellent rating, making SHOP a very profitable company, without any liquidiy or solvency issues. SHOP is valued quite expensive, but it does show an excellent growth. These ratings could make SHOP a good candidate for growth and quality investing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

SHOP had positive earnings in the past year.
In the past year SHOP had a positive cash flow from operations.
SHOP had positive earnings in 4 of the past 5 years.
SHOP had a positive operating cash flow in 4 of the past 5 years.
SHOP.CA Yearly Net Income VS EBIT VS OCF VS FCFSHOP.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B

1.2 Ratios

Looking at the Return On Assets, with a value of 16.10%, SHOP belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
SHOP has a better Return On Equity (19.34%) than 100.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 8.12%, SHOP belongs to the top of the industry, outperforming 91.67% of the companies in the same industry.
Industry RankSector Rank
ROA 16.1%
ROE 19.34%
ROIC 8.12%
ROA(3y)-5.5%
ROA(5y)1.89%
ROE(3y)-7.69%
ROE(5y)1.62%
ROIC(3y)N/A
ROIC(5y)N/A
SHOP.CA Yearly ROA, ROE, ROICSHOP.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

SHOP has a Profit Margin of 23.42%. This is amongst the best in the industry. SHOP outperforms 100.00% of its industry peers.
SHOP's Profit Margin has declined in the last couple of years.
With an excellent Operating Margin value of 12.50%, SHOP belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
SHOP's Operating Margin has improved in the last couple of years.
The Gross Margin of SHOP (49.34%) is better than 75.00% of its industry peers.
In the last couple of years the Gross Margin of SHOP has declined.
Industry RankSector Rank
OM 12.5%
PM (TTM) 23.42%
GM 49.34%
OM growth 3Y23.17%
OM growth 5YN/A
PM growth 3Y-28.88%
PM growth 5YN/A
GM growth 3Y-2.18%
GM growth 5Y-1.69%
SHOP.CA Yearly Profit, Operating, Gross MarginsSHOP.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 -60

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), SHOP is destroying value.
The number of shares outstanding for SHOP has been increased compared to 1 year ago.
SHOP has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, SHOP has an improved debt to assets ratio.
SHOP.CA Yearly Shares OutstandingSHOP.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
SHOP.CA Yearly Total Debt VS Total AssetsSHOP.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

SHOP has an Altman-Z score of 54.35. This indicates that SHOP is financially healthy and has little risk of bankruptcy at the moment.
SHOP has a better Altman-Z score (54.35) than 100.00% of its industry peers.
SHOP has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.51
Altman-Z 54.35
ROIC/WACC0.99
WACC8.2%
SHOP.CA Yearly LT Debt VS Equity VS FCFSHOP.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

SHOP has a Current Ratio of 3.85. This indicates that SHOP is financially healthy and has no problem in meeting its short term obligations.
SHOP has a Current ratio of 3.85. This is amongst the best in the industry. SHOP outperforms 91.67% of its industry peers.
SHOP has a Quick Ratio of 3.85. This indicates that SHOP is financially healthy and has no problem in meeting its short term obligations.
SHOP has a better Quick ratio (3.85) than 91.67% of its industry peers.
Industry RankSector Rank
Current Ratio 3.85
Quick Ratio 3.85
SHOP.CA Yearly Current Assets VS Current LiabilitesSHOP.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

9

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 28.85% over the past year.
SHOP shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 70.21% yearly.
SHOP shows a strong growth in Revenue. In the last year, the Revenue has grown by 28.98%.
SHOP shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 41.27% yearly.
EPS 1Y (TTM)28.85%
EPS 3Y23.18%
EPS 5Y70.21%
EPS Q2Q%34.62%
Revenue 1Y (TTM)28.98%
Revenue growth 3Y24.41%
Revenue growth 5Y41.27%
Sales Q2Q%31.05%

3.2 Future

SHOP is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 21.38% yearly.
SHOP is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 22.74% yearly.
EPS Next Y21.25%
EPS Next 2Y23.99%
EPS Next 3Y25.39%
EPS Next 5Y21.38%
Revenue Next Year28.03%
Revenue Next 2Y25.14%
Revenue Next 3Y23.74%
Revenue Next 5Y22.74%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
SHOP.CA Yearly Revenue VS EstimatesSHOP.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B
SHOP.CA Yearly EPS VS EstimatesSHOP.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

SHOP is valuated quite expensively with a Price/Earnings ratio of 123.06.
Based on the Price/Earnings ratio, SHOP is valued a bit cheaper than 75.00% of the companies in the same industry.
SHOP's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 27.69.
A Price/Forward Earnings ratio of 89.29 indicates a quite expensive valuation of SHOP.
SHOP's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. SHOP is cheaper than 66.67% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.18, SHOP is valued quite expensively.
Industry RankSector Rank
PE 123.06
Fwd PE 89.29
SHOP.CA Price Earnings VS Forward Price EarningsSHOP.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SHOP is on the same level as its industry peers.
SHOP's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 117.83
EV/EBITDA 159.6
SHOP.CA Per share dataSHOP.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates SHOP does not grow enough to justify the current Price/Earnings ratio.
SHOP has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as SHOP's earnings are expected to grow with 25.39% in the coming years.
PEG (NY)5.79
PEG (5Y)1.75
EPS Next 2Y23.99%
EPS Next 3Y25.39%

0

5. Dividend

5.1 Amount

No dividends for SHOP!.
Industry RankSector Rank
Dividend Yield N/A

SHOPIFY INC - CLASS A

TSX:SHOP (10/20/2025, 7:00:00 PM)

231.35

+10.42 (+4.72%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)08-06 2025-08-06/bmo
Earnings (Next)11-04 2025-11-04/amc
Inst Owners74.51%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap300.68B
Analysts76.07
Price Target226.28 (-2.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)6.62%
Min EPS beat(2)-5.73%
Max EPS beat(2)18.96%
EPS beat(4)2
Avg EPS beat(4)7.06%
Min EPS beat(4)-11.32%
Max EPS beat(4)26.33%
EPS beat(8)6
Avg EPS beat(8)18.35%
EPS beat(12)10
Avg EPS beat(12)96.64%
EPS beat(16)11
Avg EPS beat(16)50.51%
Revenue beat(2)1
Avg Revenue beat(2)1.2%
Min Revenue beat(2)-0.72%
Max Revenue beat(2)3.12%
Revenue beat(4)3
Avg Revenue beat(4)0.9%
Min Revenue beat(4)-0.72%
Max Revenue beat(4)3.12%
Revenue beat(8)5
Avg Revenue beat(8)0.48%
Revenue beat(12)9
Avg Revenue beat(12)1.06%
Revenue beat(16)10
Avg Revenue beat(16)0.03%
PT rev (1m)1.63%
PT rev (3m)40.87%
EPS NQ rev (1m)0.65%
EPS NQ rev (3m)-3.26%
EPS NY rev (1m)-0.68%
EPS NY rev (3m)1.33%
Revenue NQ rev (1m)0.11%
Revenue NQ rev (3m)5.04%
Revenue NY rev (1m)0.03%
Revenue NY rev (3m)3.46%
Valuation
Industry RankSector Rank
PE 123.06
Fwd PE 89.29
P/S 21.38
P/FCF 117.83
P/OCF 116.8
P/B 17.66
P/tB 18.46
EV/EBITDA 159.6
EPS(TTM)1.88
EY0.81%
EPS(NY)2.59
Fwd EY1.12%
FCF(TTM)1.96
FCFY0.85%
OCF(TTM)1.98
OCFY0.86%
SpS10.82
BVpS13.1
TBVpS12.53
PEG (NY)5.79
PEG (5Y)1.75
Profitability
Industry RankSector Rank
ROA 16.1%
ROE 19.34%
ROCE 10.03%
ROIC 8.12%
ROICexc 15.22%
ROICexgc 16.52%
OM 12.5%
PM (TTM) 23.42%
GM 49.34%
FCFM 18.14%
ROA(3y)-5.5%
ROA(5y)1.89%
ROE(3y)-7.69%
ROE(5y)1.62%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y37.8%
ROICexcg growth 5YN/A
ROICexc growth 3Y39.24%
ROICexc growth 5YN/A
OM growth 3Y23.17%
OM growth 5YN/A
PM growth 3Y-28.88%
PM growth 5YN/A
GM growth 3Y-2.18%
GM growth 5Y-1.69%
F-Score5
Asset Turnover0.69
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0.51
Debt/EBITDA 0
Cap/Depr 50%
Cap/Sales 0.16%
Interest Coverage 250
Cash Conversion 142.76%
Profit Quality 77.48%
Current Ratio 3.85
Quick Ratio 3.85
Altman-Z 54.35
F-Score5
WACC8.2%
ROIC/WACC0.99
Cap/Depr(3y)54.58%
Cap/Depr(5y)60.06%
Cap/Sales(3y)0.55%
Cap/Sales(5y)0.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)28.85%
EPS 3Y23.18%
EPS 5Y70.21%
EPS Q2Q%34.62%
EPS Next Y21.25%
EPS Next 2Y23.99%
EPS Next 3Y25.39%
EPS Next 5Y21.38%
Revenue 1Y (TTM)28.98%
Revenue growth 3Y24.41%
Revenue growth 5Y41.27%
Sales Q2Q%31.05%
Revenue Next Year28.03%
Revenue Next 2Y25.14%
Revenue Next 3Y23.74%
Revenue Next 5Y22.74%
EBIT growth 1Y61.34%
EBIT growth 3Y53.23%
EBIT growth 5YN/A
EBIT Next Year32.79%
EBIT Next 3Y33.64%
EBIT Next 5Y38.64%
FCF growth 1Y796.18%
FCF growth 3Y48.78%
FCF growth 5Y186.89%
OCF growth 1Y606.96%
OCF growth 3Y44.49%
OCF growth 5Y87.03%