Logo image of SHLE.CA

SOURCE ENERGY SERVICES LTD (SHLE.CA) Stock Fundamental Analysis

TSX:SHLE - Toronto Stock Exchange - CA83615X4075 - Common Stock - Currency: CAD

13.8  -1.18 (-7.88%)

Fundamental Rating

5

Taking everything into account, SHLE scores 5 out of 10 in our fundamental rating. SHLE was compared to 27 industry peers in the Energy Equipment & Services industry. There are concerns on the financial health of SHLE while its profitability can be described as average. SHLE is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year SHLE was profitable.
In the past year SHLE had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: SHLE reported negative net income in multiple years.
SHLE had a positive operating cash flow in each of the past 5 years.
SHLE.CA Yearly Net Income VS EBIT VS OCF VS FCFSHLE.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M

1.2 Ratios

With a Return On Assets value of 5.30%, SHLE perfoms like the industry average, outperforming 59.26% of the companies in the same industry.
Looking at the Return On Equity, with a value of 14.63%, SHLE is in the better half of the industry, outperforming 70.37% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.06%, SHLE is in line with its industry, outperforming 48.15% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for SHLE is below the industry average of 10.68%.
The last Return On Invested Capital (7.06%) for SHLE is above the 3 year average (6.71%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.3%
ROE 14.63%
ROIC 7.06%
ROA(3y)11.19%
ROA(5y)-8.84%
ROE(3y)-16.81%
ROE(5y)-196.91%
ROIC(3y)6.71%
ROIC(5y)N/A
SHLE.CA Yearly ROA, ROE, ROICSHLE.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 -400

1.3 Margins

SHLE has a Profit Margin (4.38%) which is in line with its industry peers.
Looking at the Operating Margin, with a value of 8.91%, SHLE is in line with its industry, outperforming 55.56% of the companies in the same industry.
SHLE's Operating Margin has improved in the last couple of years.
With a Gross Margin value of 18.02%, SHLE is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
SHLE's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 8.91%
PM (TTM) 4.38%
GM 18.02%
OM growth 3Y103.08%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y15.43%
GM growth 5Y10.85%
SHLE.CA Yearly Profit, Operating, Gross MarginsSHLE.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), SHLE is destroying value.
SHLE has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, SHLE has more shares outstanding
Compared to 1 year ago, SHLE has about the same debt to assets ratio.
SHLE.CA Yearly Shares OutstandingSHLE.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
SHLE.CA Yearly Total Debt VS Total AssetsSHLE.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

Based on the Altman-Z score of 1.54, we must say that SHLE is in the distress zone and has some risk of bankruptcy.
SHLE's Altman-Z score of 1.54 is in line compared to the rest of the industry. SHLE outperforms 48.15% of its industry peers.
The Debt to FCF ratio of SHLE is 3.83, which is a good value as it means it would take SHLE, 3.83 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 3.83, SHLE is in line with its industry, outperforming 55.56% of the companies in the same industry.
A Debt/Equity ratio of 1.16 is on the high side and indicates that SHLE has dependencies on debt financing.
The Debt to Equity ratio of SHLE (1.16) is worse than 70.37% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF 3.83
Altman-Z 1.54
ROIC/WACC0.84
WACC8.38%
SHLE.CA Yearly LT Debt VS Equity VS FCFSHLE.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

SHLE has a Current Ratio of 1.80. This is a normal value and indicates that SHLE is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.80, SHLE is doing good in the industry, outperforming 62.96% of the companies in the same industry.
SHLE has a Quick Ratio of 1.02. This is a normal value and indicates that SHLE is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.02, SHLE is in line with its industry, outperforming 44.44% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.8
Quick Ratio 1.02
SHLE.CA Yearly Current Assets VS Current LiabilitesSHLE.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

5

3. Growth

3.1 Past

SHLE shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 30.87%, which is quite impressive.
The Revenue has grown by 18.29% in the past year. This is quite good.
Measured over the past years, SHLE shows a quite strong growth in Revenue. The Revenue has been growing by 15.14% on average per year.
EPS 1Y (TTM)30.87%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%124.44%
Revenue 1Y (TTM)18.29%
Revenue growth 3Y28.2%
Revenue growth 5Y15.14%
Sales Q2Q%14.48%

3.2 Future

SHLE is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 170.71% yearly.
Based on estimates for the next years, SHLE will show a small growth in Revenue. The Revenue will grow by 6.14% on average per year.
EPS Next Y424.91%
EPS Next 2Y170.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.48%
Revenue Next 2Y6.14%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SHLE.CA Yearly Revenue VS EstimatesSHLE.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
SHLE.CA Yearly EPS VS EstimatesSHLE.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 -10 -20 -30 -40

9

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.08, which indicates a rather cheap valuation of SHLE.
70.37% of the companies in the same industry are more expensive than SHLE, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of SHLE to the average of the S&P500 Index (27.25), we can say SHLE is valued rather cheaply.
A Price/Forward Earnings ratio of 2.90 indicates a rather cheap valuation of SHLE.
96.30% of the companies in the same industry are more expensive than SHLE, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of SHLE to the average of the S&P500 Index (36.80), we can say SHLE is valued rather cheaply.
Industry RankSector Rank
PE 7.08
Fwd PE 2.9
SHLE.CA Price Earnings VS Forward Price EarningsSHLE.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SHLE indicates a somewhat cheap valuation: SHLE is cheaper than 70.37% of the companies listed in the same industry.
88.89% of the companies in the same industry are more expensive than SHLE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.58
EV/EBITDA 3.75
SHLE.CA Per share dataSHLE.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
SHLE's earnings are expected to grow with 170.71% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.02
PEG (5Y)N/A
EPS Next 2Y170.71%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

SHLE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

SOURCE ENERGY SERVICES LTD

TSX:SHLE (7/31/2025, 7:00:00 PM)

13.8

-1.18 (-7.88%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)07-30 2025-07-30
Inst Owners8.65%
Inst Owner ChangeN/A
Ins Owners2.02%
Ins Owner ChangeN/A
Market Cap186.99M
Analysts80
Price Target16.83 (21.96%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-126.02%
Min EPS beat(2)-287.67%
Max EPS beat(2)35.64%
EPS beat(4)1
Avg EPS beat(4)-74.09%
Min EPS beat(4)-287.67%
Max EPS beat(4)35.64%
EPS beat(8)3
Avg EPS beat(8)-36.51%
EPS beat(12)6
Avg EPS beat(12)300.92%
EPS beat(16)8
Avg EPS beat(16)62.23%
Revenue beat(2)2
Avg Revenue beat(2)9.87%
Min Revenue beat(2)4.47%
Max Revenue beat(2)15.26%
Revenue beat(4)4
Avg Revenue beat(4)11.07%
Min Revenue beat(4)4.47%
Max Revenue beat(4)15.26%
Revenue beat(8)6
Avg Revenue beat(8)8.39%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)6.45%
EPS NQ rev (1m)-17.36%
EPS NQ rev (3m)-27.44%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 7.08
Fwd PE 2.9
P/S 0.26
P/FCF 2.58
P/OCF 1.57
P/B 0.88
P/tB 0.88
EV/EBITDA 3.75
EPS(TTM)1.95
EY14.13%
EPS(NY)4.76
Fwd EY34.52%
FCF(TTM)5.34
FCFY38.7%
OCF(TTM)8.78
OCFY63.59%
SpS52.62
BVpS15.74
TBVpS15.74
PEG (NY)0.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.3%
ROE 14.63%
ROCE 13.26%
ROIC 7.06%
ROICexc 7.58%
ROICexgc 7.58%
OM 8.91%
PM (TTM) 4.38%
GM 18.02%
FCFM 10.15%
ROA(3y)11.19%
ROA(5y)-8.84%
ROE(3y)-16.81%
ROE(5y)-196.91%
ROIC(3y)6.71%
ROIC(5y)N/A
ROICexc(3y)6.91%
ROICexc(5y)N/A
ROICexgc(3y)6.91%
ROICexgc(5y)N/A
ROCE(3y)12.6%
ROCE(5y)N/A
ROICexcg growth 3Y107.74%
ROICexcg growth 5YN/A
ROICexc growth 3Y107.74%
ROICexc growth 5YN/A
OM growth 3Y103.08%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y15.43%
GM growth 5Y10.85%
F-Score5
Asset Turnover1.21
Health
Industry RankSector Rank
Debt/Equity 1.16
Debt/FCF 3.83
Debt/EBITDA 2.07
Cap/Depr 83.52%
Cap/Sales 6.53%
Interest Coverage 2.29
Cash Conversion 99.74%
Profit Quality 231.86%
Current Ratio 1.8
Quick Ratio 1.02
Altman-Z 1.54
F-Score5
WACC8.38%
ROIC/WACC0.84
Cap/Depr(3y)63.97%
Cap/Depr(5y)44.19%
Cap/Sales(3y)4.71%
Cap/Sales(5y)3.53%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)30.87%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%124.44%
EPS Next Y424.91%
EPS Next 2Y170.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)18.29%
Revenue growth 3Y28.2%
Revenue growth 5Y15.14%
Sales Q2Q%14.48%
Revenue Next Year6.48%
Revenue Next 2Y6.14%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y1.97%
EBIT growth 3Y160.34%
EBIT growth 5YN/A
EBIT Next Year99.24%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y0.97%
FCF growth 3Y87.51%
FCF growth 5Y25.11%
OCF growth 1Y36.6%
OCF growth 3Y88.87%
OCF growth 5Y21.41%