Logo image of SDG.PA

SYNERGIE SA (SDG.PA) Stock Fundamental Analysis

EPA:SDG - Euronext Paris - Matif - FR0000032658 - Common Stock - Currency: EUR

30.8  +0.5 (+1.65%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to SDG. SDG was compared to 29 industry peers in the Professional Services industry. While SDG has a great health rating, its profitability is only average at the moment. SDG has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year SDG was profitable.
SDG had a positive operating cash flow in the past year.
SDG had positive earnings in each of the past 5 years.
Each year in the past 5 years SDG had a positive operating cash flow.
SDG.PA Yearly Net Income VS EBIT VS OCF VS FCFSDG.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M

1.2 Ratios

SDG's Return On Assets of 4.29% is in line compared to the rest of the industry. SDG outperforms 55.17% of its industry peers.
With a Return On Equity value of 9.55%, SDG perfoms like the industry average, outperforming 51.72% of the companies in the same industry.
SDG's Return On Invested Capital of 8.48% is fine compared to the rest of the industry. SDG outperforms 62.07% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for SDG is in line with the industry average of 12.14%.
Industry RankSector Rank
ROA 4.29%
ROE 9.55%
ROIC 8.48%
ROA(3y)5.62%
ROA(5y)5.05%
ROE(3y)12.72%
ROE(5y)11.28%
ROIC(3y)10.49%
ROIC(5y)10.05%
SDG.PA Yearly ROA, ROE, ROICSDG.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 2.07%, SDG is in line with its industry, outperforming 41.38% of the companies in the same industry.
SDG's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 3.20%, SDG is doing worse than 62.07% of the companies in the same industry.
SDG's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 96.12%, SDG belongs to the top of the industry, outperforming 89.66% of the companies in the same industry.
SDG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.2%
PM (TTM) 2.07%
GM 96.12%
OM growth 3Y0.09%
OM growth 5Y-4.88%
PM growth 3Y11.29%
PM growth 5Y-4.97%
GM growth 3Y-0.07%
GM growth 5Y-0.08%
SDG.PA Yearly Profit, Operating, Gross MarginsSDG.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so SDG is still creating some value.
SDG has less shares outstanding than it did 1 year ago.
The number of shares outstanding for SDG has been reduced compared to 5 years ago.
Compared to 1 year ago, SDG has an improved debt to assets ratio.
SDG.PA Yearly Shares OutstandingSDG.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M
SDG.PA Yearly Total Debt VS Total AssetsSDG.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B

2.2 Solvency

An Altman-Z score of 3.70 indicates that SDG is not in any danger for bankruptcy at the moment.
SDG has a Altman-Z score of 3.70. This is in the better half of the industry: SDG outperforms 72.41% of its industry peers.
The Debt to FCF ratio of SDG is 1.02, which is an excellent value as it means it would take SDG, only 1.02 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of SDG (1.02) is better than 100.00% of its industry peers.
SDG has a Debt/Equity ratio of 0.12. This is a healthy value indicating a solid balance between debt and equity.
SDG has a Debt to Equity ratio of 0.12. This is amongst the best in the industry. SDG outperforms 93.10% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 1.02
Altman-Z 3.7
ROIC/WACC1.25
WACC6.8%
SDG.PA Yearly LT Debt VS Equity VS FCFSDG.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 1.62 indicates that SDG should not have too much problems paying its short term obligations.
SDG has a Current ratio of 1.62. This is amongst the best in the industry. SDG outperforms 86.21% of its industry peers.
SDG has a Quick Ratio of 1.62. This is a normal value and indicates that SDG is financially healthy and should not expect problems in meeting its short term obligations.
SDG's Quick ratio of 1.62 is amongst the best of the industry. SDG outperforms 86.21% of its industry peers.
Industry RankSector Rank
Current Ratio 1.62
Quick Ratio 1.62
SDG.PA Yearly Current Assets VS Current LiabilitesSDG.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2

3. Growth

3.1 Past

SDG shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -20.55%.
Measured over the past years, SDG shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.75% on average per year.
SDG shows a small growth in Revenue. In the last year, the Revenue has grown by 5.23%.
The Revenue has been growing slightly by 4.03% on average over the past years.
EPS 1Y (TTM)-20.55%
EPS 3Y25.89%
EPS 5Y-0.75%
EPS Q2Q%-24.38%
Revenue 1Y (TTM)5.23%
Revenue growth 3Y12.38%
Revenue growth 5Y4.03%
Sales Q2Q%2.94%

3.2 Future

The Earnings Per Share is expected to decrease by -2.24% on average over the next years.
SDG is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.27% yearly.
EPS Next Y-19.06%
EPS Next 2Y-8.14%
EPS Next 3Y-2.24%
EPS Next 5YN/A
Revenue Next Year3.44%
Revenue Next 2Y2.4%
Revenue Next 3Y2.27%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SDG.PA Yearly Revenue VS EstimatesSDG.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B
SDG.PA Yearly EPS VS EstimatesSDG.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 11.04 indicates a reasonable valuation of SDG.
82.76% of the companies in the same industry are more expensive than SDG, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 28.81. SDG is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 11.29, the valuation of SDG can be described as very reasonable.
SDG's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. SDG is cheaper than 79.31% of the companies in the same industry.
SDG is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.91, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 11.04
Fwd PE 11.29
SDG.PA Price Earnings VS Forward Price EarningsSDG.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, SDG is valued cheaply inside the industry as 96.55% of the companies are valued more expensively.
89.66% of the companies in the same industry are more expensive than SDG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.64
EV/EBITDA 3.52
SDG.PA Per share dataSDG.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

SDG's earnings are expected to decrease with -2.24% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-8.14%
EPS Next 3Y-2.24%

3

5. Dividend

5.1 Amount

SDG has a Yearly Dividend Yield of 2.56%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.94, SDG pays a bit more dividend than its industry peers.
SDG's Dividend Yield is comparable with the S&P500 average which is at 2.39.
Industry RankSector Rank
Dividend Yield 2.56%

5.2 History

The dividend of SDG decreases each year by -0.04%.
Dividend Growth(5Y)-0.04%
Div Incr Years0
Div Non Decr Years2
SDG.PA Yearly Dividends per shareSDG.PA Yearly Dividends per shareYearly Dividends per share 2019 2021 2022 2023 0.2 0.4 0.6

5.3 Sustainability

SDG's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP0%
EPS Next 2Y-8.14%
EPS Next 3Y-2.24%
SDG.PA Yearly Income VS Free CF VS DividendSDG.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M

SYNERGIE SA

EPA:SDG (3/27/2025, 7:00:00 PM)

30.8

+0.5 (+1.65%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)10-23 2024-10-23
Earnings (Next)04-01 2025-04-01/amc
Inst Owners11.95%
Inst Owner ChangeN/A
Ins Owners69.16%
Ins Owner ChangeN/A
Market Cap750.29M
Analysts80
Price Target38.25 (24.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.56%
Yearly Dividend0.8
Dividend Growth(5Y)-0.04%
DP0%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-3.85%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0.39%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.5%
Valuation
Industry RankSector Rank
PE 11.04
Fwd PE 11.29
P/S 0.24
P/FCF 7.64
P/OCF 7.52
P/B 1.1
P/tB 1.43
EV/EBITDA 3.52
EPS(TTM)2.79
EY9.06%
EPS(NY)2.73
Fwd EY8.85%
FCF(TTM)4.03
FCFY13.09%
OCF(TTM)4.1
OCFY13.3%
SpS129.43
BVpS28.09
TBVpS21.46
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.29%
ROE 9.55%
ROCE 13.03%
ROIC 8.48%
ROICexc 17.65%
ROICexgc 30.54%
OM 3.2%
PM (TTM) 2.07%
GM 96.12%
FCFM 3.12%
ROA(3y)5.62%
ROA(5y)5.05%
ROE(3y)12.72%
ROE(5y)11.28%
ROIC(3y)10.49%
ROIC(5y)10.05%
ROICexc(3y)19.6%
ROICexc(5y)17.02%
ROICexgc(3y)31%
ROICexgc(5y)26.2%
ROCE(3y)16.58%
ROCE(5y)15.93%
ROICexcg growth 3Y28.77%
ROICexcg growth 5Y9.28%
ROICexc growth 3Y21.08%
ROICexc growth 5Y4.76%
OM growth 3Y0.09%
OM growth 5Y-4.88%
PM growth 3Y11.29%
PM growth 5Y-4.97%
GM growth 3Y-0.07%
GM growth 5Y-0.08%
F-Score6
Asset Turnover2.07
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 1.02
Debt/EBITDA 0.74
Cap/Depr 11.29%
Cap/Sales 0.05%
Interest Coverage 250
Cash Conversion 87.02%
Profit Quality 150.35%
Current Ratio 1.62
Quick Ratio 1.62
Altman-Z 3.7
F-Score6
WACC6.8%
ROIC/WACC1.25
Cap/Depr(3y)73.72%
Cap/Depr(5y)73.88%
Cap/Sales(3y)0.34%
Cap/Sales(5y)0.38%
Profit Quality(3y)155.94%
Profit Quality(5y)198.14%
High Growth Momentum
Growth
EPS 1Y (TTM)-20.55%
EPS 3Y25.89%
EPS 5Y-0.75%
EPS Q2Q%-24.38%
EPS Next Y-19.06%
EPS Next 2Y-8.14%
EPS Next 3Y-2.24%
EPS Next 5YN/A
Revenue 1Y (TTM)5.23%
Revenue growth 3Y12.38%
Revenue growth 5Y4.03%
Sales Q2Q%2.94%
Revenue Next Year3.44%
Revenue Next 2Y2.4%
Revenue Next 3Y2.27%
Revenue Next 5YN/A
EBIT growth 1Y-20.24%
EBIT growth 3Y12.48%
EBIT growth 5Y-1.05%
EBIT Next Year4.12%
EBIT Next 3Y5.63%
EBIT Next 5YN/A
FCF growth 1Y-10.86%
FCF growth 3Y-9.36%
FCF growth 5Y25.89%
OCF growth 1Y-17.75%
OCF growth 3Y-6.38%
OCF growth 5Y18.64%