6.56 USD
-0.1 (-1.5%)
6.88 USD
+0.32 (+4.88%)
Overall SCOR gets a fundamental rating of 2 out of 10. We evaluated SCOR against 94 industry peers in the Media industry. Both the profitability and financial health of SCOR have multiple concerns. SCOR has a valuation in line with the averages, but on the other hand it scores bad on growth.
1. Profitability
1.1 Basic Checks
SCOR had negative earnings in the past year.
In the past year SCOR had a positive cash flow from operations.
SCOR had negative earnings in each of the past 5 years.
Each year in the past 5 years SCOR had a positive operating cash flow.
1.2 Ratios
The Return On Assets of SCOR (-21.35%) is worse than 74.47% of its industry peers.
SCOR has a worse Return On Equity (-47.80%) than 64.89% of its industry peers.
With a Return On Invested Capital value of 1.21%, SCOR perfoms like the industry average, outperforming 46.81% of the companies in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -21.35% | ||
| ROE | -47.8% | ||
| ROIC | 1.21% |
ROA(3y)-17.23%
ROA(5y)-13.64%
ROE(3y)-34.33%
ROE(5y)-27.83%
ROIC(3y)N/A
ROIC(5y)N/A
1.3 Margins
SCOR has a Operating Margin (1.18%) which is comparable to the rest of the industry.
With a Gross Margin value of 41.00%, SCOR perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
SCOR's Gross Margin has declined in the last couple of years.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 1.18% | ||
| PM (TTM) | N/A | ||
| GM | 41% |
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.56%
GM growth 5Y-3.23%
2. Health
2.1 Basic Checks
The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so SCOR is destroying value.
The number of shares outstanding for SCOR has been increased compared to 1 year ago.
Compared to 5 years ago, SCOR has less shares outstanding
SCOR has a worse debt/assets ratio than last year.
2.2 Solvency
SCOR has an Altman-Z score of -4.18. This is a bad value and indicates that SCOR is not financially healthy and even has some risk of bankruptcy.
SCOR has a Altman-Z score of -4.18. This is amonst the worse of the industry: SCOR underperforms 82.98% of its industry peers.
A Debt/Equity ratio of 0.22 indicates that SCOR is not too dependend on debt financing.
The Debt to Equity ratio of SCOR (0.22) is better than 65.96% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.22 | ||
| Debt/FCF | N/A | ||
| Altman-Z | -4.18 |
ROIC/WACC0.19
WACC6.21%
2.3 Liquidity
SCOR has a Current Ratio of 0.69. This is a bad value and indicates that SCOR is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.69, SCOR is doing worse than 75.53% of the companies in the same industry.
A Quick Ratio of 0.69 indicates that SCOR may have some problems paying its short term obligations.
The Quick ratio of SCOR (0.69) is worse than 71.28% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 0.69 | ||
| Quick Ratio | 0.69 |
3. Growth
3.1 Past
SCOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 67.31%, which is quite impressive.
The Revenue has decreased by -4.12% in the past year.
Measured over the past years, SCOR shows a decrease in Revenue. The Revenue has been decreasing by -1.73% on average per year.
EPS 1Y (TTM)67.31%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-20.93%
Revenue 1Y (TTM)-4.12%
Revenue growth 3Y-1%
Revenue growth 5Y-1.73%
Sales Q2Q%0.48%
3.2 Future
SCOR is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 55.29% yearly.
Based on estimates for the next years, SCOR will show a small growth in Revenue. The Revenue will grow by 3.08% on average per year.
EPS Next Y176.24%
EPS Next 2Y89.66%
EPS Next 3Y55.29%
EPS Next 5YN/A
Revenue Next Year0.94%
Revenue Next 2Y1.26%
Revenue Next 3Y3.08%
Revenue Next 5YN/A
3.3 Evolution
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
4. Valuation
4.1 Price/Earnings Ratio
SCOR reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 1.38, the valuation of SCOR can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SCOR indicates a rather cheap valuation: SCOR is cheaper than 100.00% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 23.78. SCOR is valued rather cheaply when compared to this.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | N/A | ||
| Fwd PE | 1.38 |
4.2 Price Multiples
Based on the Enterprise Value to EBITDA ratio, SCOR is valued cheaply inside the industry as 97.87% of the companies are valued more expensively.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | N/A | ||
| EV/EBITDA | 1.39 |
4.3 Compensation for Growth
The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
SCOR's earnings are expected to grow with 55.29% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y89.66%
EPS Next 3Y55.29%
5. Dividend
5.1 Amount
No dividends for SCOR!.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
6.56
-0.1 (-1.5%)
Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)
Earnings (Next)
Inst Owners29.71%
Inst Owner Change2.05%
Ins Owners6.84%
Ins Owner Change1.54%
Market Cap32.93M
Revenue(TTM)356.05M
Net Income(TTM)-88.81M
Analysts43.33
Price Target10.2 (55.49%)
Short Float %1.19%
Short Ratio0.5
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0% |
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-284.46%
Min EPS beat(2)-343.77%
Max EPS beat(2)-225.16%
EPS beat(4)0
Avg EPS beat(4)-184.91%
Min EPS beat(4)-343.77%
Max EPS beat(4)-25.84%
EPS beat(8)1
Avg EPS beat(8)-805.68%
EPS beat(12)2
Avg EPS beat(12)-628.32%
EPS beat(16)6
Avg EPS beat(16)-458.51%
Revenue beat(2)1
Avg Revenue beat(2)-0.5%
Min Revenue beat(2)-2.97%
Max Revenue beat(2)1.97%
Revenue beat(4)3
Avg Revenue beat(4)0.37%
Min Revenue beat(4)-2.97%
Max Revenue beat(4)1.97%
Revenue beat(8)3
Avg Revenue beat(8)-2.5%
Revenue beat(12)5
Avg Revenue beat(12)-2.38%
Revenue beat(16)5
Avg Revenue beat(16)-2.37%
PT rev (1m)17.65%
PT rev (3m)81.82%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-15.11%
EPS NY rev (3m)-24.75%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-1.38%
Revenue NY rev (3m)-1.38%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | N/A | ||
| Fwd PE | 1.38 | ||
| P/S | 0.09 | ||
| P/FCF | N/A | ||
| P/OCF | 2.72 | ||
| P/B | 0.18 | ||
| P/tB | N/A | ||
| EV/EBITDA | 1.39 |
EPS(TTM)-3.07
EYN/A
EPS(NY)4.74
Fwd EY72.3%
FCF(TTM)-2.26
FCFYN/A
OCF(TTM)2.41
OCFY36.74%
SpS71.42
BVpS37.01
TBVpS-13.24
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -21.35% | ||
| ROE | -47.8% | ||
| ROCE | 1.53% | ||
| ROIC | 1.21% | ||
| ROICexc | 1.33% | ||
| ROICexgc | N/A | ||
| OM | 1.18% | ||
| PM (TTM) | N/A | ||
| GM | 41% | ||
| FCFM | N/A |
ROA(3y)-17.23%
ROA(5y)-13.64%
ROE(3y)-34.33%
ROE(5y)-27.83%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.56%
GM growth 5Y-3.23%
F-Score4
Asset Turnover0.86
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.22 | ||
| Debt/FCF | N/A | ||
| Debt/EBITDA | 1.17 | ||
| Cap/Depr | 78.21% | ||
| Cap/Sales | 6.54% | ||
| Interest Coverage | 250 | ||
| Cash Conversion | 35.37% | ||
| Profit Quality | N/A | ||
| Current Ratio | 0.69 | ||
| Quick Ratio | 0.69 | ||
| Altman-Z | -4.18 |
F-Score4
WACC6.21%
ROIC/WACC0.19
Cap/Depr(3y)70.14%
Cap/Depr(5y)56.56%
Cap/Sales(3y)5.97%
Cap/Sales(5y)5.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)67.31%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-20.93%
EPS Next Y176.24%
EPS Next 2Y89.66%
EPS Next 3Y55.29%
EPS Next 5YN/A
Revenue 1Y (TTM)-4.12%
Revenue growth 3Y-1%
Revenue growth 5Y-1.73%
Sales Q2Q%0.48%
Revenue Next Year0.94%
Revenue Next 2Y1.26%
Revenue Next 3Y3.08%
Revenue Next 5YN/A
EBIT growth 1Y-63.56%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year175.36%
EBIT Next 3Y44.65%
EBIT Next 5YN/A
FCF growth 1Y-311.87%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-55.08%
OCF growth 3Y22.45%
OCF growth 5YN/A
COMSCORE INC / SCOR FAQ
Can you provide the ChartMill fundamental rating for COMSCORE INC?
ChartMill assigns a fundamental rating of 2 / 10 to SCOR.
What is the valuation status of COMSCORE INC (SCOR) stock?
ChartMill assigns a valuation rating of 5 / 10 to COMSCORE INC (SCOR). This can be considered as Fairly Valued.
What is the profitability of SCOR stock?
COMSCORE INC (SCOR) has a profitability rating of 2 / 10.
Can you provide the financial health for SCOR stock?
The financial health rating of COMSCORE INC (SCOR) is 1 / 10.
Can you provide the expected EPS growth for SCOR stock?
The Earnings per Share (EPS) of COMSCORE INC (SCOR) is expected to grow by 176.24% in the next year.