Logo image of SB1NO.OL

SPAREBANK 1 SOR-NORGE ASA (SB1NO.OL) Stock Fundamental Analysis

OSL:SB1NO - NO0010631567 - Common Stock

172.2 NOK
-2.8 (-1.6%)
Last: 9/3/2025, 7:00:00 PM
Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to SB1NO. SB1NO was compared to 96 industry peers in the Banks industry. Both the profitability and financial health of SB1NO have multiple concerns. SB1NO has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

SB1NO had positive earnings in the past year.
In the past year SB1NO had a positive cash flow from operations.
In the past 5 years SB1NO has always been profitable.
In the past 5 years SB1NO reported 4 times negative operating cash flow.
SB1NO.OL Yearly Net Income VS EBIT VS OCF VS FCFSB1NO.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B -15B

1.2 Ratios

SB1NO has a better Return On Assets (1.15%) than 80.21% of its industry peers.
SB1NO has a Return On Equity (11.26%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA 1.15%
ROE 11.26%
ROIC N/A
ROA(3y)1.05%
ROA(5y)0.94%
ROE(3y)11.21%
ROE(5y)10.14%
ROIC(3y)N/A
ROIC(5y)N/A
SB1NO.OL Yearly ROA, ROE, ROICSB1NO.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

SB1NO has a better Profit Margin (40.48%) than 91.67% of its industry peers.
In the last couple of years the Profit Margin of SB1NO has remained more or less at the same level.
The Operating Margin and Gross Margin are not available for SB1NO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 40.48%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y0.81%
PM growth 5Y-1.22%
GM growth 3YN/A
GM growth 5YN/A
SB1NO.OL Yearly Profit, Operating, Gross MarginsSB1NO.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1

2. Health

2.1 Basic Checks

SB1NO does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, SB1NO has more shares outstanding
Compared to 5 years ago, SB1NO has more shares outstanding
The debt/assets ratio for SB1NO has remained at the same level compared to a year ago.
SB1NO.OL Yearly Shares OutstandingSB1NO.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
SB1NO.OL Yearly Total Debt VS Total AssetsSB1NO.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

SB1NO has a debt to FCF ratio of 73.80. This is a negative value and a sign of low solvency as SB1NO would need 73.80 years to pay back of all of its debts.
SB1NO's Debt to FCF ratio of 73.80 is fine compared to the rest of the industry. SB1NO outperforms 67.71% of its industry peers.
A Debt/Equity ratio of 4.23 is on the high side and indicates that SB1NO has dependencies on debt financing.
The Debt to Equity ratio of SB1NO (4.23) is worse than 80.21% of its industry peers.
Industry RankSector Rank
Debt/Equity 4.23
Debt/FCF 73.8
Altman-Z N/A
ROIC/WACCN/A
WACC7.8%
SB1NO.OL Yearly LT Debt VS Equity VS FCFSB1NO.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B 200B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
SB1NO.OL Yearly Current Assets VS Current LiabilitesSB1NO.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

4

3. Growth

3.1 Past

The earnings per share for SB1NO have decreased by -3.41% in the last year.
SB1NO shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.99% yearly.
Looking at the last year, SB1NO shows a very strong growth in Revenue. The Revenue has grown by 32.47%.
SB1NO shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.10% yearly.
EPS 1Y (TTM)-3.41%
EPS 3Y12.35%
EPS 5Y6.99%
EPS Q2Q%0.71%
Revenue 1Y (TTM)32.47%
Revenue growth 3Y15.76%
Revenue growth 5Y11.1%
Sales Q2Q%46.34%

3.2 Future

SB1NO is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 1.44% yearly.
Based on estimates for the next years, SB1NO will show a small growth in Revenue. The Revenue will grow by 7.73% on average per year.
EPS Next Y-1.69%
EPS Next 2Y-0.05%
EPS Next 3Y1.44%
EPS Next 5YN/A
Revenue Next Year22.85%
Revenue Next 2Y11.98%
Revenue Next 3Y7.73%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SB1NO.OL Yearly Revenue VS EstimatesSB1NO.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B
SB1NO.OL Yearly EPS VS EstimatesSB1NO.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

4

4. Valuation

4.1 Price/Earnings Ratio

SB1NO is valuated reasonably with a Price/Earnings ratio of 9.97.
SB1NO's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 26.84. SB1NO is valued rather cheaply when compared to this.
SB1NO is valuated reasonably with a Price/Forward Earnings ratio of 10.06.
SB1NO's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of SB1NO to the average of the S&P500 Index (22.48), we can say SB1NO is valued rather cheaply.
Industry RankSector Rank
PE 9.97
Fwd PE 10.06
SB1NO.OL Price Earnings VS Forward Price EarningsSB1NO.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

SB1NO's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. SB1NO is cheaper than 68.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.5
EV/EBITDA N/A
SB1NO.OL Per share dataSB1NO.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.43
EPS Next 2Y-0.05%
EPS Next 3Y1.44%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.81%, SB1NO is a good candidate for dividend investing.
SB1NO's Dividend Yield is comparable with the industry average which is at 5.01.
Compared to an average S&P500 Dividend Yield of 2.32, SB1NO pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.81%

5.2 History

The dividend of SB1NO is nicely growing with an annual growth rate of 6.63%!
Dividend Growth(5Y)6.63%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

SB1NO pays out 54.06% of its income as dividend. This is a bit on the high side, but may be sustainable.
SB1NO's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP54.06%
EPS Next 2Y-0.05%
EPS Next 3Y1.44%
SB1NO.OL Yearly Income VS Free CF VS DividendSB1NO.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B -15B
SB1NO.OL Dividend Payout.SB1NO.OL Dividend Payout, showing the Payout Ratio.SB1NO.OL Dividend Payout.PayoutRetained Earnings

SPAREBANK 1 SOR-NORGE ASA

OSL:SB1NO (9/3/2025, 7:00:00 PM)

172.2

-2.8 (-1.6%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)08-07 2025-08-07/bmo
Earnings (Next)10-30 2025-10-30
Inst Owners25.73%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap64.65B
Analysts73.75
Price Target187.17 (8.69%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.81%
Yearly Dividend6.2
Dividend Growth(5Y)6.63%
DP54.06%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)3.19%
Min EPS beat(2)-2.22%
Max EPS beat(2)8.6%
EPS beat(4)2
Avg EPS beat(4)3.36%
Min EPS beat(4)-9.84%
Max EPS beat(4)16.91%
EPS beat(8)4
Avg EPS beat(8)3.7%
EPS beat(12)6
Avg EPS beat(12)7.62%
EPS beat(16)9
Avg EPS beat(16)7.64%
Revenue beat(2)2
Avg Revenue beat(2)2.85%
Min Revenue beat(2)0.48%
Max Revenue beat(2)5.21%
Revenue beat(4)2
Avg Revenue beat(4)0.68%
Min Revenue beat(4)-2.79%
Max Revenue beat(4)5.21%
Revenue beat(8)5
Avg Revenue beat(8)7.48%
Revenue beat(12)9
Avg Revenue beat(12)8.99%
Revenue beat(16)13
Avg Revenue beat(16)8.78%
PT rev (1m)0.92%
PT rev (3m)9.23%
EPS NQ rev (1m)-2.01%
EPS NQ rev (3m)N/A
EPS NY rev (1m)4.19%
EPS NY rev (3m)4.19%
Revenue NQ rev (1m)-0.79%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.3%
Revenue NY rev (3m)1.52%
Valuation
Industry RankSector Rank
PE 9.97
Fwd PE 10.06
P/S 4.43
P/FCF 21.5
P/OCF 19.75
P/B 1.23
P/tB 1.34
EV/EBITDA N/A
EPS(TTM)17.27
EY10.03%
EPS(NY)17.11
Fwd EY9.94%
FCF(TTM)8.01
FCFY4.65%
OCF(TTM)8.72
OCFY5.06%
SpS38.84
BVpS139.61
TBVpS128.77
PEG (NY)N/A
PEG (5Y)1.43
Profitability
Industry RankSector Rank
ROA 1.15%
ROE 11.26%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 40.48%
GM N/A
FCFM 20.62%
ROA(3y)1.05%
ROA(5y)0.94%
ROE(3y)11.21%
ROE(5y)10.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y0.81%
PM growth 5Y-1.22%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 4.23
Debt/FCF 73.8
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 1.82%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 50.94%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score4
WACC7.8%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)1.38%
Cap/Sales(5y)1.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.41%
EPS 3Y12.35%
EPS 5Y6.99%
EPS Q2Q%0.71%
EPS Next Y-1.69%
EPS Next 2Y-0.05%
EPS Next 3Y1.44%
EPS Next 5YN/A
Revenue 1Y (TTM)32.47%
Revenue growth 3Y15.76%
Revenue growth 5Y11.1%
Sales Q2Q%46.34%
Revenue Next Year22.85%
Revenue Next 2Y11.98%
Revenue Next 3Y7.73%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y122.47%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y124.69%
OCF growth 3YN/A
OCF growth 5YN/A