Logo image of SALME.OL

SALMON EVOLUTION ASA (SALME.OL) Stock Fundamental Analysis

OSL:SALME - Euronext Oslo - NO0010892094 - Common Stock - Currency: NOK

6.01  -0.08 (-1.31%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to SALME. SALME was compared to 55 industry peers in the Food Products industry. Both the profitability and financial health of SALME have multiple concerns. SALME is valued quite expensively, but it does show have an excellent growth rating.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

SALME had negative earnings in the past year.
SALME had a positive operating cash flow in the past year.
In the past 5 years SALME always reported negative net income.
In the past 5 years SALME reported 4 times negative operating cash flow.
SALME.OL Yearly Net Income VS EBIT VS OCF VS FCFSALME.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M

1.2 Ratios

The Return On Assets of SALME (-2.87%) is worse than 72.73% of its industry peers.
SALME's Return On Equity of -4.54% is on the low side compared to the rest of the industry. SALME is outperformed by 72.73% of its industry peers.
Industry RankSector Rank
ROA -2.87%
ROE -4.54%
ROIC N/A
ROA(3y)-2.76%
ROA(5y)-2.34%
ROE(3y)-3.94%
ROE(5y)-3.2%
ROIC(3y)N/A
ROIC(5y)N/A
SALME.OL Yearly ROA, ROE, ROICSALME.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800

1.3 Margins

The Gross Margin of SALME (65.28%) is better than 94.55% of its industry peers.
In the last couple of years the Gross Margin of SALME has declined.
The Profit Margin and Operating Margin are not available for SALME so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 65.28%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.83%
GM growth 5YN/A
SALME.OL Yearly Profit, Operating, Gross MarginsSALME.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

3

2. Health

2.1 Basic Checks

SALME does not have a ROIC to compare to the WACC, probably because it is not profitable.
SALME has more shares outstanding than it did 1 year ago.
The number of shares outstanding for SALME has been increased compared to 5 years ago.
SALME has a better debt/assets ratio than last year.
SALME.OL Yearly Shares OutstandingSALME.OL Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
SALME.OL Yearly Total Debt VS Total AssetsSALME.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

SALME has an Altman-Z score of 1.43. This is a bad value and indicates that SALME is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of SALME (1.43) is worse than 69.09% of its industry peers.
A Debt/Equity ratio of 0.39 indicates that SALME is not too dependend on debt financing.
The Debt to Equity ratio of SALME (0.39) is better than 72.73% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.39
Debt/FCF N/A
Altman-Z 1.43
ROIC/WACCN/A
WACC7.97%
SALME.OL Yearly LT Debt VS Equity VS FCFSALME.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

SALME has a Current Ratio of 1.80. This is a normal value and indicates that SALME is financially healthy and should not expect problems in meeting its short term obligations.
SALME has a better Current ratio (1.80) than 72.73% of its industry peers.
SALME has a Quick Ratio of 1.29. This is a normal value and indicates that SALME is financially healthy and should not expect problems in meeting its short term obligations.
SALME has a Quick ratio of 1.29. This is in the better half of the industry: SALME outperforms 80.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.8
Quick Ratio 1.29
SALME.OL Yearly Current Assets VS Current LiabilitesSALME.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 21.43% over the past year.
SALME shows a strong growth in Revenue. In the last year, the Revenue has grown by 67.45%.
The Revenue has been growing by 238.62% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)21.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-3806.9%
Revenue 1Y (TTM)67.45%
Revenue growth 3Y238.62%
Revenue growth 5YN/A
Sales Q2Q%-50.46%

3.2 Future

The Earnings Per Share is expected to grow by 80.92% on average over the next years. This is a very strong growth
Based on estimates for the next years, SALME will show a very strong growth in Revenue. The Revenue will grow by 48.16% on average per year.
EPS Next Y109.36%
EPS Next 2Y74.45%
EPS Next 3Y92.99%
EPS Next 5Y80.92%
Revenue Next Year15.78%
Revenue Next 2Y30.97%
Revenue Next 3Y51.3%
Revenue Next 5Y48.16%

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
SALME.OL Yearly Revenue VS EstimatesSALME.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
SALME.OL Yearly EPS VS EstimatesSALME.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 2

2

4. Valuation

4.1 Price/Earnings Ratio

SALME reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 52.36 indicates a quite expensive valuation of SALME.
Based on the Price/Forward Earnings ratio, SALME is valued a bit more expensive than 76.36% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 37.64, SALME is valued a bit more expensive.
Industry RankSector Rank
PE N/A
Fwd PE 52.36
SALME.OL Price Earnings VS Forward Price EarningsSALME.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40

4.2 Price Multiples

SALME's Enterprise Value to EBITDA ratio is rather expensive when compared to the industry. SALME is more expensive than 83.64% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 79.3
SALME.OL Per share dataSALME.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2 3 4

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SALME's earnings are expected to grow with 92.99% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y74.45%
EPS Next 3Y92.99%

0

5. Dividend

5.1 Amount

No dividends for SALME!.
Industry RankSector Rank
Dividend Yield N/A

SALMON EVOLUTION ASA

OSL:SALME (7/25/2025, 7:00:00 PM)

6.01

-0.08 (-1.31%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)05-13 2025-05-13/bmo
Earnings (Next)08-19 2025-08-19
Inst Owners21.67%
Inst Owner ChangeN/A
Ins Owners2.19%
Ins Owner ChangeN/A
Market Cap2.78B
Analysts85
Price Target9.21 (53.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-742.73%
Min EPS beat(2)-1265.05%
Max EPS beat(2)-220.42%
EPS beat(4)1
Avg EPS beat(4)-391.97%
Min EPS beat(4)-1265.05%
Max EPS beat(4)6.04%
EPS beat(8)2
Avg EPS beat(8)-212.49%
EPS beat(12)6
Avg EPS beat(12)-132.81%
EPS beat(16)9
Avg EPS beat(16)-97.7%
Revenue beat(2)1
Avg Revenue beat(2)-20.97%
Min Revenue beat(2)-43.93%
Max Revenue beat(2)1.98%
Revenue beat(4)1
Avg Revenue beat(4)-21.8%
Min Revenue beat(4)-43.93%
Max Revenue beat(4)1.98%
Revenue beat(8)3
Avg Revenue beat(8)-21.1%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.22%
PT rev (3m)-7.74%
EPS NQ rev (1m)-4.77%
EPS NQ rev (3m)-168.76%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-4.77%
Revenue NQ rev (3m)-35.92%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.61%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 52.36
P/S 6.62
P/FCF N/A
P/OCF 72.07
P/B 1.28
P/tB 1.33
EV/EBITDA 79.3
EPS(TTM)-0.22
EYN/A
EPS(NY)0.11
Fwd EY1.91%
FCF(TTM)-1.14
FCFYN/A
OCF(TTM)0.08
OCFY1.39%
SpS0.91
BVpS4.69
TBVpS4.52
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.87%
ROE -4.54%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 65.28%
FCFM N/A
ROA(3y)-2.76%
ROA(5y)-2.34%
ROE(3y)-3.94%
ROE(5y)-3.2%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.83%
GM growth 5YN/A
F-Score4
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 0.39
Debt/FCF N/A
Debt/EBITDA 19.69
Cap/Depr 717.36%
Cap/Sales 135.14%
Interest Coverage N/A
Cash Conversion 89.28%
Profit Quality N/A
Current Ratio 1.8
Quick Ratio 1.29
Altman-Z 1.43
F-Score4
WACC7.97%
ROIC/WACCN/A
Cap/Depr(3y)4495.02%
Cap/Depr(5y)15899.7%
Cap/Sales(3y)642.51%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)21.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-3806.9%
EPS Next Y109.36%
EPS Next 2Y74.45%
EPS Next 3Y92.99%
EPS Next 5Y80.92%
Revenue 1Y (TTM)67.45%
Revenue growth 3Y238.62%
Revenue growth 5YN/A
Sales Q2Q%-50.46%
Revenue Next Year15.78%
Revenue Next 2Y30.97%
Revenue Next 3Y51.3%
Revenue Next 5Y48.16%
EBIT growth 1Y64.24%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year73454.1%
EBIT Next 3Y1493.28%
EBIT Next 5Y543.81%
FCF growth 1Y26.92%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y126.89%
OCF growth 3YN/A
OCF growth 5YN/A