Logo image of RWE.DE

RWE AG (RWE.DE) Stock Fundamental Analysis

FRA:RWE - Deutsche Boerse Ag - DE0007037129 - Common Stock - Currency: EUR

32.98  +0.12 (+0.37%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to RWE. RWE was compared to 22 industry peers in the Independent Power and Renewable Electricity Producers industry. RWE has a medium profitability rating, but doesn't score so well on its financial health evaluation. RWE has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

RWE had positive earnings in the past year.
RWE had a positive operating cash flow in the past year.
In the past 5 years RWE has always been profitable.
Of the past 5 years RWE 4 years had a positive operating cash flow.
RWE.DE Yearly Net Income VS EBIT VS OCF VS FCFRWE.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B

1.2 Ratios

RWE has a Return On Assets of 2.85%. This is in the better half of the industry: RWE outperforms 77.27% of its industry peers.
RWE has a Return On Equity of 8.48%. This is amongst the best in the industry. RWE outperforms 81.82% of its industry peers.
The Return On Invested Capital of RWE (5.67%) is better than 95.45% of its industry peers.
Industry RankSector Rank
ROA 2.85%
ROE 8.48%
ROIC 5.67%
ROA(3y)1.28%
ROA(5y)3.76%
ROE(3y)6.39%
ROE(5y)15.1%
ROIC(3y)N/A
ROIC(5y)N/A
RWE.DE Yearly ROA, ROE, ROICRWE.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100 -150 -200

1.3 Margins

With a decent Profit Margin value of 11.93%, RWE is doing good in the industry, outperforming 68.18% of the companies in the same industry.
In the last couple of years the Profit Margin of RWE has grown nicely.
Looking at the Operating Margin, with a value of 25.45%, RWE is in line with its industry, outperforming 59.09% of the companies in the same industry.
With a Gross Margin value of 39.43%, RWE perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
RWE's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 25.45%
PM (TTM) 11.93%
GM 39.43%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-12.89%
PM growth 5Y15.23%
GM growth 3Y1.19%
GM growth 5Y3.12%
RWE.DE Yearly Profit, Operating, Gross MarginsRWE.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), RWE is destroying value.
The number of shares outstanding for RWE has been increased compared to 1 year ago.
Compared to 5 years ago, RWE has more shares outstanding
Compared to 1 year ago, RWE has a worse debt to assets ratio.
RWE.DE Yearly Shares OutstandingRWE.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
RWE.DE Yearly Total Debt VS Total AssetsRWE.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50B 100B

2.2 Solvency

RWE has a Debt/Equity ratio of 0.48. This is a healthy value indicating a solid balance between debt and equity.
With a decent Debt to Equity ratio value of 0.48, RWE is doing good in the industry, outperforming 72.73% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.99
WACC5.71%
RWE.DE Yearly LT Debt VS Equity VS FCFRWE.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B 20B 30B

2.3 Liquidity

RWE has a Current Ratio of 1.55. This is a normal value and indicates that RWE is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of RWE (1.55) is better than 68.18% of its industry peers.
A Quick Ratio of 1.42 indicates that RWE should not have too much problems paying its short term obligations.
The Quick ratio of RWE (1.42) is better than 68.18% of its industry peers.
Industry RankSector Rank
Current Ratio 1.55
Quick Ratio 1.42
RWE.DE Yearly Current Assets VS Current LiabilitesRWE.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B 100B

3

3. Growth

3.1 Past

The earnings per share for RWE have decreased strongly by -49.03% in the last year.
Measured over the past years, RWE shows a very strong growth in Earnings Per Share. The EPS has been growing by 47.92% on average per year.
Looking at the last year, RWE shows a very negative growth in Revenue. The Revenue has decreased by -25.54% in the last year.
RWE shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 16.33% yearly.
EPS 1Y (TTM)-49.03%
EPS 3Y5.93%
EPS 5Y47.92%
EPS Q2Q%-41.95%
Revenue 1Y (TTM)-25.54%
Revenue growth 3Y27.79%
Revenue growth 5Y16.33%
Sales Q2Q%6.86%

3.2 Future

Based on estimates for the next years, RWE will show a very negative growth in Earnings Per Share. The EPS will decrease by -11.25% on average per year.
The Revenue is expected to decrease by -4.71% on average over the next years.
EPS Next Y-50.73%
EPS Next 2Y-41.29%
EPS Next 3Y-26.71%
EPS Next 5Y-11.25%
Revenue Next Year-36.11%
Revenue Next 2Y-21.46%
Revenue Next 3Y-13.59%
Revenue Next 5Y-4.71%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RWE.DE Yearly Revenue VS EstimatesRWE.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
RWE.DE Yearly EPS VS EstimatesRWE.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 10.64, the valuation of RWE can be described as reasonable.
Based on the Price/Earnings ratio, RWE is valued a bit cheaper than 77.27% of the companies in the same industry.
When comparing the Price/Earnings ratio of RWE to the average of the S&P500 Index (28.81), we can say RWE is valued rather cheaply.
A Price/Forward Earnings ratio of 15.71 indicates a correct valuation of RWE.
77.27% of the companies in the same industry are more expensive than RWE, based on the Price/Forward Earnings ratio.
RWE is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.91, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 10.64
Fwd PE 15.71
RWE.DE Price Earnings VS Forward Price EarningsRWE.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

95.45% of the companies in the same industry are more expensive than RWE, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 3.13
RWE.DE Per share dataRWE.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

RWE has a very decent profitability rating, which may justify a higher PE ratio.
RWE's earnings are expected to decrease with -26.71% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.22
EPS Next 2Y-41.29%
EPS Next 3Y-26.71%

3

5. Dividend

5.1 Amount

RWE has a Yearly Dividend Yield of 3.13%.
Compared to an average industry Dividend Yield of 3.93, RWE pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.39, RWE pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.13%

5.2 History

The dividend of RWE decreases each year by -4.45%.
Dividend Growth(5Y)-4.45%
Div Incr Years1
Div Non Decr Years3
RWE.DE Yearly Dividends per shareRWE.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

67.85% of the earnings are spent on dividend by RWE. This is not a sustainable payout ratio.
RWE's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP67.85%
EPS Next 2Y-41.29%
EPS Next 3Y-26.71%
RWE.DE Yearly Income VS Free CF VS DividendRWE.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B
RWE.DE Dividend Payout.RWE.DE Dividend Payout, showing the Payout Ratio.RWE.DE Dividend Payout.PayoutRetained Earnings

RWE AG

FRA:RWE (3/27/2025, 7:00:00 PM)

32.98

+0.12 (+0.37%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)11-13 2024-11-13/dmh
Earnings (Next)03-20 2025-03-20/amc
Inst Owners41.89%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap24.53B
Analysts84
Price Target42.41 (28.59%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.13%
Yearly Dividend1.33
Dividend Growth(5Y)-4.45%
DP67.85%
Div Incr Years1
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)22.56%
Min EPS beat(2)21.37%
Max EPS beat(2)23.76%
EPS beat(4)4
Avg EPS beat(4)25.12%
Min EPS beat(4)10.81%
Max EPS beat(4)44.53%
EPS beat(8)8
Avg EPS beat(8)41.27%
EPS beat(12)12
Avg EPS beat(12)39.87%
EPS beat(16)15
Avg EPS beat(16)69.23%
Revenue beat(2)0
Avg Revenue beat(2)-39.5%
Min Revenue beat(2)-47.36%
Max Revenue beat(2)-31.64%
Revenue beat(4)1
Avg Revenue beat(4)-27.49%
Min Revenue beat(4)-47.36%
Max Revenue beat(4)12.17%
Revenue beat(8)2
Avg Revenue beat(8)-25.53%
Revenue beat(12)5
Avg Revenue beat(12)-8.69%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-1.31%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-4.11%
EPS NY rev (1m)0%
EPS NY rev (3m)5.92%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.46%
Revenue NY rev (1m)0.96%
Revenue NY rev (3m)-1.62%
Valuation
Industry RankSector Rank
PE 10.64
Fwd PE 15.71
P/S 1.04
P/FCF N/A
P/OCF 8.62
P/B 0.74
P/tB 1.07
EV/EBITDA 3.13
EPS(TTM)3.1
EY9.4%
EPS(NY)2.1
Fwd EY6.37%
FCF(TTM)-17.96
FCFYN/A
OCF(TTM)3.83
OCFY11.61%
SpS31.68
BVpS44.56
TBVpS30.91
PEG (NY)N/A
PEG (5Y)0.22
Profitability
Industry RankSector Rank
ROA 2.85%
ROE 8.48%
ROCE 8.05%
ROIC 5.67%
ROICexc 6.64%
ROICexgc 7.9%
OM 25.45%
PM (TTM) 11.93%
GM 39.43%
FCFM N/A
ROA(3y)1.28%
ROA(5y)3.76%
ROE(3y)6.39%
ROE(5y)15.1%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-12.89%
PM growth 5Y15.23%
GM growth 3Y1.19%
GM growth 5Y3.12%
F-Score5
Asset Turnover0.24
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF N/A
Debt/EBITDA 1.82
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 32.62%
Profit Quality N/A
Current Ratio 1.55
Quick Ratio 1.42
Altman-Z N/A
F-Score5
WACC5.71%
ROIC/WACC0.99
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)13.88%
Cap/Sales(5y)15.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-49.03%
EPS 3Y5.93%
EPS 5Y47.92%
EPS Q2Q%-41.95%
EPS Next Y-50.73%
EPS Next 2Y-41.29%
EPS Next 3Y-26.71%
EPS Next 5Y-11.25%
Revenue 1Y (TTM)-25.54%
Revenue growth 3Y27.79%
Revenue growth 5Y16.33%
Sales Q2Q%6.86%
Revenue Next Year-36.11%
Revenue Next 2Y-21.46%
Revenue Next 3Y-13.59%
Revenue Next 5Y-4.71%
EBIT growth 1Y221.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-9.99%
EBIT Next 3Y-3.13%
EBIT Next 5Y3.08%
FCF growth 1Y-1098.58%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-44.25%
OCF growth 3Y0.48%
OCF growth 5Y-8.62%