Logo image of RUM.CA

ROCKY MOUNTAIN LIQUOR INC (RUM.CA) Stock Fundamental Analysis

TSX-V:RUM - TSX Venture Exchange - CA77472P2008 - Common Stock - Currency: CAD

0.1  0 (0%)

Fundamental Rating

1

Taking everything into account, RUM scores 1 out of 10 in our fundamental rating. RUM was compared to 17 industry peers in the Consumer Staples Distribution & Retail industry. Both the profitability and financial health of RUM have multiple concerns. RUM has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

RUM had negative earnings in the past year.
RUM had a positive operating cash flow in the past year.
RUM had positive earnings in 4 of the past 5 years.
Each year in the past 5 years RUM had a positive operating cash flow.
RUM.CA Yearly Net Income VS EBIT VS OCF VS FCFRUM.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M -2M 4M -4M

1.2 Ratios

The Return On Assets of RUM (-10.73%) is worse than 88.24% of its industry peers.
Looking at the Return On Equity, with a value of -31.01%, RUM is doing worse than 88.24% of the companies in the same industry.
RUM has a Return On Invested Capital of 2.05%. This is amonst the worse of the industry: RUM underperforms 82.35% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for RUM is below the industry average of 8.14%.
Industry RankSector Rank
ROA -10.73%
ROE -31.01%
ROIC 2.05%
ROA(3y)-2.5%
ROA(5y)0.51%
ROE(3y)-7.5%
ROE(5y)2.64%
ROIC(3y)3.57%
ROIC(5y)5.1%
RUM.CA Yearly ROA, ROE, ROICRUM.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 1K 1.5K

1.3 Margins

The Operating Margin of RUM (1.28%) is worse than 76.47% of its industry peers.
In the last couple of years the Operating Margin of RUM has declined.
RUM has a Gross Margin of 23.02%. This is in the lower half of the industry: RUM underperforms 64.71% of its industry peers.
In the last couple of years the Gross Margin of RUM has remained more or less at the same level.
Industry RankSector Rank
OM 1.28%
PM (TTM) N/A
GM 23.02%
OM growth 3Y-33.07%
OM growth 5Y-10.84%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.86%
GM growth 5Y0.88%
RUM.CA Yearly Profit, Operating, Gross MarginsRUM.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so RUM is destroying value.
The number of shares outstanding for RUM remains at a similar level compared to 1 year ago.
Compared to 5 years ago, RUM has more shares outstanding
RUM has a worse debt/assets ratio than last year.
RUM.CA Yearly Shares OutstandingRUM.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
RUM.CA Yearly Total Debt VS Total AssetsRUM.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M

2.2 Solvency

An Altman-Z score of 2.24 indicates that RUM is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.24, RUM is in line with its industry, outperforming 52.94% of the companies in the same industry.
The Debt to FCF ratio of RUM is 15.71, which is on the high side as it means it would take RUM, 15.71 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of RUM (15.71) is worse than 76.47% of its industry peers.
RUM has a Debt/Equity ratio of 1.61. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.61, RUM is in line with its industry, outperforming 41.18% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.61
Debt/FCF 15.71
Altman-Z 2.24
ROIC/WACC0.3
WACC6.87%
RUM.CA Yearly LT Debt VS Equity VS FCFRUM.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M 10M

2.3 Liquidity

RUM has a Current Ratio of 1.18. This is a normal value and indicates that RUM is financially healthy and should not expect problems in meeting its short term obligations.
RUM has a Current ratio of 1.18. This is in the lower half of the industry: RUM underperforms 70.59% of its industry peers.
A Quick Ratio of 0.18 indicates that RUM may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.18, RUM is doing worse than 94.12% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.18
Quick Ratio 0.18
RUM.CA Yearly Current Assets VS Current LiabilitesRUM.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M

0

3. Growth

3.1 Past

The earnings per share for RUM have decreased strongly by -903.45% in the last year.
RUM shows a decrease in Revenue. In the last year, the revenue decreased by -4.26%.
The Revenue has been decreasing by -2.02% on average over the past years.
EPS 1Y (TTM)-903.45%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
Revenue 1Y (TTM)-4.26%
Revenue growth 3Y-3.93%
Revenue growth 5Y-2.02%
Sales Q2Q%-8.49%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
RUM.CA Yearly Revenue VS EstimatesRUM.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for RUM. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
RUM.CA Price Earnings VS Forward Price EarningsRUM.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of RUM is on the same level as its industry peers.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of RUM indicates a somewhat cheap valuation: RUM is cheaper than 64.71% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 6.08
EV/EBITDA 8.88
RUM.CA Per share dataRUM.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4 0.6 0.8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

RUM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ROCKY MOUNTAIN LIQUOR INC

TSX-V:RUM (6/18/2025, 7:00:00 PM)

0.1

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)05-23 2025-05-23
Earnings (Next)08-25 2025-08-25
Inst Owners19.1%
Inst Owner ChangeN/A
Ins Owners23.98%
Ins Owner ChangeN/A
Market Cap4.78M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.12
P/FCF 6.08
P/OCF 3.87
P/B 0.7
P/tB 1.89
EV/EBITDA 8.88
EPS(TTM)-0.05
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.02
FCFY16.44%
OCF(TTM)0.03
OCFY25.82%
SpS0.83
BVpS0.14
TBVpS0.05
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.73%
ROE -31.01%
ROCE 3.2%
ROIC 2.05%
ROICexc 2.05%
ROICexgc 2.7%
OM 1.28%
PM (TTM) N/A
GM 23.02%
FCFM 1.98%
ROA(3y)-2.5%
ROA(5y)0.51%
ROE(3y)-7.5%
ROE(5y)2.64%
ROIC(3y)3.57%
ROIC(5y)5.1%
ROICexc(3y)3.6%
ROICexc(5y)5.14%
ROICexgc(3y)5.09%
ROICexgc(5y)7.2%
ROCE(3y)5.35%
ROCE(5y)7.75%
ROICexcg growth 3Y-31.11%
ROICexcg growth 5Y-7.05%
ROICexc growth 3Y-30.16%
ROICexc growth 5Y-6.72%
OM growth 3Y-33.07%
OM growth 5Y-10.84%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.86%
GM growth 5Y0.88%
F-Score4
Asset Turnover2.01
Health
Industry RankSector Rank
Debt/Equity 1.61
Debt/FCF 15.71
Debt/EBITDA 6.46
Cap/Depr 37.44%
Cap/Sales 1.13%
Interest Coverage 0.6
Cash Conversion 72.36%
Profit Quality N/A
Current Ratio 1.18
Quick Ratio 0.18
Altman-Z 2.24
F-Score4
WACC6.87%
ROIC/WACC0.3
Cap/Depr(3y)20.31%
Cap/Depr(5y)15.21%
Cap/Sales(3y)0.61%
Cap/Sales(5y)0.46%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-903.45%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-4.26%
Revenue growth 3Y-3.93%
Revenue growth 5Y-2.02%
Sales Q2Q%-8.49%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-59.96%
EBIT growth 3Y-35.71%
EBIT growth 5Y-12.64%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-60.53%
FCF growth 3Y-33.59%
FCF growth 5Y-16.9%
OCF growth 1Y-43.81%
OCF growth 3Y-24.17%
OCF growth 5Y-9.78%