Logo image of RUM.CA

ROCKY MOUNTAIN LIQUOR INC (RUM.CA) Stock Fundamental Analysis

TSX-V:RUM - CA77472P2008 - Common Stock

0.09 CAD
0 (0%)
Last: 8/19/2025, 7:00:00 PM
Fundamental Rating

1

Overall RUM gets a fundamental rating of 1 out of 10. We evaluated RUM against 16 industry peers in the Consumer Staples Distribution & Retail industry. RUM has a bad profitability rating. Also its financial health evaluation is rather negative. RUM does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

RUM had negative earnings in the past year.
In the past year RUM had a positive cash flow from operations.
Of the past 5 years RUM 4 years were profitable.
Each year in the past 5 years RUM had a positive operating cash flow.
RUM.CA Yearly Net Income VS EBIT VS OCF VS FCFRUM.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M -2M 4M -4M

1.2 Ratios

RUM has a Return On Assets of -8.55%. This is amonst the worse of the industry: RUM underperforms 87.50% of its industry peers.
RUM's Return On Equity of -25.96% is on the low side compared to the rest of the industry. RUM is outperformed by 87.50% of its industry peers.
RUM has a Return On Invested Capital of 3.10%. This is in the lower half of the industry: RUM underperforms 75.00% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for RUM is significantly below the industry average of 8.81%.
Industry RankSector Rank
ROA -8.55%
ROE -25.96%
ROIC 3.1%
ROA(3y)-2.5%
ROA(5y)0.51%
ROE(3y)-7.5%
ROE(5y)2.64%
ROIC(3y)3.57%
ROIC(5y)5.1%
RUM.CA Yearly ROA, ROE, ROICRUM.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 1K 1.5K

1.3 Margins

Looking at the Operating Margin, with a value of 2.01%, RUM is doing worse than 75.00% of the companies in the same industry.
RUM's Operating Margin has declined in the last couple of years.
RUM has a Gross Margin of 23.04%. This is in the lower half of the industry: RUM underperforms 68.75% of its industry peers.
In the last couple of years the Gross Margin of RUM has remained more or less at the same level.
Industry RankSector Rank
OM 2.01%
PM (TTM) N/A
GM 23.04%
OM growth 3Y-33.07%
OM growth 5Y-10.84%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.86%
GM growth 5Y0.88%
RUM.CA Yearly Profit, Operating, Gross MarginsRUM.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so RUM is destroying value.
Compared to 1 year ago, RUM has about the same amount of shares outstanding.
The number of shares outstanding for RUM has been increased compared to 5 years ago.
The debt/assets ratio for RUM is higher compared to a year ago.
RUM.CA Yearly Shares OutstandingRUM.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
RUM.CA Yearly Total Debt VS Total AssetsRUM.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M

2.2 Solvency

RUM has an Altman-Z score of 2.19. This is not the best score and indicates that RUM is in the grey zone with still only limited risk for bankruptcy at the moment.
RUM has a Altman-Z score (2.19) which is in line with its industry peers.
The Debt to FCF ratio of RUM is 8.99, which is on the high side as it means it would take RUM, 8.99 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 8.99, RUM is doing worse than 81.25% of the companies in the same industry.
RUM has a Debt/Equity ratio of 1.76. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.76, RUM perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.76
Debt/FCF 8.99
Altman-Z 2.19
ROIC/WACC0.44
WACC7.11%
RUM.CA Yearly LT Debt VS Equity VS FCFRUM.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M 10M

2.3 Liquidity

RUM has a Current Ratio of 1.14. This is a normal value and indicates that RUM is financially healthy and should not expect problems in meeting its short term obligations.
RUM has a worse Current ratio (1.14) than 75.00% of its industry peers.
A Quick Ratio of 0.15 indicates that RUM may have some problems paying its short term obligations.
The Quick ratio of RUM (0.15) is worse than 93.75% of its industry peers.
Industry RankSector Rank
Current Ratio 1.14
Quick Ratio 0.15
RUM.CA Yearly Current Assets VS Current LiabilitesRUM.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M

0

3. Growth

3.1 Past

The earnings per share for RUM have decreased strongly by -342.68% in the last year.
RUM shows a decrease in Revenue. In the last year, the revenue decreased by -3.04%.
RUM shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -2.02% yearly.
EPS 1Y (TTM)-342.68%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%200%
Revenue 1Y (TTM)-3.04%
Revenue growth 3Y-3.93%
Revenue growth 5Y-2.02%
Sales Q2Q%2.51%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
RUM.CA Yearly Revenue VS EstimatesRUM.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M

1

4. Valuation

4.1 Price/Earnings Ratio

RUM reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
RUM.CA Price Earnings VS Forward Price EarningsRUM.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

RUM's Enterprise Value to EBITDA is on the same level as the industry average.
68.75% of the companies in the same industry are more expensive than RUM, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.96
EV/EBITDA 7.34
RUM.CA Per share dataRUM.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4 0.6 0.8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

RUM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ROCKY MOUNTAIN LIQUOR INC

TSX-V:RUM (8/19/2025, 7:00:00 PM)

0.09

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)08-12 2025-08-12
Earnings (Next)11-25 2025-11-25
Inst Owners19.1%
Inst Owner ChangeN/A
Ins Owners23.98%
Ins Owner ChangeN/A
Market Cap4.30M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.11
P/FCF 2.96
P/OCF 2.35
P/B 0.64
P/tB 1.79
EV/EBITDA 7.34
EPS(TTM)-0.04
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.03
FCFY33.82%
OCF(TTM)0.04
OCFY42.52%
SpS0.83
BVpS0.14
TBVpS0.05
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -8.55%
ROE -25.96%
ROCE 5.05%
ROIC 3.1%
ROICexc 3.14%
ROICexgc 4.1%
OM 2.01%
PM (TTM) N/A
GM 23.04%
FCFM 3.68%
ROA(3y)-2.5%
ROA(5y)0.51%
ROE(3y)-7.5%
ROE(5y)2.64%
ROIC(3y)3.57%
ROIC(5y)5.1%
ROICexc(3y)3.6%
ROICexc(5y)5.14%
ROICexgc(3y)5.09%
ROICexgc(5y)7.2%
ROCE(3y)5.35%
ROCE(5y)7.75%
ROICexcg growth 3Y-31.11%
ROICexcg growth 5Y-7.05%
ROICexc growth 3Y-30.16%
ROICexc growth 5Y-6.72%
OM growth 3Y-33.07%
OM growth 5Y-10.84%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.86%
GM growth 5Y0.88%
F-Score5
Asset Turnover1.95
Health
Industry RankSector Rank
Debt/Equity 1.76
Debt/FCF 8.99
Debt/EBITDA 5.97
Cap/Depr 31.81%
Cap/Sales 0.95%
Interest Coverage 1.04
Cash Conversion 92.76%
Profit Quality N/A
Current Ratio 1.14
Quick Ratio 0.15
Altman-Z 2.19
F-Score5
WACC7.11%
ROIC/WACC0.44
Cap/Depr(3y)20.31%
Cap/Depr(5y)15.21%
Cap/Sales(3y)0.61%
Cap/Sales(5y)0.46%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-342.68%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%200%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-3.04%
Revenue growth 3Y-3.93%
Revenue growth 5Y-2.02%
Sales Q2Q%2.51%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y9.71%
EBIT growth 3Y-35.71%
EBIT growth 5Y-12.64%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-50.39%
FCF growth 3Y-33.59%
FCF growth 5Y-16.9%
OCF growth 1Y-41.25%
OCF growth 3Y-24.17%
OCF growth 5Y-9.78%