Logo image of RRR

RED ROCK RESORTS INC-CLASS A (RRR) Stock Fundamental Analysis

NASDAQ:RRR - Nasdaq - US75700L1089 - Common Stock - Currency: USD

50.89  +0.38 (+0.75%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to RRR. RRR was compared to 134 industry peers in the Hotels, Restaurants & Leisure industry. While RRR belongs to the best of the industry regarding profitability, there are concerns on its financial health. While showing a medium growth rate, RRR is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

RRR had positive earnings in the past year.
In the past year RRR had a positive cash flow from operations.
RRR had positive earnings in 4 of the past 5 years.
RRR had a positive operating cash flow in each of the past 5 years.
RRR Yearly Net Income VS EBIT VS OCF VS FCFRRR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

RRR has a Return On Assets of 3.82%. This is comparable to the rest of the industry: RRR outperforms 59.70% of its industry peers.
RRR has a Return On Equity of 63.13%. This is amongst the best in the industry. RRR outperforms 97.01% of its industry peers.
RRR's Return On Invested Capital of 13.56% is amongst the best of the industry. RRR outperforms 80.60% of its industry peers.
The Average Return On Invested Capital over the past 3 years for RRR is in line with the industry average of 14.01%.
Industry RankSector Rank
ROA 3.82%
ROE 63.13%
ROIC 13.56%
ROA(3y)4.8%
ROA(5y)3.62%
ROE(3y)215.02%
ROE(5y)201.79%
ROIC(3y)15.17%
ROIC(5y)13.12%
RRR Yearly ROA, ROE, ROICRRR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 200 300 400

1.3 Margins

With a decent Profit Margin value of 8.01%, RRR is doing good in the industry, outperforming 64.18% of the companies in the same industry.
RRR's Profit Margin has declined in the last couple of years.
RRR's Operating Margin of 29.58% is amongst the best of the industry. RRR outperforms 96.27% of its industry peers.
In the last couple of years the Operating Margin of RRR has grown nicely.
The Gross Margin of RRR (61.55%) is better than 74.63% of its industry peers.
In the last couple of years the Gross Margin of RRR has grown nicely.
Industry RankSector Rank
OM 29.58%
PM (TTM) 8.01%
GM 61.55%
OM growth 3Y-5.04%
OM growth 5Y15.48%
PM growth 3Y-19%
PM growth 5YN/A
GM growth 3Y-2.19%
GM growth 5Y4.76%
RRR Yearly Profit, Operating, Gross MarginsRRR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), RRR is creating value.
The number of shares outstanding for RRR has been increased compared to 1 year ago.
Compared to 5 years ago, RRR has less shares outstanding
RRR has about the same debt/assets ratio as last year.
RRR Yearly Shares OutstandingRRR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
RRR Yearly Total Debt VS Total AssetsRRR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

RRR has an Altman-Z score of 1.85. This is not the best score and indicates that RRR is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.85, RRR is in line with its industry, outperforming 55.97% of the companies in the same industry.
RRR has a debt to FCF ratio of 12.16. This is a negative value and a sign of low solvency as RRR would need 12.16 years to pay back of all of its debts.
RRR's Debt to FCF ratio of 12.16 is in line compared to the rest of the industry. RRR outperforms 55.97% of its industry peers.
RRR has a Debt/Equity ratio of 13.53. This is a high value indicating a heavy dependency on external financing.
RRR has a worse Debt to Equity ratio (13.53) than 67.91% of its industry peers.
Industry RankSector Rank
Debt/Equity 13.53
Debt/FCF 12.17
Altman-Z 1.85
ROIC/WACC1.71
WACC7.95%
RRR Yearly LT Debt VS Equity VS FCFRRR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

RRR has a Current Ratio of 0.92. This is a bad value and indicates that RRR is not financially healthy enough and could expect problems in meeting its short term obligations.
RRR has a Current ratio of 0.92. This is comparable to the rest of the industry: RRR outperforms 50.00% of its industry peers.
RRR has a Quick Ratio of 0.92. This is a bad value and indicates that RRR is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.87, RRR is in line with its industry, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.92
Quick Ratio 0.87
RRR Yearly Current Assets VS Current LiabilitesRRR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

4

3. Growth

3.1 Past

The earnings per share for RRR have decreased strongly by -23.96% in the last year.
Measured over the past years, RRR shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -25.80% on average per year.
RRR shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.48%.
The Revenue has been growing slightly by 0.87% on average over the past years.
EPS 1Y (TTM)-23.96%
EPS 3Y-25.8%
EPS 5YN/A
EPS Q2Q%10.29%
Revenue 1Y (TTM)9.48%
Revenue growth 3Y6.22%
Revenue growth 5Y0.87%
Sales Q2Q%1.83%

3.2 Future

Based on estimates for the next years, RRR will show a small growth in Earnings Per Share. The EPS will grow by 5.23% on average per year.
Based on estimates for the next years, RRR will show a small growth in Revenue. The Revenue will grow by 1.83% on average per year.
EPS Next Y-17.08%
EPS Next 2Y-3.58%
EPS Next 3Y5.23%
EPS Next 5YN/A
Revenue Next Year0.41%
Revenue Next 2Y1.63%
Revenue Next 3Y1.83%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
RRR Yearly Revenue VS EstimatesRRR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
RRR Yearly EPS VS EstimatesRRR Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4

3

4. Valuation

4.1 Price/Earnings Ratio

RRR is valuated rather expensively with a Price/Earnings ratio of 23.24.
64.18% of the companies in the same industry are more expensive than RRR, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of RRR to the average of the S&P500 Index (26.32), we can say RRR is valued inline with the index average.
RRR is valuated quite expensively with a Price/Forward Earnings ratio of 25.82.
Compared to the rest of the industry, the Price/Forward Earnings ratio of RRR is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.19, RRR is valued at the same level.
Industry RankSector Rank
PE 23.24
Fwd PE 25.82
RRR Price Earnings VS Forward Price EarningsRRR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

RRR's Enterprise Value to EBITDA ratio is in line with the industry average.
RRR's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. RRR is cheaper than 76.12% of the companies in the same industry.
Industry RankSector Rank
P/FCF 19.35
EV/EBITDA 11.22
RRR Per share dataRRR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The decent profitability rating of RRR may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-3.58%
EPS Next 3Y5.23%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.05%, RRR has a reasonable but not impressive dividend return.
RRR's Dividend Yield is a higher than the industry average which is at 3.59.
RRR's Dividend Yield is comparable with the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 2.05%

5.2 History

On average, the dividend of RRR grows each year by 36.35%, which is quite nice.
RRR has been paying a dividend for at least 10 years, so it has a reliable track record.
RRR has decreased its dividend recently.
Dividend Growth(5Y)36.35%
Div Incr Years1
Div Non Decr Years1
RRR Yearly Dividends per shareRRR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

RRR pays out 38.64% of its income as dividend. This is a sustainable payout ratio.
RRR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP38.64%
EPS Next 2Y-3.58%
EPS Next 3Y5.23%
RRR Yearly Income VS Free CF VS DividendRRR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
RRR Dividend Payout.RRR Dividend Payout, showing the Payout Ratio.RRR Dividend Payout.PayoutRetained Earnings

RED ROCK RESORTS INC-CLASS A

NASDAQ:RRR (6/18/2025, 3:53:08 PM)

50.89

+0.38 (+0.75%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-21 2025-07-21/amc
Inst Owners86.04%
Inst Owner Change2.99%
Ins Owners1.72%
Ins Owner Change1.31%
Market Cap5.40B
Analysts72.5
Price Target51.43 (1.06%)
Short Float %4.96%
Short Ratio3.72
Dividend
Industry RankSector Rank
Dividend Yield 2.05%
Yearly Dividend1.13
Dividend Growth(5Y)36.35%
DP38.64%
Div Incr Years1
Div Non Decr Years1
Ex-Date06-16 2025-06-16 (0.25)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)15.17%
Min EPS beat(2)-1.23%
Max EPS beat(2)31.57%
EPS beat(4)1
Avg EPS beat(4)-1.04%
Min EPS beat(4)-30.16%
Max EPS beat(4)31.57%
EPS beat(8)5
Avg EPS beat(8)13.42%
EPS beat(12)7
Avg EPS beat(12)19.62%
EPS beat(16)11
Avg EPS beat(16)36.85%
Revenue beat(2)0
Avg Revenue beat(2)-0.43%
Min Revenue beat(2)-0.77%
Max Revenue beat(2)-0.09%
Revenue beat(4)2
Avg Revenue beat(4)0.13%
Min Revenue beat(4)-0.77%
Max Revenue beat(4)1%
Revenue beat(8)3
Avg Revenue beat(8)0.12%
Revenue beat(12)6
Avg Revenue beat(12)0.76%
Revenue beat(16)8
Avg Revenue beat(16)1.34%
PT rev (1m)-0.39%
PT rev (3m)-10.77%
EPS NQ rev (1m)11.35%
EPS NQ rev (3m)-1.9%
EPS NY rev (1m)0%
EPS NY rev (3m)-4.93%
Revenue NQ rev (1m)-0.34%
Revenue NQ rev (3m)-1.73%
Revenue NY rev (1m)-0.36%
Revenue NY rev (3m)-1.06%
Valuation
Industry RankSector Rank
PE 23.24
Fwd PE 25.82
P/S 2.77
P/FCF 19.35
P/OCF 9.85
P/B 21.85
P/tB N/A
EV/EBITDA 11.22
EPS(TTM)2.19
EY4.3%
EPS(NY)1.97
Fwd EY3.87%
FCF(TTM)2.63
FCFY5.17%
OCF(TTM)5.17
OCFY10.15%
SpS18.36
BVpS2.33
TBVpS-0.07
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.82%
ROE 63.13%
ROCE 15.28%
ROIC 13.56%
ROICexc 14.12%
ROICexgc 15.19%
OM 29.58%
PM (TTM) 8.01%
GM 61.55%
FCFM 14.32%
ROA(3y)4.8%
ROA(5y)3.62%
ROE(3y)215.02%
ROE(5y)201.79%
ROIC(3y)15.17%
ROIC(5y)13.12%
ROICexc(3y)15.81%
ROICexc(5y)13.87%
ROICexgc(3y)17.28%
ROICexgc(5y)15.26%
ROCE(3y)17.1%
ROCE(5y)14.79%
ROICexcg growth 3Y-9.38%
ROICexcg growth 5Y17.38%
ROICexc growth 3Y-8.43%
ROICexc growth 5Y17.48%
OM growth 3Y-5.04%
OM growth 5Y15.48%
PM growth 3Y-19%
PM growth 5YN/A
GM growth 3Y-2.19%
GM growth 5Y4.76%
F-Score6
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 13.53
Debt/FCF 12.17
Debt/EBITDA 4.36
Cap/Depr 141.15%
Cap/Sales 13.81%
Interest Coverage 2.59
Cash Conversion 71.48%
Profit Quality 178.91%
Current Ratio 0.92
Quick Ratio 0.87
Altman-Z 1.85
F-Score6
WACC7.95%
ROIC/WACC1.71
Cap/Depr(3y)375.42%
Cap/Depr(5y)238.66%
Cap/Sales(3y)29.95%
Cap/Sales(5y)19.77%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.96%
EPS 3Y-25.8%
EPS 5YN/A
EPS Q2Q%10.29%
EPS Next Y-17.08%
EPS Next 2Y-3.58%
EPS Next 3Y5.23%
EPS Next 5YN/A
Revenue 1Y (TTM)9.48%
Revenue growth 3Y6.22%
Revenue growth 5Y0.87%
Sales Q2Q%1.83%
Revenue Next Year0.41%
Revenue Next 2Y1.63%
Revenue Next 3Y1.83%
Revenue Next 5YN/A
EBIT growth 1Y-2.59%
EBIT growth 3Y0.87%
EBIT growth 5Y16.49%
EBIT Next Year37.59%
EBIT Next 3Y13.73%
EBIT Next 5YN/A
FCF growth 1Y259.63%
FCF growth 3Y-22.89%
FCF growth 5YN/A
OCF growth 1Y4.35%
OCF growth 3Y-3.49%
OCF growth 5Y11.61%