Logo image of RMBS

RAMBUS INC (RMBS) Stock Fundamental Analysis

NASDAQ:RMBS - Nasdaq - US7509171069 - Common Stock - Currency: USD

72.41  -1.52 (-2.06%)

After market: 73.06 +0.65 (+0.9%)

Fundamental Rating

8

Overall RMBS gets a fundamental rating of 8 out of 10. We evaluated RMBS against 110 industry peers in the Semiconductors & Semiconductor Equipment industry. RMBS gets an excellent profitability rating and is at the same time showing great financial health properties. RMBS is not overvalued while it is showing excellent growth. This is an interesting combination. These ratings would make RMBS suitable for growth and quality investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year RMBS was profitable.
RMBS had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: RMBS reported negative net income in multiple years.
In the past 5 years RMBS always reported a positive cash flow from operatings.
RMBS Yearly Net Income VS EBIT VS OCF VS FCFRMBS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

Looking at the Return On Assets, with a value of 15.02%, RMBS belongs to the top of the industry, outperforming 87.27% of the companies in the same industry.
RMBS has a better Return On Equity (17.87%) than 81.82% of its industry peers.
Looking at the Return On Invested Capital, with a value of 14.97%, RMBS belongs to the top of the industry, outperforming 88.18% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for RMBS is in line with the industry average of 10.74%.
The 3 year average ROIC (9.26%) for RMBS is below the current ROIC(14.97%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 15.02%
ROE 17.87%
ROIC 14.97%
ROA(3y)12.84%
ROA(5y)7.35%
ROE(3y)15.46%
ROE(5y)8.81%
ROIC(3y)9.26%
ROIC(5y)N/A
RMBS Yearly ROA, ROE, ROICRMBS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30 40

1.3 Margins

The Profit Margin of RMBS (34.23%) is better than 93.64% of its industry peers.
In the last couple of years the Profit Margin of RMBS has grown nicely.
RMBS's Operating Margin of 35.99% is amongst the best of the industry. RMBS outperforms 94.55% of its industry peers.
RMBS's Operating Margin has improved in the last couple of years.
The Gross Margin of RMBS (80.30%) is better than 97.27% of its industry peers.
In the last couple of years the Gross Margin of RMBS has remained more or less at the same level.
Industry RankSector Rank
OM 35.99%
PM (TTM) 34.23%
GM 80.3%
OM growth 3Y64.05%
OM growth 5YN/A
PM growth 3Y79.62%
PM growth 5YN/A
GM growth 3Y0.7%
GM growth 5Y0.71%
RMBS Yearly Profit, Operating, Gross MarginsRMBS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

10

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), RMBS is creating some value.
RMBS has less shares outstanding than it did 1 year ago.
RMBS has less shares outstanding than it did 5 years ago.
RMBS has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
RMBS Yearly Shares OutstandingRMBS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
RMBS Yearly Total Debt VS Total AssetsRMBS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 23.17 indicates that RMBS is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 23.17, RMBS belongs to the best of the industry, outperforming 90.91% of the companies in the same industry.
RMBS has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 23.17
ROIC/WACC1.58
WACC9.46%
RMBS Yearly LT Debt VS Equity VS FCFRMBS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 10.15 indicates that RMBS has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 10.15, RMBS belongs to the top of the industry, outperforming 96.36% of the companies in the same industry.
A Quick Ratio of 9.52 indicates that RMBS has no problem at all paying its short term obligations.
The Quick ratio of RMBS (9.52) is better than 97.27% of its industry peers.
Industry RankSector Rank
Current Ratio 10.15
Quick Ratio 9.52
RMBS Yearly Current Assets VS Current LiabilitesRMBS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

8

3. Growth

3.1 Past

RMBS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 41.42%, which is quite impressive.
The Earnings Per Share has been growing by 14.14% on average over the past years. This is quite good.
RMBS shows a strong growth in Revenue. In the last year, the Revenue has grown by 35.17%.
Measured over the past years, RMBS shows a quite strong growth in Revenue. The Revenue has been growing by 19.59% on average per year.
EPS 1Y (TTM)41.42%
EPS 3Y10.73%
EPS 5Y14.14%
EPS Q2Q%57.14%
Revenue 1Y (TTM)35.17%
Revenue growth 3Y19.24%
Revenue growth 5Y19.59%
Sales Q2Q%30.33%

3.2 Future

The Earnings Per Share is expected to grow by 21.01% on average over the next years. This is a very strong growth
Based on estimates for the next years, RMBS will show a quite strong growth in Revenue. The Revenue will grow by 9.86% on average per year.
EPS Next Y36.22%
EPS Next 2Y24.58%
EPS Next 3Y22.8%
EPS Next 5Y21.01%
Revenue Next Year22.85%
Revenue Next 2Y17.82%
Revenue Next 3Y17.14%
Revenue Next 5Y9.86%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
RMBS Yearly Revenue VS EstimatesRMBS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
RMBS Yearly EPS VS EstimatesRMBS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 30.30, the valuation of RMBS can be described as expensive.
Based on the Price/Earnings ratio, RMBS is valued a bit cheaper than 65.45% of the companies in the same industry.
RMBS is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.82, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 25.08, the valuation of RMBS can be described as expensive.
RMBS's Price/Forward Earnings ratio is in line with the industry average.
The average S&P500 Price/Forward Earnings ratio is at 36.21. RMBS is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 30.3
Fwd PE 25.08
RMBS Price Earnings VS Forward Price EarningsRMBS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

RMBS's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, RMBS is valued a bit cheaper than 70.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 33.39
EV/EBITDA 27.2
RMBS Per share dataRMBS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

RMBS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of RMBS may justify a higher PE ratio.
RMBS's earnings are expected to grow with 22.80% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.84
PEG (5Y)2.14
EPS Next 2Y24.58%
EPS Next 3Y22.8%

0

5. Dividend

5.1 Amount

No dividends for RMBS!.
Industry RankSector Rank
Dividend Yield N/A

RAMBUS INC

NASDAQ:RMBS (8/1/2025, 8:00:27 PM)

After market: 73.06 +0.65 (+0.9%)

72.41

-1.52 (-2.06%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)07-28 2025-07-28/amc
Earnings (Next)10-27 2025-10-27/amc
Inst Owners93.43%
Inst Owner Change-0.05%
Ins Owners0.76%
Ins Owner Change1.96%
Market Cap7.79B
Analysts81.25
Price Target74.38 (2.72%)
Short Float %3.71%
Short Ratio4.15
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)4.26%
Min EPS beat(2)-4.79%
Max EPS beat(2)13.32%
EPS beat(4)1
Avg EPS beat(4)-0.45%
Min EPS beat(4)-7.54%
Max EPS beat(4)13.32%
EPS beat(8)4
Avg EPS beat(8)-0.32%
EPS beat(12)6
Avg EPS beat(12)-1.21%
EPS beat(16)9
Avg EPS beat(16)-3.44%
Revenue beat(2)1
Avg Revenue beat(2)0%
Min Revenue beat(2)-0.33%
Max Revenue beat(2)0.33%
Revenue beat(4)1
Avg Revenue beat(4)-2.48%
Min Revenue beat(4)-6.73%
Max Revenue beat(4)0.33%
Revenue beat(8)1
Avg Revenue beat(8)-6.48%
Revenue beat(12)1
Avg Revenue beat(12)-10.85%
Revenue beat(16)1
Avg Revenue beat(16)-14.54%
PT rev (1m)-0.78%
PT rev (3m)-2.77%
EPS NQ rev (1m)-0.49%
EPS NQ rev (3m)-1.8%
EPS NY rev (1m)-0.34%
EPS NY rev (3m)-0.01%
Revenue NQ rev (1m)0.26%
Revenue NQ rev (3m)1.44%
Revenue NY rev (1m)0.46%
Revenue NY rev (3m)0.52%
Valuation
Industry RankSector Rank
PE 30.3
Fwd PE 25.08
P/S 12.87
P/FCF 33.39
P/OCF 28.97
P/B 6.72
P/tB 9.08
EV/EBITDA 27.2
EPS(TTM)2.39
EY3.3%
EPS(NY)2.89
Fwd EY3.99%
FCF(TTM)2.17
FCFY3%
OCF(TTM)2.5
OCFY3.45%
SpS5.63
BVpS10.78
TBVpS7.97
PEG (NY)0.84
PEG (5Y)2.14
Profitability
Industry RankSector Rank
ROA 15.02%
ROE 17.87%
ROCE 16.65%
ROIC 14.97%
ROICexc 24.66%
ROICexgc 39.81%
OM 35.99%
PM (TTM) 34.23%
GM 80.3%
FCFM 38.54%
ROA(3y)12.84%
ROA(5y)7.35%
ROE(3y)15.46%
ROE(5y)8.81%
ROIC(3y)9.26%
ROIC(5y)N/A
ROICexc(3y)14.69%
ROICexc(5y)N/A
ROICexgc(3y)27.93%
ROICexgc(5y)N/A
ROCE(3y)10.3%
ROCE(5y)N/A
ROICexcg growth 3Y30.89%
ROICexcg growth 5YN/A
ROICexc growth 3Y66.38%
ROICexc growth 5YN/A
OM growth 3Y64.05%
OM growth 5YN/A
PM growth 3Y79.62%
PM growth 5YN/A
GM growth 3Y0.7%
GM growth 5Y0.71%
F-Score8
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 85.58%
Cap/Sales 5.87%
Interest Coverage 250
Cash Conversion 103.64%
Profit Quality 112.6%
Current Ratio 10.15
Quick Ratio 9.52
Altman-Z 23.17
F-Score8
WACC9.46%
ROIC/WACC1.58
Cap/Depr(3y)54.47%
Cap/Depr(5y)51.24%
Cap/Sales(3y)5.02%
Cap/Sales(5y)6.26%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)41.42%
EPS 3Y10.73%
EPS 5Y14.14%
EPS Q2Q%57.14%
EPS Next Y36.22%
EPS Next 2Y24.58%
EPS Next 3Y22.8%
EPS Next 5Y21.01%
Revenue 1Y (TTM)35.17%
Revenue growth 3Y19.24%
Revenue growth 5Y19.59%
Sales Q2Q%30.33%
Revenue Next Year22.85%
Revenue Next 2Y17.82%
Revenue Next 3Y17.14%
Revenue Next 5Y9.86%
EBIT growth 1Y90.81%
EBIT growth 3Y95.61%
EBIT growth 5YN/A
EBIT Next Year34%
EBIT Next 3Y19.54%
EBIT Next 5YN/A
FCF growth 1Y14.83%
FCF growth 3Y0.76%
FCF growth 5Y10.38%
OCF growth 1Y18.61%
OCF growth 3Y3.3%
OCF growth 5Y12.41%