Logo image of REBN

REBORN COFFEE INC (REBN) Stock Fundamental Analysis

USA - NASDAQ:REBN - US75618M3051 - Common Stock

1.89 USD
+0.05 (+2.72%)
Last: 11/3/2025, 3:55:22 PM
Fundamental Rating

2

Taking everything into account, REBN scores 2 out of 10 in our fundamental rating. REBN was compared to 39 industry peers in the Consumer Staples Distribution & Retail industry. REBN may be in some trouble as it scores bad on both profitability and health. REBN has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year REBN has reported negative net income.
In the past year REBN has reported a negative cash flow from operations.
In the past 5 years REBN always reported negative net income.
In the past 5 years REBN always reported negative operating cash flow.
REBN Yearly Net Income VS EBIT VS OCF VS FCFREBN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 -1M -2M -3M -4M

1.2 Ratios

REBN's Return On Assets of -157.24% is on the low side compared to the rest of the industry. REBN is outperformed by 97.44% of its industry peers.
Industry RankSector Rank
ROA -157.24%
ROE N/A
ROIC N/A
ROA(3y)-49.38%
ROA(5y)-56.98%
ROE(3y)-173.87%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
REBN Yearly ROA, ROE, ROICREBN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 0 100 -100 -200

1.3 Margins

REBN has a Gross Margin of 57.89%. This is amongst the best in the industry. REBN outperforms 94.87% of its industry peers.
REBN's Gross Margin has been stable in the last couple of years.
The Profit Margin and Operating Margin are not available for REBN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 57.89%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.17%
GM growth 5YN/A
REBN Yearly Profit, Operating, Gross MarginsREBN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 0 50 -50 -100 -150

0

2. Health

2.1 Basic Checks

REBN does not have a ROIC to compare to the WACC, probably because it is not profitable.
REBN has more shares outstanding than it did 1 year ago.
Compared to 1 year ago, REBN has an improved debt to assets ratio.
REBN Yearly Shares OutstandingREBN Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 1M 2M 3M 4M
REBN Yearly Total Debt VS Total AssetsREBN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2M 4M 6M 8M

2.2 Solvency

Based on the Altman-Z score of -10.02, we must say that REBN is in the distress zone and has some risk of bankruptcy.
REBN has a Altman-Z score of -10.02. This is amonst the worse of the industry: REBN underperforms 97.44% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -10.02
ROIC/WACCN/A
WACC9.01%
REBN Yearly LT Debt VS Equity VS FCFREBN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 2M -2M 4M -4M

2.3 Liquidity

REBN has a Current Ratio of 0.14. This is a bad value and indicates that REBN is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.14, REBN is not doing good in the industry: 94.87% of the companies in the same industry are doing better.
REBN has a Quick Ratio of 0.14. This is a bad value and indicates that REBN is not financially healthy enough and could expect problems in meeting its short term obligations.
REBN has a worse Quick ratio (0.11) than 94.87% of its industry peers.
Industry RankSector Rank
Current Ratio 0.14
Quick Ratio 0.11
REBN Yearly Current Assets VS Current LiabilitesREBN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 1M 2M 3M

6

3. Growth

3.1 Past

REBN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -6.78%.
REBN shows a small growth in Revenue. In the last year, the Revenue has grown by 5.83%.
Measured over the past years, REBN shows a very strong growth in Revenue. The Revenue has been growing by 37.51% on average per year.
EPS 1Y (TTM)-6.78%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-140.11%
Revenue 1Y (TTM)5.83%
Revenue growth 3Y37.51%
Revenue growth 5YN/A
Sales Q2Q%33.64%

3.2 Future

The Earnings Per Share is expected to grow by 126.37% on average over the next years. This is a very strong growth
REBN is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 52.11% yearly.
EPS Next Y260%
EPS Next 2Y164.58%
EPS Next 3Y126.37%
EPS Next 5YN/A
Revenue Next Year64.55%
Revenue Next 2Y57.31%
Revenue Next 3Y52.11%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
REBN Yearly Revenue VS EstimatesREBN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M 40M 50M
REBN Yearly EPS VS EstimatesREBN Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 0 -0.5 -1

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for REBN. In the last year negative earnings were reported.
Based on the Price/Forward Earnings ratio of 7.41, the valuation of REBN can be described as very cheap.
REBN's Price/Forward Earnings ratio is rather cheap when compared to the industry. REBN is cheaper than 89.74% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.55. REBN is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 7.41
REBN Price Earnings VS Forward Price EarningsREBN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
REBN Per share dataREBN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 -2

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
REBN's earnings are expected to grow with 126.37% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y164.58%
EPS Next 3Y126.37%

0

5. Dividend

5.1 Amount

REBN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

REBORN COFFEE INC

NASDAQ:REBN (11/3/2025, 3:55:22 PM)

1.89

+0.05 (+2.72%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)11-14 2022-11-14/amc
Earnings (Next)N/A N/A
Inst Owners11.11%
Inst Owner Change0%
Ins Owners34.55%
Ins Owner Change0%
Market Cap11.28M
Revenue(TTM)6.57M
Net Income(TTM)-10030000
Analysts82.86
Price TargetN/A
Short Float %1.43%
Short Ratio0.77
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 7.41
P/S 1.72
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-2.27
EYN/A
EPS(NY)0.26
Fwd EY13.49%
FCF(TTM)-0.72
FCFYN/A
OCF(TTM)-0.62
OCFYN/A
SpS1.1
BVpS-0.32
TBVpS-0.32
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -157.24%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 57.89%
FCFM N/A
ROA(3y)-49.38%
ROA(5y)-56.98%
ROE(3y)-173.87%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.17%
GM growth 5YN/A
F-Score3
Asset Turnover1.03
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 152.6%
Cap/Sales 8.43%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.14
Quick Ratio 0.11
Altman-Z -10.02
F-Score3
WACC9.01%
ROIC/WACCN/A
Cap/Depr(3y)332.07%
Cap/Depr(5y)258.1%
Cap/Sales(3y)18.95%
Cap/Sales(5y)17.35%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.78%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-140.11%
EPS Next Y260%
EPS Next 2Y164.58%
EPS Next 3Y126.37%
EPS Next 5YN/A
Revenue 1Y (TTM)5.83%
Revenue growth 3Y37.51%
Revenue growth 5YN/A
Sales Q2Q%33.64%
Revenue Next Year64.55%
Revenue Next 2Y57.31%
Revenue Next 3Y52.11%
Revenue Next 5YN/A
EBIT growth 1Y-117%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year684.52%
EBIT Next 3Y187.41%
EBIT Next 5YN/A
FCF growth 1Y53.99%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y14.85%
OCF growth 3YN/A
OCF growth 5YN/A

REBORN COFFEE INC / REBN FAQ

Can you provide the ChartMill fundamental rating for REBORN COFFEE INC?

ChartMill assigns a fundamental rating of 2 / 10 to REBN.


What is the valuation status for REBN stock?

ChartMill assigns a valuation rating of 4 / 10 to REBORN COFFEE INC (REBN). This can be considered as Fairly Valued.


What is the profitability of REBN stock?

REBORN COFFEE INC (REBN) has a profitability rating of 1 / 10.


How financially healthy is REBORN COFFEE INC?

The financial health rating of REBORN COFFEE INC (REBN) is 0 / 10.