Colas (RE.PA) Fundamental Analysis & Valuation

EPA:RE • FR0000121634

Current stock price

175 EUR
0 (0%)
Last:

This RE.PA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. RE.PA Profitability Analysis

1.1 Basic Checks

  • RE had positive earnings in the past year.
  • In the past year RE had a positive cash flow from operations.
RE.PA Yearly Net Income VS EBIT VS OCF VS FCFRE.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 0 200M 400M 600M 800M

1.2 Ratios

  • RE's Return On Assets of 2.49% is in line compared to the rest of the industry. RE outperforms 42.11% of its industry peers.
  • The Return On Equity of RE (10.55%) is comparable to the rest of the industry.
  • With a Return On Invested Capital value of 5.42%, RE perfoms like the industry average, outperforming 44.74% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for RE is significantly below the industry average of 11.21%.
  • The 3 year average ROIC (3.32%) for RE is below the current ROIC(5.42%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.49%
ROE 10.55%
ROIC 5.42%
ROA(3y)2.14%
ROA(5y)2.26%
ROE(3y)7.31%
ROE(5y)7.83%
ROIC(3y)3.32%
ROIC(5y)3.66%
RE.PA Yearly ROA, ROE, ROICRE.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2 4 6 8 10

1.3 Margins

  • RE's Profit Margin of 1.87% is on the low side compared to the rest of the industry. RE is outperformed by 65.79% of its industry peers.
  • RE's Profit Margin has declined in the last couple of years.
  • RE has a worse Operating Margin (3.10%) than 60.53% of its industry peers.
  • RE's Operating Margin has declined in the last couple of years.
  • With a decent Gross Margin value of 49.15%, RE is doing good in the industry, outperforming 68.42% of the companies in the same industry.
  • In the last couple of years the Gross Margin of RE has declined.
Industry RankSector Rank
OM 3.1%
PM (TTM) 1.87%
GM 49.15%
OM growth 3Y-14.72%
OM growth 5Y-8.71%
PM growth 3Y0.55%
PM growth 5Y-7.11%
GM growth 3Y-3.37%
GM growth 5Y-2.45%
RE.PA Yearly Profit, Operating, Gross MarginsRE.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 10 20 30 40 50

1

2. RE.PA Health Analysis

2.1 Basic Checks

  • RE has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, RE has about the same amount of shares outstanding.
  • RE has a worse debt/assets ratio than last year.
RE.PA Yearly Shares OutstandingRE.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 10M 20M 30M
RE.PA Yearly Total Debt VS Total AssetsRE.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B 8B 10B

2.2 Solvency

  • RE has an Altman-Z score of 1.80. This is a bad value and indicates that RE is not financially healthy and even has some risk of bankruptcy.
  • RE has a Altman-Z score of 1.80. This is comparable to the rest of the industry: RE outperforms 55.26% of its industry peers.
  • RE has a debt to FCF ratio of 6.00. This is a slightly negative value and a sign of low solvency as RE would need 6.00 years to pay back of all of its debts.
  • The Debt to FCF ratio of RE (6.00) is comparable to the rest of the industry.
  • A Debt/Equity ratio of 0.73 indicates that RE is somewhat dependend on debt financing.
  • RE has a Debt to Equity ratio of 0.73. This is in the lower half of the industry: RE underperforms 60.53% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 6
Altman-Z 1.8
ROIC/WACC0.63
WACC8.55%
RE.PA Yearly LT Debt VS Equity VS FCFRE.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 0 1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 0.96 indicates that RE may have some problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 0.96, RE is doing worse than 76.32% of the companies in the same industry.
  • RE has a Quick Ratio of 0.96. This is a bad value and indicates that RE is not financially healthy enough and could expect problems in meeting its short term obligations.
  • RE has a worse Quick ratio (0.82) than 68.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.96
Quick Ratio 0.82
RE.PA Yearly Current Assets VS Current LiabilitesRE.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B

5

3. RE.PA Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 21.53% over the past year.
  • Measured over the past years, RE shows a decrease in Earnings Per Share. The EPS has been decreasing by -1.70% on average per year.
  • The Revenue has grown by 11.64% in the past year. This is quite good.
  • The Revenue has been growing slightly by 5.82% on average over the past years.
EPS 1Y (TTM)21.53%
EPS 3Y4.89%
EPS 5Y-1.7%
EPS Q2Q%-3.2%
Revenue 1Y (TTM)11.64%
Revenue growth 3Y4.3%
Revenue growth 5Y5.82%
Sales Q2Q%4.16%

3.2 Future

  • The Earnings Per Share is expected to grow by 12.09% on average over the next years. This is quite good.
  • Based on estimates for the next years, RE will show a small growth in Revenue. The Revenue will grow by 2.71% on average per year.
EPS Next Y-4.46%
EPS Next 2Y9.53%
EPS Next 3Y12.09%
EPS Next 5YN/A
Revenue Next Year3.25%
Revenue Next 2Y3.2%
Revenue Next 3Y2.71%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RE.PA Yearly Revenue VS EstimatesRE.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B
RE.PA Yearly EPS VS EstimatesRE.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2 4 6 8 10

3

4. RE.PA Valuation Analysis

4.1 Price/Earnings Ratio

  • RE is valuated rather expensively with a Price/Earnings ratio of 19.42.
  • 60.53% of the companies in the same industry are cheaper than RE, based on the Price/Earnings ratio.
  • RE is valuated rather cheaply when we compare the Price/Earnings ratio to 27.89, which is the current average of the S&P500 Index.
  • RE is valuated correctly with a Price/Forward Earnings ratio of 14.89.
  • Based on the Price/Forward Earnings ratio, RE is valued a bit more expensive than the industry average as 60.53% of the companies are valued more cheaply.
  • RE is valuated cheaply when we compare the Price/Forward Earnings ratio to 38.50, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 19.42
Fwd PE 14.89
RE.PA Price Earnings VS Forward Price EarningsRE.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

  • RE's Enterprise Value to EBITDA is on the same level as the industry average.
  • RE's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 14.04
EV/EBITDA 6.5
RE.PA Per share dataRE.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300 400

4.3 Compensation for Growth

  • RE's earnings are expected to grow with 12.09% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y9.53%
EPS Next 3Y12.09%

6

5. RE.PA Dividend Analysis

5.1 Amount

  • RE has a Yearly Dividend Yield of 4.20%, which is a nice return.
  • RE's Dividend Yield is a higher than the industry average which is at 2.48.
  • RE's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 4.2%

5.2 History

  • On average, the dividend of RE grows each year by 20.01%, which is quite nice.
Dividend Growth(5Y)20.01%
Div Incr Years1
Div Non Decr Years1
RE.PA Yearly Dividends per shareRE.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2 4 6

5.3 Sustainability

  • 81.08% of the earnings are spent on dividend by RE. This is not a sustainable payout ratio.
  • The dividend of RE is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP81.08%
EPS Next 2Y9.53%
EPS Next 3Y12.09%
RE.PA Yearly Income VS Free CF VS DividendRE.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 0 200M 400M 600M
RE.PA Dividend Payout.RE.PA Dividend Payout, showing the Payout Ratio.RE.PA Dividend Payout.PayoutRetained Earnings

RE.PA Fundamentals: All Metrics, Ratios and Statistics

Colas

EPA:RE (12/5/2023, 7:00:00 PM)

175

0 (0%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryConstruction & Engineering
Earnings (Last)N/A
Earnings (Next)N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap5.71B
Revenue(TTM)15.80B
Net Income(TTM)296.00M
Analysts40
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.2%
Yearly Dividend6.86
Dividend Growth(5Y)20.01%
DP81.08%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 19.42
Fwd PE 14.89
P/S 0.36
P/FCF 14.04
P/OCF 7.08
P/B 2.04
P/tB 3.46
EV/EBITDA 6.5
EPS(TTM)9.01
EY5.15%
EPS(NY)11.75
Fwd EY6.71%
FCF(TTM)12.47
FCFY7.13%
OCF(TTM)24.72
OCFY14.13%
SpS484.05
BVpS85.93
TBVpS50.61
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA 2.49%
ROE 10.55%
ROCE 10.84%
ROIC 5.42%
ROICexc 5.83%
ROICexgc 7.46%
OM 3.1%
PM (TTM) 1.87%
GM 49.15%
FCFM 2.58%
ROA(3y)2.14%
ROA(5y)2.26%
ROE(3y)7.31%
ROE(5y)7.83%
ROIC(3y)3.32%
ROIC(5y)3.66%
ROICexc(3y)3.75%
ROICexc(5y)4.11%
ROICexgc(3y)4.96%
ROICexgc(5y)5.3%
ROCE(3y)5.74%
ROCE(5y)6.34%
ROICexgc growth 3Y-11.09%
ROICexgc growth 5Y-9.22%
ROICexc growth 3Y-12.68%
ROICexc growth 5Y-10.45%
OM growth 3Y-14.72%
OM growth 5Y-8.71%
PM growth 3Y0.55%
PM growth 5Y-7.11%
GM growth 3Y-3.37%
GM growth 5Y-2.45%
F-Score6
Asset Turnover1.33
Health
Industry RankSector Rank
Debt/Equity 0.73
Debt/FCF 6
Debt/EBITDA 2.01
Cap/Depr 76.48%
Cap/Sales 2.53%
Interest Coverage 1.95
Cash Conversion 79.66%
Profit Quality 137.5%
Current Ratio 0.96
Quick Ratio 0.82
Altman-Z 1.8
F-Score6
WACC8.55%
ROIC/WACC0.63
Cap/Depr(3y)68.97%
Cap/Depr(5y)72.65%
Cap/Sales(3y)2.56%
Cap/Sales(5y)2.83%
Profit Quality(3y)280.84%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)21.53%
EPS 3Y4.89%
EPS 5Y-1.7%
EPS Q2Q%-3.2%
EPS Next Y-4.46%
EPS Next 2Y9.53%
EPS Next 3Y12.09%
EPS Next 5YN/A
Revenue 1Y (TTM)11.64%
Revenue growth 3Y4.3%
Revenue growth 5Y5.82%
Sales Q2Q%4.16%
Revenue Next Year3.25%
Revenue Next 2Y3.2%
Revenue Next 3Y2.71%
Revenue Next 5YN/A
EBIT growth 1Y28.95%
EBIT growth 3Y-11.06%
EBIT growth 5Y-3.4%
EBIT Next Year40.98%
EBIT Next 3Y21.69%
EBIT Next 5YN/A
FCF growth 1Y-44.09%
FCF growth 3Y-52.8%
FCF growth 5Y6.45%
OCF growth 1Y-21.73%
OCF growth 3Y-18.56%
OCF growth 5Y-1.84%

Colas / RE.PA Fundamental Analysis FAQ

What is the fundamental rating for RE stock?

ChartMill assigns a fundamental rating of 3 / 10 to RE.PA.


What is the valuation status of Colas (RE.PA) stock?

ChartMill assigns a valuation rating of 2 / 10 to Colas (RE.PA). This can be considered as Overvalued.


What is the profitability of RE stock?

Colas (RE.PA) has a profitability rating of 4 / 10.


What are the PE and PB ratios of Colas (RE.PA) stock?

The Price/Earnings (PE) ratio for Colas (RE.PA) is 19.42 and the Price/Book (PB) ratio is 2.04.


What is the expected EPS growth for Colas (RE.PA) stock?

The Earnings per Share (EPS) of Colas (RE.PA) is expected to decline by -4.46% in the next year.