Logo image of RCL

ROYAL CARIBBEAN CRUISES LTD (RCL) Stock Fundamental Analysis

NYSE:RCL - New York Stock Exchange, Inc. - LR0008862868 - Common Stock - Currency: USD

341.93  +3.42 (+1.01%)

Fundamental Rating

5

RCL gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 132 industry peers in the Hotels, Restaurants & Leisure industry. While RCL is still in line with the averages on profitability rating, there are concerns on its financial health. RCL is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year RCL was profitable.
In the past year RCL had a positive cash flow from operations.
In multiple years RCL reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: RCL reported negative operating cash flow in multiple years.
RCL Yearly Net Income VS EBIT VS OCF VS FCFRCL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B

1.2 Ratios

RCL's Return On Assets of 8.67% is amongst the best of the industry. RCL outperforms 82.58% of its industry peers.
RCL's Return On Equity of 40.79% is amongst the best of the industry. RCL outperforms 89.39% of its industry peers.
RCL's Return On Invested Capital of 12.57% is fine compared to the rest of the industry. RCL outperforms 78.03% of its industry peers.
Industry RankSector Rank
ROA 8.67%
ROE 40.79%
ROIC 12.57%
ROA(3y)2.07%
ROA(5y)-5.59%
ROE(3y)-0.4%
ROE(5y)-34.16%
ROIC(3y)N/A
ROIC(5y)N/A
RCL Yearly ROA, ROE, ROICRCL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

Looking at the Profit Margin, with a value of 19.38%, RCL belongs to the top of the industry, outperforming 92.42% of the companies in the same industry.
In the last couple of years the Profit Margin of RCL has remained more or less at the same level.
RCL has a Operating Margin of 25.79%. This is amongst the best in the industry. RCL outperforms 90.91% of its industry peers.
In the last couple of years the Operating Margin of RCL has grown nicely.
RCL has a Gross Margin of 49.58%. This is comparable to the rest of the industry: RCL outperforms 56.82% of its industry peers.
In the last couple of years the Gross Margin of RCL has remained more or less at the same level.
Industry RankSector Rank
OM 25.79%
PM (TTM) 19.38%
GM 49.58%
OM growth 3YN/A
OM growth 5Y5.64%
PM growth 3YN/A
PM growth 5Y0.34%
GM growth 3YN/A
GM growth 5Y1.42%
RCL Yearly Profit, Operating, Gross MarginsRCL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

3

2. Health

2.1 Basic Checks

RCL has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for RCL has been increased compared to 1 year ago.
Compared to 5 years ago, RCL has more shares outstanding
Compared to 1 year ago, RCL has an improved debt to assets ratio.
RCL Yearly Shares OutstandingRCL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
RCL Yearly Total Debt VS Total AssetsRCL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.54 indicates that RCL is not a great score, but indicates only limited risk for bankruptcy at the moment.
RCL has a Altman-Z score of 2.54. This is in the better half of the industry: RCL outperforms 65.91% of its industry peers.
The Debt to FCF ratio of RCL is 9.19, which is on the high side as it means it would take RCL, 9.19 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 9.19, RCL is in the better half of the industry, outperforming 63.64% of the companies in the same industry.
RCL has a Debt/Equity ratio of 2.26. This is a high value indicating a heavy dependency on external financing.
RCL's Debt to Equity ratio of 2.26 is in line compared to the rest of the industry. RCL outperforms 49.24% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.26
Debt/FCF 9.19
Altman-Z 2.54
ROIC/WACC1.38
WACC9.13%
RCL Yearly LT Debt VS Equity VS FCFRCL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 0.18 indicates that RCL may have some problems paying its short term obligations.
RCL's Current ratio of 0.18 is on the low side compared to the rest of the industry. RCL is outperformed by 97.73% of its industry peers.
RCL has a Quick Ratio of 0.18. This is a bad value and indicates that RCL is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.15, RCL is not doing good in the industry: 96.97% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.18
Quick Ratio 0.15
RCL Yearly Current Assets VS Current LiabilitesRCL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 46.72% over the past year.
The Earnings Per Share has been growing slightly by 4.36% on average over the past years.
The Revenue has grown by 13.65% in the past year. This is quite good.
The Revenue has been growing by 8.52% on average over the past years. This is quite good.
EPS 1Y (TTM)46.72%
EPS 3YN/A
EPS 5Y4.36%
EPS Q2Q%53.11%
Revenue 1Y (TTM)13.65%
Revenue growth 3Y120.76%
Revenue growth 5Y8.52%
Sales Q2Q%7.27%

3.2 Future

Based on estimates for the next years, RCL will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.55% on average per year.
Based on estimates for the next years, RCL will show a quite strong growth in Revenue. The Revenue will grow by 8.19% on average per year.
EPS Next Y31.8%
EPS Next 2Y23.82%
EPS Next 3Y20.68%
EPS Next 5Y18.55%
Revenue Next Year9.32%
Revenue Next 2Y9.46%
Revenue Next 3Y9%
Revenue Next 5Y8.19%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
RCL Yearly Revenue VS EstimatesRCL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
RCL Yearly EPS VS EstimatesRCL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 10 -10 20 30

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 26.82 indicates a quite expensive valuation of RCL.
Compared to the rest of the industry, the Price/Earnings ratio of RCL is on the same level as its industry peers.
RCL is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.41, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 18.89, RCL is valued on the expensive side.
Compared to the rest of the industry, the Price/Forward Earnings ratio of RCL indicates a somewhat cheap valuation: RCL is cheaper than 64.39% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.19, RCL is valued a bit cheaper.
Industry RankSector Rank
PE 26.82
Fwd PE 18.89
RCL Price Earnings VS Forward Price EarningsRCL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RCL is valued a bit more expensive than the industry average as 62.88% of the companies are valued more cheaply.
RCL's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 44.01
EV/EBITDA 18.66
RCL Per share dataRCL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of RCL may justify a higher PE ratio.
A more expensive valuation may be justified as RCL's earnings are expected to grow with 20.68% in the coming years.
PEG (NY)0.84
PEG (5Y)6.15
EPS Next 2Y23.82%
EPS Next 3Y20.68%

3

5. Dividend

5.1 Amount

With a yearly dividend of 0.72%, RCL is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.47, RCL pays a bit more dividend than its industry peers.
With a Dividend Yield of 0.72, RCL pays less dividend than the S&P500 average, which is at 2.35.
Industry RankSector Rank
Dividend Yield 0.72%

5.2 History

The dividend of RCL decreases each year by -30.56%.
RCL has been paying a dividend for at least 10 years, so it has a reliable track record.
RCL has decreased its dividend recently.
Dividend Growth(5Y)-30.56%
Div Incr Years1
Div Non Decr Years1
RCL Yearly Dividends per shareRCL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

7.85% of the earnings are spent on dividend by RCL. This is a low number and sustainable payout ratio.
DP7.85%
EPS Next 2Y23.82%
EPS Next 3Y20.68%
RCL Yearly Income VS Free CF VS DividendRCL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B
RCL Dividend Payout.RCL Dividend Payout, showing the Payout Ratio.RCL Dividend Payout.PayoutRetained Earnings

ROYAL CARIBBEAN CRUISES LTD

NYSE:RCL (7/14/2025, 10:24:10 AM)

341.93

+3.42 (+1.01%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)04-29 2025-04-29/bmo
Earnings (Next)07-29 2025-07-29/bmo
Inst Owners81.14%
Inst Owner Change0%
Ins Owners0.27%
Ins Owner Change-0.28%
Market Cap92.85B
Analysts82.58
Price Target275.66 (-19.38%)
Short Float %4.21%
Short Ratio4.95
Dividend
Industry RankSector Rank
Dividend Yield 0.72%
Yearly Dividend0.41
Dividend Growth(5Y)-30.56%
DP7.85%
Div Incr Years1
Div Non Decr Years1
Ex-Date06-04 2025-06-04 (0.75)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.65%
Min EPS beat(2)5.52%
Max EPS beat(2)7.78%
EPS beat(4)4
Avg EPS beat(4)7.75%
Min EPS beat(4)2.35%
Max EPS beat(4)15.37%
EPS beat(8)8
Avg EPS beat(8)11.94%
EPS beat(12)12
Avg EPS beat(12)18.7%
EPS beat(16)12
Avg EPS beat(16)11.13%
Revenue beat(2)0
Avg Revenue beat(2)-1.23%
Min Revenue beat(2)-1.38%
Max Revenue beat(2)-1.08%
Revenue beat(4)1
Avg Revenue beat(4)-0.77%
Min Revenue beat(4)-1.38%
Max Revenue beat(4)0.66%
Revenue beat(8)3
Avg Revenue beat(8)-0.19%
Revenue beat(12)5
Avg Revenue beat(12)0.08%
Revenue beat(16)5
Avg Revenue beat(16)-6.31%
PT rev (1m)1.8%
PT rev (3m)-4%
EPS NQ rev (1m)0.07%
EPS NQ rev (3m)2.91%
EPS NY rev (1m)0.7%
EPS NY rev (3m)3.17%
Revenue NQ rev (1m)0.07%
Revenue NQ rev (3m)0.57%
Revenue NY rev (1m)0.14%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 26.82
Fwd PE 18.89
P/S 5.54
P/FCF 44.01
P/OCF 16.69
P/B 11.67
P/tB 12.98
EV/EBITDA 18.66
EPS(TTM)12.75
EY3.73%
EPS(NY)18.1
Fwd EY5.29%
FCF(TTM)7.77
FCFY2.27%
OCF(TTM)20.49
OCFY5.99%
SpS61.7
BVpS29.31
TBVpS26.34
PEG (NY)0.84
PEG (5Y)6.15
Profitability
Industry RankSector Rank
ROA 8.67%
ROE 40.79%
ROCE 15.91%
ROIC 12.57%
ROICexc 12.75%
ROICexgc 13.15%
OM 25.79%
PM (TTM) 19.38%
GM 49.58%
FCFM 12.59%
ROA(3y)2.07%
ROA(5y)-5.59%
ROE(3y)-0.4%
ROE(5y)-34.16%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y11.35%
ROICexc growth 3YN/A
ROICexc growth 5Y11.67%
OM growth 3YN/A
OM growth 5Y5.64%
PM growth 3YN/A
PM growth 5Y0.34%
GM growth 3YN/A
GM growth 5Y1.42%
F-Score7
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 2.26
Debt/FCF 9.19
Debt/EBITDA 3.03
Cap/Depr 212.55%
Cap/Sales 20.61%
Interest Coverage 4.01
Cash Conversion 93.58%
Profit Quality 64.98%
Current Ratio 0.18
Quick Ratio 0.15
Altman-Z 2.54
F-Score7
WACC9.13%
ROIC/WACC1.38
Cap/Depr(3y)221.58%
Cap/Depr(5y)198.16%
Cap/Sales(3y)26.17%
Cap/Sales(5y)62.6%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)46.72%
EPS 3YN/A
EPS 5Y4.36%
EPS Q2Q%53.11%
EPS Next Y31.8%
EPS Next 2Y23.82%
EPS Next 3Y20.68%
EPS Next 5Y18.55%
Revenue 1Y (TTM)13.65%
Revenue growth 3Y120.76%
Revenue growth 5Y8.52%
Sales Q2Q%7.27%
Revenue Next Year9.32%
Revenue Next 2Y9.46%
Revenue Next 3Y9%
Revenue Next 5Y8.19%
EBIT growth 1Y27.56%
EBIT growth 3YN/A
EBIT growth 5Y14.64%
EBIT Next Year63.67%
EBIT Next 3Y25.7%
EBIT Next 5Y18.33%
FCF growth 1Y192.36%
FCF growth 3YN/A
FCF growth 5Y23.62%
OCF growth 1Y139.76%
OCF growth 3YN/A
OCF growth 5Y7.21%