Logo image of RCL

ROYAL CARIBBEAN CRUISES LTD (RCL) Stock Fundamental Analysis

USA - NYSE:RCL - LR0008862868 - Common Stock

314.2 USD
+11.36 (+3.75%)
Last: 10/21/2025, 2:49:10 PM
Fundamental Rating

5

Taking everything into account, RCL scores 5 out of 10 in our fundamental rating. RCL was compared to 134 industry peers in the Hotels, Restaurants & Leisure industry. There are concerns on the financial health of RCL while its profitability can be described as average. RCL is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year RCL was profitable.
RCL had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: RCL reported negative net income in multiple years.
In multiple years RCL reported negative operating cash flow during the last 5 years.
RCL Yearly Net Income VS EBIT VS OCF VS FCFRCL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B

1.2 Ratios

RCL has a Return On Assets of 9.35%. This is amongst the best in the industry. RCL outperforms 83.58% of its industry peers.
The Return On Equity of RCL (39.30%) is better than 86.57% of its industry peers.
RCL's Return On Invested Capital of 12.84% is amongst the best of the industry. RCL outperforms 80.60% of its industry peers.
Industry RankSector Rank
ROA 9.35%
ROE 39.3%
ROIC 12.84%
ROA(3y)2.07%
ROA(5y)-5.59%
ROE(3y)-0.4%
ROE(5y)-34.16%
ROIC(3y)N/A
ROIC(5y)N/A
RCL Yearly ROA, ROE, ROICRCL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

The Profit Margin of RCL (20.97%) is better than 94.78% of its industry peers.
In the last couple of years the Profit Margin of RCL has remained more or less at the same level.
RCL's Operating Margin of 26.46% is amongst the best of the industry. RCL outperforms 94.03% of its industry peers.
RCL's Operating Margin has improved in the last couple of years.
RCL has a Gross Margin of 50.06%. This is comparable to the rest of the industry: RCL outperforms 58.21% of its industry peers.
In the last couple of years the Gross Margin of RCL has remained more or less at the same level.
Industry RankSector Rank
OM 26.46%
PM (TTM) 20.97%
GM 50.06%
OM growth 3YN/A
OM growth 5Y5.64%
PM growth 3YN/A
PM growth 5Y0.34%
GM growth 3YN/A
GM growth 5Y1.42%
RCL Yearly Profit, Operating, Gross MarginsRCL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), RCL is creating some value.
RCL has more shares outstanding than it did 1 year ago.
RCL has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, RCL has an improved debt to assets ratio.
RCL Yearly Shares OutstandingRCL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
RCL Yearly Total Debt VS Total AssetsRCL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.41 indicates that RCL is not a great score, but indicates only limited risk for bankruptcy at the moment.
RCL has a better Altman-Z score (2.41) than 64.93% of its industry peers.
RCL has a debt to FCF ratio of 5.30. This is a neutral value as RCL would need 5.30 years to pay back of all of its debts.
RCL has a better Debt to FCF ratio (5.30) than 73.88% of its industry peers.
A Debt/Equity ratio of 1.92 is on the high side and indicates that RCL has dependencies on debt financing.
RCL has a Debt to Equity ratio (1.92) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.92
Debt/FCF 5.3
Altman-Z 2.41
ROIC/WACC1.63
WACC7.87%
RCL Yearly LT Debt VS Equity VS FCFRCL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 0.23 indicates that RCL may have some problems paying its short term obligations.
The Current ratio of RCL (0.23) is worse than 93.28% of its industry peers.
RCL has a Quick Ratio of 0.23. This is a bad value and indicates that RCL is not financially healthy enough and could expect problems in meeting its short term obligations.
RCL's Quick ratio of 0.21 is on the low side compared to the rest of the industry. RCL is outperformed by 93.28% of its industry peers.
Industry RankSector Rank
Current Ratio 0.23
Quick Ratio 0.21
RCL Yearly Current Assets VS Current LiabilitesRCL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

7

3. Growth

3.1 Past

RCL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 38.10%, which is quite impressive.
The Earnings Per Share has been growing slightly by 4.36% on average over the past years.
RCL shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 12.09%.
The Revenue has been growing by 8.52% on average over the past years. This is quite good.
EPS 1Y (TTM)38.1%
EPS 3YN/A
EPS 5Y4.36%
EPS Q2Q%36.45%
Revenue 1Y (TTM)12.09%
Revenue growth 3Y120.76%
Revenue growth 5Y8.52%
Sales Q2Q%10.41%

3.2 Future

Based on estimates for the next years, RCL will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.77% on average per year.
RCL is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.50% yearly.
EPS Next Y33.79%
EPS Next 2Y24.83%
EPS Next 3Y21.45%
EPS Next 5Y18.77%
Revenue Next Year9.11%
Revenue Next 2Y9.45%
Revenue Next 3Y9.16%
Revenue Next 5Y8.5%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
RCL Yearly Revenue VS EstimatesRCL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
RCL Yearly EPS VS EstimatesRCL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 10 -10 20 30

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 22.57, RCL is valued on the expensive side.
Based on the Price/Earnings ratio, RCL is valued a bit cheaper than 64.93% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.69. RCL is around the same levels.
Based on the Price/Forward Earnings ratio of 17.07, the valuation of RCL can be described as rather expensive.
RCL's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. RCL is cheaper than 69.40% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 23.18. RCL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 22.57
Fwd PE 17.07
RCL Price Earnings VS Forward Price EarningsRCL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as RCL.
68.66% of the companies in the same industry are more expensive than RCL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 23.79
EV/EBITDA 16.23
RCL Per share dataRCL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of RCL may justify a higher PE ratio.
A more expensive valuation may be justified as RCL's earnings are expected to grow with 21.45% in the coming years.
PEG (NY)0.67
PEG (5Y)5.18
EPS Next 2Y24.83%
EPS Next 3Y21.45%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.02%, RCL has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.84, RCL pays a bit more dividend than its industry peers.
With a Dividend Yield of 1.02, RCL pays less dividend than the S&P500 average, which is at 2.34.
Industry RankSector Rank
Dividend Yield 1.02%

5.2 History

The dividend of RCL decreases each year by -30.56%.
RCL has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of RCL decreased recently.
Dividend Growth(5Y)-30.56%
Div Incr Years1
Div Non Decr Years1
RCL Yearly Dividends per shareRCL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

12.63% of the earnings are spent on dividend by RCL. This is a low number and sustainable payout ratio.
DP12.63%
EPS Next 2Y24.83%
EPS Next 3Y21.45%
RCL Yearly Income VS Free CF VS DividendRCL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B
RCL Dividend Payout.RCL Dividend Payout, showing the Payout Ratio.RCL Dividend Payout.PayoutRetained Earnings

ROYAL CARIBBEAN CRUISES LTD

NYSE:RCL (10/21/2025, 2:49:10 PM)

314.2

+11.36 (+3.75%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-29 2025-07-29/bmo
Earnings (Next)10-28 2025-10-28/bmo
Inst Owners84.1%
Inst Owner Change-0.1%
Ins Owners0.25%
Ins Owner Change-0.26%
Market Cap85.35B
Analysts81.25
Price Target357.1 (13.65%)
Short Float %4.37%
Short Ratio5.8
Dividend
Industry RankSector Rank
Dividend Yield 1.02%
Yearly Dividend0.41
Dividend Growth(5Y)-30.56%
DP12.63%
Div Incr Years1
Div Non Decr Years1
Ex-Date09-25 2025-09-25 (1)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.82%
Min EPS beat(2)5.52%
Max EPS beat(2)6.12%
EPS beat(4)4
Avg EPS beat(4)5.44%
Min EPS beat(4)2.35%
Max EPS beat(4)7.78%
EPS beat(8)8
Avg EPS beat(8)11.04%
EPS beat(12)12
Avg EPS beat(12)18.69%
EPS beat(16)13
Avg EPS beat(16)12.39%
Revenue beat(2)0
Avg Revenue beat(2)-1.3%
Min Revenue beat(2)-1.38%
Max Revenue beat(2)-1.22%
Revenue beat(4)0
Avg Revenue beat(4)-1.24%
Min Revenue beat(4)-1.38%
Max Revenue beat(4)-1.08%
Revenue beat(8)2
Avg Revenue beat(8)-0.62%
Revenue beat(12)4
Avg Revenue beat(12)-0.25%
Revenue beat(16)5
Avg Revenue beat(16)-2.24%
PT rev (1m)-0.09%
PT rev (3m)17.14%
EPS NQ rev (1m)0.27%
EPS NQ rev (3m)-4.16%
EPS NY rev (1m)0.09%
EPS NY rev (3m)1.51%
Revenue NQ rev (1m)0.06%
Revenue NQ rev (3m)-1.16%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)-0.19%
Valuation
Industry RankSector Rank
PE 22.57
Fwd PE 17.07
P/S 4.97
P/FCF 23.79
P/OCF 14.88
P/B 9.31
P/tB 10.21
EV/EBITDA 16.23
EPS(TTM)13.92
EY4.43%
EPS(NY)18.4
Fwd EY5.86%
FCF(TTM)13.21
FCFY4.2%
OCF(TTM)21.12
OCFY6.72%
SpS63.26
BVpS33.76
TBVpS30.78
PEG (NY)0.67
PEG (5Y)5.18
Profitability
Industry RankSector Rank
ROA 9.35%
ROE 39.3%
ROCE 16.26%
ROIC 12.84%
ROICexc 13.19%
ROICexgc 13.59%
OM 26.46%
PM (TTM) 20.97%
GM 50.06%
FCFM 20.88%
ROA(3y)2.07%
ROA(5y)-5.59%
ROE(3y)-0.4%
ROE(5y)-34.16%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y11.35%
ROICexc growth 3YN/A
ROICexc growth 5Y11.67%
OM growth 3YN/A
OM growth 5Y5.64%
PM growth 3YN/A
PM growth 5Y0.34%
GM growth 3YN/A
GM growth 5Y1.42%
F-Score8
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 1.92
Debt/FCF 5.3
Debt/EBITDA 2.84
Cap/Depr 130.38%
Cap/Sales 12.51%
Interest Coverage 4.41
Cash Conversion 92.59%
Profit Quality 99.56%
Current Ratio 0.23
Quick Ratio 0.21
Altman-Z 2.41
F-Score8
WACC7.87%
ROIC/WACC1.63
Cap/Depr(3y)221.58%
Cap/Depr(5y)198.16%
Cap/Sales(3y)26.17%
Cap/Sales(5y)62.6%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)38.1%
EPS 3YN/A
EPS 5Y4.36%
EPS Q2Q%36.45%
EPS Next Y33.79%
EPS Next 2Y24.83%
EPS Next 3Y21.45%
EPS Next 5Y18.77%
Revenue 1Y (TTM)12.09%
Revenue growth 3Y120.76%
Revenue growth 5Y8.52%
Sales Q2Q%10.41%
Revenue Next Year9.11%
Revenue Next 2Y9.45%
Revenue Next 3Y9.16%
Revenue Next 5Y8.5%
EBIT growth 1Y22.28%
EBIT growth 3YN/A
EBIT growth 5Y14.65%
EBIT Next Year65.86%
EBIT Next 3Y27.11%
EBIT Next 5Y19.45%
FCF growth 1Y100.1%
FCF growth 3YN/A
FCF growth 5Y23.62%
OCF growth 1Y77.43%
OCF growth 3YN/A
OCF growth 5Y7.22%