Logo image of RCI

ROGERS COMMUNICATIONS INC-B (RCI) Stock Fundamental Analysis

NYSE:RCI - New York Stock Exchange, Inc. - CA7751092007 - Common Stock - Currency: USD

26.025  +0.15 (+0.6%)

Fundamental Rating

4

Taking everything into account, RCI scores 4 out of 10 in our fundamental rating. RCI was compared to 21 industry peers in the Wireless Telecommunication Services industry. There are concerns on the financial health of RCI while its profitability can be described as average. RCI is not valued too expensively and it also shows a decent growth rate. RCI also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

RCI had positive earnings in the past year.
In the past year RCI had a positive cash flow from operations.
In the past 5 years RCI has always been profitable.
Each year in the past 5 years RCI had a positive operating cash flow.
RCI Yearly Net Income VS EBIT VS OCF VS FCFRCI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

RCI has a Return On Assets (2.40%) which is in line with its industry peers.
With an excellent Return On Equity value of 16.54%, RCI belongs to the best of the industry, outperforming 80.95% of the companies in the same industry.
RCI has a Return On Invested Capital (5.29%) which is in line with its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for RCI is in line with the industry average of 6.27%.
The 3 year average ROIC (5.27%) for RCI is below the current ROIC(5.29%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.4%
ROE 16.54%
ROIC 5.29%
ROA(3y)2.22%
ROA(5y)2.9%
ROE(3y)13.82%
ROE(5y)14.57%
ROIC(3y)5.27%
ROIC(5y)5.77%
RCI Yearly ROA, ROE, ROICRCI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

RCI's Profit Margin of 8.50% is fine compared to the rest of the industry. RCI outperforms 71.43% of its industry peers.
In the last couple of years the Profit Margin of RCI has declined.
RCI's Operating Margin of 24.30% is amongst the best of the industry. RCI outperforms 90.48% of its industry peers.
In the last couple of years the Operating Margin of RCI has remained more or less at the same level.
The Gross Margin of RCI (46.70%) is worse than 66.67% of its industry peers.
In the last couple of years the Gross Margin of RCI has grown nicely.
Industry RankSector Rank
OM 24.3%
PM (TTM) 8.5%
GM 46.7%
OM growth 3Y2.52%
OM growth 5Y-0.35%
PM growth 3Y-7.49%
PM growth 5Y-9.09%
GM growth 3Y5.13%
GM growth 5Y2.52%
RCI Yearly Profit, Operating, Gross MarginsRCI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

0

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so RCI is destroying value.
Compared to 1 year ago, RCI has more shares outstanding
RCI has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, RCI has a worse debt to assets ratio.
RCI Yearly Shares OutstandingRCI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
RCI Yearly Total Debt VS Total AssetsRCI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

RCI has an Altman-Z score of 0.90. This is a bad value and indicates that RCI is not financially healthy and even has some risk of bankruptcy.
RCI's Altman-Z score of 0.90 is on the low side compared to the rest of the industry. RCI is outperformed by 61.90% of its industry peers.
RCI has a debt to FCF ratio of 28.17. This is a negative value and a sign of low solvency as RCI would need 28.17 years to pay back of all of its debts.
The Debt to FCF ratio of RCI (28.17) is worse than 71.43% of its industry peers.
A Debt/Equity ratio of 4.37 is on the high side and indicates that RCI has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 4.37, RCI is doing worse than 85.71% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 4.37
Debt/FCF 28.17
Altman-Z 0.9
ROIC/WACC0.95
WACC5.56%
RCI Yearly LT Debt VS Equity VS FCFRCI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 1.00 indicates that RCI may have some problems paying its short term obligations.
With a Current ratio value of 1.00, RCI is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
A Quick Ratio of 0.94 indicates that RCI may have some problems paying its short term obligations.
With a Quick ratio value of 0.94, RCI is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1
Quick Ratio 0.94
RCI Yearly Current Assets VS Current LiabilitesRCI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

RCI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.71%, which is quite good.
Measured over the past 5 years, RCI shows a small growth in Earnings Per Share. The EPS has been growing by 4.02% on average per year.
The Revenue has been growing slightly by 1.50% in the past year.
The Revenue has been growing slightly by 6.45% on average over the past years.
EPS 1Y (TTM)11.71%
EPS 3Y12.64%
EPS 5Y4.02%
EPS Q2Q%-3.7%
Revenue 1Y (TTM)1.5%
Revenue growth 3Y12.03%
Revenue growth 5Y6.45%
Sales Q2Q%-2.28%

3.2 Future

Based on estimates for the next years, RCI will show a small growth in Earnings Per Share. The EPS will grow by 4.00% on average per year.
Based on estimates for the next years, RCI will show a small growth in Revenue. The Revenue will grow by 1.76% on average per year.
EPS Next Y-1.2%
EPS Next 2Y1.52%
EPS Next 3Y4%
EPS Next 5YN/A
Revenue Next Year1.34%
Revenue Next 2Y1.8%
Revenue Next 3Y1.76%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RCI Yearly Revenue VS EstimatesRCI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B
RCI Yearly EPS VS EstimatesRCI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.23, which indicates a rather cheap valuation of RCI.
Based on the Price/Earnings ratio, RCI is valued cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.03. RCI is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 6.97, the valuation of RCI can be described as very cheap.
Based on the Price/Forward Earnings ratio, RCI is valued cheaper than 95.24% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of RCI to the average of the S&P500 Index (21.94), we can say RCI is valued rather cheaply.
Industry RankSector Rank
PE 7.23
Fwd PE 6.97
RCI Price Earnings VS Forward Price EarningsRCI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as RCI.
The rest of the industry has a similar Price/Free Cash Flow ratio as RCI.
Industry RankSector Rank
P/FCF 11.1
EV/EBITDA 6.57
RCI Per share dataRCI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20 -30

4.3 Compensation for Growth

RCI has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.8
EPS Next 2Y1.52%
EPS Next 3Y4%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.65%, RCI is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 5.41, RCI pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.36, RCI pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.65%

5.2 History

The dividend of RCI decreases each year by -7.00%.
RCI has been paying a dividend for at least 10 years, so it has a reliable track record.
RCI has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-7%
Div Incr Years0
Div Non Decr Years21
RCI Yearly Dividends per shareRCI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

41.75% of the earnings are spent on dividend by RCI. This is a bit on the high side, but may be sustainable.
DP41.75%
EPS Next 2Y1.52%
EPS Next 3Y4%
RCI Yearly Income VS Free CF VS DividendRCI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
RCI Dividend Payout.RCI Dividend Payout, showing the Payout Ratio.RCI Dividend Payout.PayoutRetained Earnings

ROGERS COMMUNICATIONS INC-B

NYSE:RCI (5/22/2025, 12:13:06 PM)

26.025

+0.15 (+0.6%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)04-23 2025-04-23/bmo
Earnings (Next)07-22 2025-07-22/bmo
Inst Owners63.23%
Inst Owner Change1.88%
Ins Owners1.04%
Ins Owner ChangeN/A
Market Cap14.00B
Analysts76.67
Price Target37.72 (44.94%)
Short Float %1.31%
Short Ratio4.03
Dividend
Industry RankSector Rank
Dividend Yield 5.65%
Yearly Dividend0.99
Dividend Growth(5Y)-7%
DP41.75%
Div Incr Years0
Div Non Decr Years21
Ex-Date06-09 2025-06-09 (0.5)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.12%
Min EPS beat(2)-8.84%
Max EPS beat(2)4.6%
EPS beat(4)2
Avg EPS beat(4)-1.56%
Min EPS beat(4)-8.84%
Max EPS beat(4)4.6%
EPS beat(8)4
Avg EPS beat(8)-0.43%
EPS beat(12)6
Avg EPS beat(12)0.21%
EPS beat(16)7
Avg EPS beat(16)0.03%
Revenue beat(2)0
Avg Revenue beat(2)-4.02%
Min Revenue beat(2)-6.65%
Max Revenue beat(2)-1.4%
Revenue beat(4)0
Avg Revenue beat(4)-3.75%
Min Revenue beat(4)-6.65%
Max Revenue beat(4)-1.4%
Revenue beat(8)1
Avg Revenue beat(8)-3.32%
Revenue beat(12)1
Avg Revenue beat(12)-3.1%
Revenue beat(16)1
Avg Revenue beat(16)-2.97%
PT rev (1m)-2.31%
PT rev (3m)-8.53%
EPS NQ rev (1m)-8.43%
EPS NQ rev (3m)-10.51%
EPS NY rev (1m)0%
EPS NY rev (3m)-5.09%
Revenue NQ rev (1m)-0.4%
Revenue NQ rev (3m)-0.96%
Revenue NY rev (1m)-0.5%
Revenue NY rev (3m)-0.95%
Valuation
Industry RankSector Rank
PE 7.23
Fwd PE 6.97
P/S 0.94
P/FCF 11.1
P/OCF 3.35
P/B 1.83
P/tB N/A
EV/EBITDA 6.57
EPS(TTM)3.6
EY13.83%
EPS(NY)3.73
Fwd EY14.34%
FCF(TTM)2.34
FCFY9.01%
OCF(TTM)7.76
OCFY29.81%
SpS27.68
BVpS14.22
TBVpS-31.29
PEG (NY)N/A
PEG (5Y)1.8
Profitability
Industry RankSector Rank
ROA 2.4%
ROE 16.54%
ROCE 7.95%
ROIC 5.29%
ROICexc 5.51%
ROICexgc 12.07%
OM 24.3%
PM (TTM) 8.5%
GM 46.7%
FCFM 8.47%
ROA(3y)2.22%
ROA(5y)2.9%
ROE(3y)13.82%
ROE(5y)14.57%
ROIC(3y)5.27%
ROIC(5y)5.77%
ROICexc(3y)5.34%
ROICexc(5y)5.94%
ROICexgc(3y)10.73%
ROICexgc(5y)11.34%
ROCE(3y)8.05%
ROCE(5y)8.82%
ROICexcg growth 3Y1.64%
ROICexcg growth 5Y0.07%
ROICexc growth 3Y-4.65%
ROICexc growth 5Y-6.26%
OM growth 3Y2.52%
OM growth 5Y-0.35%
PM growth 3Y-7.49%
PM growth 5Y-9.09%
GM growth 3Y5.13%
GM growth 5Y2.52%
F-Score6
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 4.37
Debt/FCF 28.17
Debt/EBITDA 4.78
Cap/Depr 86.06%
Cap/Sales 19.56%
Interest Coverage 2.36
Cash Conversion 59.61%
Profit Quality 99.66%
Current Ratio 1
Quick Ratio 0.94
Altman-Z 0.9
F-Score6
WACC5.56%
ROIC/WACC0.95
Cap/Depr(3y)100.64%
Cap/Depr(5y)99.39%
Cap/Sales(3y)20.33%
Cap/Sales(5y)19.48%
Profit Quality(3y)104.95%
Profit Quality(5y)104.43%
High Growth Momentum
Growth
EPS 1Y (TTM)11.71%
EPS 3Y12.64%
EPS 5Y4.02%
EPS Q2Q%-3.7%
EPS Next Y-1.2%
EPS Next 2Y1.52%
EPS Next 3Y4%
EPS Next 5YN/A
Revenue 1Y (TTM)1.5%
Revenue growth 3Y12.03%
Revenue growth 5Y6.45%
Sales Q2Q%-2.28%
Revenue Next Year1.34%
Revenue Next 2Y1.8%
Revenue Next 3Y1.76%
Revenue Next 5YN/A
EBIT growth 1Y11.52%
EBIT growth 3Y14.85%
EBIT growth 5Y6.07%
EBIT Next Year91.99%
EBIT Next 3Y26.14%
EBIT Next 5YN/A
FCF growth 1Y132.05%
FCF growth 3Y5.91%
FCF growth 5Y-1.13%
OCF growth 1Y40.24%
OCF growth 3Y10.93%
OCF growth 5Y4.65%