Logo image of RANA.OL

RANA GRUBER ASA (RANA.OL) Stock Fundamental Analysis

OSL:RANA - NO0010907389 - Common Stock

66.6 NOK
-0.9 (-1.33%)
Last: 8/29/2025, 4:09:08 PM
Fundamental Rating

6

RANA gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 38 industry peers in the Metals & Mining industry. While RANA has a great profitability rating, there are some minor concerns on its financial health. RANA is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year RANA was profitable.
RANA had a positive operating cash flow in the past year.
Each year in the past 5 years RANA has been profitable.
RANA had a positive operating cash flow in each of the past 5 years.
RANA.OL Yearly Net Income VS EBIT VS OCF VS FCFRANA.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

RANA's Return On Assets of 22.19% is amongst the best of the industry. RANA outperforms 100.00% of its industry peers.
RANA has a Return On Equity of 36.95%. This is amongst the best in the industry. RANA outperforms 100.00% of its industry peers.
RANA's Return On Invested Capital of 28.15% is amongst the best of the industry. RANA outperforms 100.00% of its industry peers.
RANA had an Average Return On Invested Capital over the past 3 years of 34.23%. This is significantly above the industry average of 7.63%.
The last Return On Invested Capital (28.15%) for RANA is well below the 3 year average (34.23%), which needs to be investigated, but indicates that RANA had better years and this may not be a problem.
Industry RankSector Rank
ROA 22.19%
ROE 36.95%
ROIC 28.15%
ROA(3y)27.64%
ROA(5y)32.01%
ROE(3y)51.01%
ROE(5y)65.69%
ROIC(3y)34.23%
ROIC(5y)53.75%
RANA.OL Yearly ROA, ROE, ROICRANA.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 20 40 60 80 100

1.3 Margins

RANA has a better Profit Margin (20.62%) than 89.47% of its industry peers.
RANA's Profit Margin has improved in the last couple of years.
The Operating Margin of RANA (25.87%) is better than 81.58% of its industry peers.
In the last couple of years the Operating Margin of RANA has declined.
RANA has a Gross Margin of 75.08%. This is amongst the best in the industry. RANA outperforms 97.37% of its industry peers.
In the last couple of years the Gross Margin of RANA has grown nicely.
Industry RankSector Rank
OM 25.87%
PM (TTM) 20.62%
GM 75.08%
OM growth 3Y-22.84%
OM growth 5Y-4.03%
PM growth 3Y-14.37%
PM growth 5Y34.15%
GM growth 3Y-4.22%
GM growth 5Y2.21%
RANA.OL Yearly Profit, Operating, Gross MarginsRANA.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 20 40 60 80

4

2. Health

2.1 Basic Checks

RANA has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
RANA has about the same amout of shares outstanding than it did 1 year ago.
RANA has less shares outstanding than it did 5 years ago.
The debt/assets ratio for RANA is higher compared to a year ago.
RANA.OL Yearly Shares OutstandingRANA.OL Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 10M 20M 30M
RANA.OL Yearly Total Debt VS Total AssetsRANA.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

The Debt to FCF ratio of RANA is 2.09, which is a good value as it means it would take RANA, 2.09 years of fcf income to pay off all of its debts.
RANA's Debt to FCF ratio of 2.09 is amongst the best of the industry. RANA outperforms 84.21% of its industry peers.
RANA has a Debt/Equity ratio of 0.20. This is a healthy value indicating a solid balance between debt and equity.
RANA's Debt to Equity ratio of 0.20 is in line compared to the rest of the industry. RANA outperforms 57.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF 2.09
Altman-Z N/A
ROIC/WACC2.87
WACC9.81%
RANA.OL Yearly LT Debt VS Equity VS FCFRANA.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.25 indicates that RANA should not have too much problems paying its short term obligations.
RANA has a Current ratio of 1.25. This is amonst the worse of the industry: RANA underperforms 81.58% of its industry peers.
RANA has a Quick Ratio of 1.25. This is a bad value and indicates that RANA is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.71, RANA is doing worse than 68.42% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.25
Quick Ratio 0.71
RANA.OL Yearly Current Assets VS Current LiabilitesRANA.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

RANA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -50.58%.
RANA shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 45.69% yearly.
Looking at the last year, RANA shows a very negative growth in Revenue. The Revenue has decreased by -13.85% in the last year.
The Revenue has been growing by 8.42% on average over the past years. This is quite good.
EPS 1Y (TTM)-50.58%
EPS 3Y-8.75%
EPS 5Y45.69%
EPS Q2Q%-74.66%
Revenue 1Y (TTM)-13.85%
Revenue growth 3Y-0.08%
Revenue growth 5Y8.42%
Sales Q2Q%-40.32%

3.2 Future

The Earnings Per Share is expected to grow by 6.12% on average over the next years.
RANA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.97% yearly.
EPS Next Y-1.12%
EPS Next 2Y5.37%
EPS Next 3Y3.99%
EPS Next 5Y6.12%
Revenue Next Year4.05%
Revenue Next 2Y4.09%
Revenue Next 3Y2.9%
Revenue Next 5Y2.97%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
RANA.OL Yearly Revenue VS EstimatesRANA.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
RANA.OL Yearly EPS VS EstimatesRANA.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 5 10 15

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 8.28, the valuation of RANA can be described as very reasonable.
Based on the Price/Earnings ratio, RANA is valued cheaper than 89.47% of the companies in the same industry.
RANA's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.17.
RANA is valuated cheaply with a Price/Forward Earnings ratio of 5.70.
Based on the Price/Forward Earnings ratio, RANA is valued cheaper than 97.37% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.78. RANA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.28
Fwd PE 5.7
RANA.OL Price Earnings VS Forward Price EarningsRANA.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RANA is valued cheaper than 92.11% of the companies in the same industry.
65.79% of the companies in the same industry are more expensive than RANA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.62
EV/EBITDA 4.12
RANA.OL Per share dataRANA.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

RANA has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.18
EPS Next 2Y5.37%
EPS Next 3Y3.99%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 9.11%, RANA is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.47, RANA pays a better dividend. On top of this RANA pays more dividend than 94.74% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.34, RANA pays a better dividend.
Industry RankSector Rank
Dividend Yield 9.11%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

68.42% of the earnings are spent on dividend by RANA. This is not a sustainable payout ratio.
DP68.42%
EPS Next 2Y5.37%
EPS Next 3Y3.99%
RANA.OL Yearly Income VS Free CF VS DividendRANA.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 200M 400M 600M
RANA.OL Dividend Payout.RANA.OL Dividend Payout, showing the Payout Ratio.RANA.OL Dividend Payout.PayoutRetained Earnings

RANA GRUBER ASA

OSL:RANA (8/29/2025, 4:09:08 PM)

66.6

-0.9 (-1.33%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-14 2025-05-14/bmo
Earnings (Next)08-27 2025-08-27
Inst Owners29.4%
Inst Owner ChangeN/A
Ins Owners4.95%
Ins Owner ChangeN/A
Market Cap2.47B
Analysts82
Price Target88.74 (33.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 9.11%
Yearly Dividend9.24
Dividend Growth(5Y)N/A
DP68.42%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.48%
Min EPS beat(2)-20.97%
Max EPS beat(2)18.01%
EPS beat(4)1
Avg EPS beat(4)-7.66%
Min EPS beat(4)-24.3%
Max EPS beat(4)18.01%
EPS beat(8)4
Avg EPS beat(8)127.32%
EPS beat(12)6
Avg EPS beat(12)88.85%
EPS beat(16)8
Avg EPS beat(16)60.43%
Revenue beat(2)1
Avg Revenue beat(2)-0.19%
Min Revenue beat(2)-1.07%
Max Revenue beat(2)0.69%
Revenue beat(4)1
Avg Revenue beat(4)-0.92%
Min Revenue beat(4)-2.92%
Max Revenue beat(4)0.69%
Revenue beat(8)3
Avg Revenue beat(8)0.61%
Revenue beat(12)3
Avg Revenue beat(12)-1.26%
Revenue beat(16)5
Avg Revenue beat(16)-1.34%
PT rev (1m)0%
PT rev (3m)-3.33%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-22.26%
EPS NY rev (1m)-18.76%
EPS NY rev (3m)-18.76%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-4.59%
Revenue NY rev (1m)-8.01%
Revenue NY rev (3m)-8.01%
Valuation
Industry RankSector Rank
PE 8.28
Fwd PE 5.7
P/S 1.39
P/FCF 17.62
P/OCF 6.98
P/B 2.49
P/tB 2.49
EV/EBITDA 4.12
EPS(TTM)8.04
EY12.07%
EPS(NY)11.69
Fwd EY17.56%
FCF(TTM)3.78
FCFY5.67%
OCF(TTM)9.55
OCFY14.33%
SpS47.99
BVpS26.78
TBVpS26.78
PEG (NY)N/A
PEG (5Y)0.18
Profitability
Industry RankSector Rank
ROA 22.19%
ROE 36.95%
ROCE 36.26%
ROIC 28.15%
ROICexc 30.35%
ROICexgc 30.35%
OM 25.87%
PM (TTM) 20.62%
GM 75.08%
FCFM 7.88%
ROA(3y)27.64%
ROA(5y)32.01%
ROE(3y)51.01%
ROE(5y)65.69%
ROIC(3y)34.23%
ROIC(5y)53.75%
ROICexc(3y)45.57%
ROICexc(5y)69.99%
ROICexgc(3y)45.57%
ROICexgc(5y)69.99%
ROCE(3y)44.1%
ROCE(5y)69.24%
ROICexcg growth 3Y-43.38%
ROICexcg growth 5Y-6.06%
ROICexc growth 3Y-43.38%
ROICexc growth 5Y-6.06%
OM growth 3Y-22.84%
OM growth 5Y-4.03%
PM growth 3Y-14.37%
PM growth 5Y34.15%
GM growth 3Y-4.22%
GM growth 5Y2.21%
F-Score4
Asset Turnover1.08
Health
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF 2.09
Debt/EBITDA 0.31
Cap/Depr 108.76%
Cap/Sales 12.02%
Interest Coverage 25.17
Cash Conversion 53.88%
Profit Quality 38.2%
Current Ratio 1.25
Quick Ratio 0.71
Altman-Z N/A
F-Score4
WACC9.81%
ROIC/WACC2.87
Cap/Depr(3y)160.39%
Cap/Depr(5y)135.72%
Cap/Sales(3y)15.65%
Cap/Sales(5y)13.3%
Profit Quality(3y)61.34%
Profit Quality(5y)85.88%
High Growth Momentum
Growth
EPS 1Y (TTM)-50.58%
EPS 3Y-8.75%
EPS 5Y45.69%
EPS Q2Q%-74.66%
EPS Next Y-1.12%
EPS Next 2Y5.37%
EPS Next 3Y3.99%
EPS Next 5Y6.12%
Revenue 1Y (TTM)-13.85%
Revenue growth 3Y-0.08%
Revenue growth 5Y8.42%
Sales Q2Q%-40.32%
Revenue Next Year4.05%
Revenue Next 2Y4.09%
Revenue Next 3Y2.9%
Revenue Next 5Y2.97%
EBIT growth 1Y-21.78%
EBIT growth 3Y-22.9%
EBIT growth 5Y4.06%
EBIT Next Year128.85%
EBIT Next 3Y35.17%
EBIT Next 5Y25.98%
FCF growth 1Y-56.46%
FCF growth 3Y-45.11%
FCF growth 5Y32.58%
OCF growth 1Y-36.71%
OCF growth 3Y-25.58%
OCF growth 5Y17.09%