Logo image of RAA.DE

RATIONAL AG (RAA.DE) Stock Fundamental Analysis

FRA:RAA - Deutsche Boerse Ag - DE0007010803 - Common Stock - Currency: EUR

784  -40 (-4.85%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to RAA. RAA was compared to 104 industry peers in the Machinery industry. RAA has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. RAA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

RAA had positive earnings in the past year.
RAA had a positive operating cash flow in the past year.
In the past 5 years RAA has always been profitable.
Each year in the past 5 years RAA had a positive operating cash flow.
RAA.DE Yearly Net Income VS EBIT VS OCF VS FCFRAA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

1.2 Ratios

Looking at the Return On Assets, with a value of 23.22%, RAA belongs to the top of the industry, outperforming 99.04% of the companies in the same industry.
With an excellent Return On Equity value of 30.88%, RAA belongs to the best of the industry, outperforming 95.19% of the companies in the same industry.
The Return On Invested Capital of RAA (28.81%) is better than 98.08% of its industry peers.
The Average Return On Invested Capital over the past 3 years for RAA is significantly above the industry average of 8.43%.
The 3 year average ROIC (24.29%) for RAA is below the current ROIC(28.81%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 23.22%
ROE 30.88%
ROIC 28.81%
ROA(3y)19.58%
ROA(5y)19.05%
ROE(3y)25.72%
ROE(5y)25.06%
ROIC(3y)24.29%
ROIC(5y)23.9%
RAA.DE Yearly ROA, ROE, ROICRAA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

The Profit Margin of RAA (20.21%) is better than 98.08% of its industry peers.
RAA's Profit Margin has been stable in the last couple of years.
RAA's Operating Margin of 25.82% is amongst the best of the industry. RAA outperforms 98.08% of its industry peers.
RAA's Operating Margin has been stable in the last couple of years.
RAA has a Gross Margin of 58.52%. This is amongst the best in the industry. RAA outperforms 85.58% of its industry peers.
RAA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 25.82%
PM (TTM) 20.21%
GM 58.52%
OM growth 3Y11.91%
OM growth 5Y-0.98%
PM growth 3Y15.84%
PM growth 5Y-1.07%
GM growth 3Y0.77%
GM growth 5Y-0.69%
RAA.DE Yearly Profit, Operating, Gross MarginsRAA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

9

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), RAA is creating value.
The number of shares outstanding for RAA remains at a similar level compared to 1 year ago.
Compared to 5 years ago, RAA has about the same amount of shares outstanding.
The debt/assets ratio for RAA is higher compared to a year ago.
RAA.DE Yearly Shares OutstandingRAA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M 10M
RAA.DE Yearly Total Debt VS Total AssetsRAA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

RAA has an Altman-Z score of 26.08. This indicates that RAA is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 26.08, RAA belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
The Debt to FCF ratio of RAA is 0.08, which is an excellent value as it means it would take RAA, only 0.08 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of RAA (0.08) is better than 98.08% of its industry peers.
RAA has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
RAA has a Debt to Equity ratio of 0.02. This is amongst the best in the industry. RAA outperforms 94.23% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.08
Altman-Z 26.08
ROIC/WACC4.09
WACC7.04%
RAA.DE Yearly LT Debt VS Equity VS FCFRAA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

2.3 Liquidity

RAA has a Current Ratio of 3.58. This indicates that RAA is financially healthy and has no problem in meeting its short term obligations.
RAA has a better Current ratio (3.58) than 93.27% of its industry peers.
A Quick Ratio of 3.05 indicates that RAA has no problem at all paying its short term obligations.
RAA has a better Quick ratio (3.05) than 96.15% of its industry peers.
Industry RankSector Rank
Current Ratio 3.58
Quick Ratio 3.05
RAA.DE Yearly Current Assets VS Current LiabilitesRAA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M

4

3. Growth

3.1 Past

RAA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.62%.
Measured over the past 5 years, RAA shows a small growth in Earnings Per Share. The EPS has been growing by 6.52% on average per year.
RAA shows a small growth in Revenue. In the last year, the Revenue has grown by 3.98%.
The Revenue has been growing slightly by 7.68% on average over the past years.
EPS 1Y (TTM)7.62%
EPS 3Y39.27%
EPS 5Y6.52%
EPS Q2Q%17.83%
Revenue 1Y (TTM)3.98%
Revenue growth 3Y20.12%
Revenue growth 5Y7.68%
Sales Q2Q%8.05%

3.2 Future

Based on estimates for the next years, RAA will show a small growth in Earnings Per Share. The EPS will grow by 6.66% on average per year.
The Revenue is expected to grow by 6.40% on average over the next years.
EPS Next Y12.91%
EPS Next 2Y10.08%
EPS Next 3Y9.72%
EPS Next 5Y6.66%
Revenue Next Year6.27%
Revenue Next 2Y6.96%
Revenue Next 3Y7.31%
Revenue Next 5Y6.4%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
RAA.DE Yearly Revenue VS EstimatesRAA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B
RAA.DE Yearly EPS VS EstimatesRAA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20 25

1

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 37.75, RAA can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Earnings ratio of RAA is on the same level as its industry peers.
When comparing the Price/Earnings ratio of RAA to the average of the S&P500 Index (28.81), we can say RAA is valued slightly more expensively.
A Price/Forward Earnings ratio of 34.07 indicates a quite expensive valuation of RAA.
Based on the Price/Forward Earnings ratio, RAA is valued a bit more expensive than the industry average as 75.96% of the companies are valued more cheaply.
When comparing the Price/Forward Earnings ratio of RAA to the average of the S&P500 Index (21.91), we can say RAA is valued expensively.
Industry RankSector Rank
PE 37.75
Fwd PE 34.07
RAA.DE Price Earnings VS Forward Price EarningsRAA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, RAA is valued a bit more expensive than the industry average as 75.00% of the companies are valued more cheaply.
Based on the Price/Free Cash Flow ratio, RAA is valued a bit more expensive than the industry average as 60.58% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 38.05
EV/EBITDA 25.56
RAA.DE Per share dataRAA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates RAA does not grow enough to justify the current Price/Earnings ratio.
RAA has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.92
PEG (5Y)5.79
EPS Next 2Y10.08%
EPS Next 3Y9.72%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.61%, RAA has a reasonable but not impressive dividend return.
RAA's Dividend Yield is comparable with the industry average which is at 3.03.
Compared to the average S&P500 Dividend Yield of 2.39, RAA is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.61%

5.2 History

The dividend of RAA has a limited annual growth rate of 4.18%.
Dividend Growth(5Y)4.18%
Div Incr Years2
Div Non Decr Years3
RAA.DE Yearly Dividends per shareRAA.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

5.3 Sustainability

65.03% of the earnings are spent on dividend by RAA. This is not a sustainable payout ratio.
RAA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP65.03%
EPS Next 2Y10.08%
EPS Next 3Y9.72%
RAA.DE Yearly Income VS Free CF VS DividendRAA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
RAA.DE Dividend Payout.RAA.DE Dividend Payout, showing the Payout Ratio.RAA.DE Dividend Payout.PayoutRetained Earnings

RATIONAL AG

FRA:RAA (3/27/2025, 7:00:00 PM)

784

-40 (-4.85%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)11-07 2024-11-07/bmo
Earnings (Next)03-27 2025-03-27/amc
Inst Owners28.55%
Inst Owner ChangeN/A
Ins Owners23.66%
Ins Owner ChangeN/A
Market Cap8.91B
Analysts55.38
Price Target853.08 (8.81%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.61%
Yearly Dividend13.5
Dividend Growth(5Y)4.18%
DP65.03%
Div Incr Years2
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.67%
Min EPS beat(2)4.9%
Max EPS beat(2)6.43%
EPS beat(4)3
Avg EPS beat(4)4.05%
Min EPS beat(4)-2.41%
Max EPS beat(4)7.26%
EPS beat(8)7
Avg EPS beat(8)5.8%
EPS beat(12)10
Avg EPS beat(12)6.8%
EPS beat(16)14
Avg EPS beat(16)8.52%
Revenue beat(2)1
Avg Revenue beat(2)-0.77%
Min Revenue beat(2)-2.03%
Max Revenue beat(2)0.48%
Revenue beat(4)2
Avg Revenue beat(4)0.06%
Min Revenue beat(4)-2.03%
Max Revenue beat(4)2.14%
Revenue beat(8)4
Avg Revenue beat(8)0.41%
Revenue beat(12)7
Avg Revenue beat(12)1.11%
Revenue beat(16)10
Avg Revenue beat(16)1.41%
PT rev (1m)0%
PT rev (3m)1.3%
EPS NQ rev (1m)2.48%
EPS NQ rev (3m)4.71%
EPS NY rev (1m)0%
EPS NY rev (3m)1.65%
Revenue NQ rev (1m)0.4%
Revenue NQ rev (3m)1.62%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.58%
Valuation
Industry RankSector Rank
PE 37.75
Fwd PE 34.07
P/S 7.63
P/FCF 38.05
P/OCF 33.31
P/B 11.66
P/tB 11.97
EV/EBITDA 25.56
EPS(TTM)20.77
EY2.65%
EPS(NY)23.01
Fwd EY2.94%
FCF(TTM)20.61
FCFY2.63%
OCF(TTM)23.53
OCFY3%
SpS102.75
BVpS67.24
TBVpS65.49
PEG (NY)2.92
PEG (5Y)5.79
Profitability
Industry RankSector Rank
ROA 23.22%
ROE 30.88%
ROCE 37.4%
ROIC 28.81%
ROICexc 62.71%
ROICexgc 66.26%
OM 25.82%
PM (TTM) 20.21%
GM 58.52%
FCFM 20.05%
ROA(3y)19.58%
ROA(5y)19.05%
ROE(3y)25.72%
ROE(5y)25.06%
ROIC(3y)24.29%
ROIC(5y)23.9%
ROICexc(3y)48.06%
ROICexc(5y)46.93%
ROICexgc(3y)50.22%
ROICexgc(5y)48.68%
ROCE(3y)31.53%
ROCE(5y)31.02%
ROICexcg growth 3Y27.13%
ROICexcg growth 5Y-2.51%
ROICexc growth 3Y25.64%
ROICexc growth 5Y-2.94%
OM growth 3Y11.91%
OM growth 5Y-0.98%
PM growth 3Y15.84%
PM growth 5Y-1.07%
GM growth 3Y0.77%
GM growth 5Y-0.69%
F-Score5
Asset Turnover1.15
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.08
Debt/EBITDA 0.05
Cap/Depr 92.43%
Cap/Sales 2.85%
Interest Coverage 215.77
Cash Conversion 79.24%
Profit Quality 99.26%
Current Ratio 3.58
Quick Ratio 3.05
Altman-Z 26.08
F-Score5
WACC7.04%
ROIC/WACC4.09
Cap/Depr(3y)103.87%
Cap/Depr(5y)117.7%
Cap/Sales(3y)3.34%
Cap/Sales(5y)4%
Profit Quality(3y)96.04%
Profit Quality(5y)90.84%
High Growth Momentum
Growth
EPS 1Y (TTM)7.62%
EPS 3Y39.27%
EPS 5Y6.52%
EPS Q2Q%17.83%
EPS Next Y12.91%
EPS Next 2Y10.08%
EPS Next 3Y9.72%
EPS Next 5Y6.66%
Revenue 1Y (TTM)3.98%
Revenue growth 3Y20.12%
Revenue growth 5Y7.68%
Sales Q2Q%8.05%
Revenue Next Year6.27%
Revenue Next 2Y6.96%
Revenue Next 3Y7.31%
Revenue Next 5Y6.4%
EBIT growth 1Y9.3%
EBIT growth 3Y34.43%
EBIT growth 5Y6.62%
EBIT Next Year25.04%
EBIT Next 3Y13.9%
EBIT Next 5Y10.1%
FCF growth 1Y123.28%
FCF growth 3Y55.68%
FCF growth 5Y17.91%
OCF growth 1Y89.04%
OCF growth 3Y40.73%
OCF growth 5Y12.35%