D-WAVE QUANTUM INC (QBTS)

US26740W1099 - Common Stock

1.41  +0.01 (+0.71%)

After market: 1.45 +0.04 (+2.84%)

Fundamental Rating

2

Overall QBTS gets a fundamental rating of 2 out of 10. We evaluated QBTS against 277 industry peers in the Software industry. QBTS has a bad profitability rating. Also its financial health evaluation is rather negative. QBTS is quite expensive at the moment. It does show a decent growth rate.



0

1. Profitability

1.1 Basic Checks

In the past year QBTS has reported negative net income.
In the past year QBTS has reported a negative cash flow from operations.

1.2 Ratios

QBTS has a Return On Assets of -138.75%. This is amonst the worse of the industry: QBTS underperforms 92.70% of its industry peers.
Industry RankSector Rank
ROA -138.75%
ROE N/A
ROIC N/A
ROA(3y)-142.44%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

QBTS's Gross Margin of 52.84% is on the low side compared to the rest of the industry. QBTS is outperformed by 64.96% of its industry peers.
In the last couple of years the Gross Margin of QBTS has declined.
QBTS does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 52.84%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-13.79%
GM growth 5YN/A

3

2. Health

2.1 Basic Checks

QBTS does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for QBTS has been increased compared to 1 year ago.
The debt/assets ratio for QBTS is higher compared to a year ago.

2.2 Solvency

Based on the Altman-Z score of -13.38, we must say that QBTS is in the distress zone and has some risk of bankruptcy.
QBTS's Altman-Z score of -13.38 is on the low side compared to the rest of the industry. QBTS is outperformed by 90.51% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z -13.38
ROIC/WACCN/A
WACC8.9%

2.3 Liquidity

QBTS has a Current Ratio of 4.18. This indicates that QBTS is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of QBTS (4.18) is better than 83.58% of its industry peers.
QBTS has a Quick Ratio of 4.00. This indicates that QBTS is financially healthy and has no problem in meeting its short term obligations.
With an excellent Quick ratio value of 4.00, QBTS belongs to the best of the industry, outperforming 82.48% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.18
Quick Ratio 4

6

3. Growth

3.1 Past

The earnings per share for QBTS have decreased strongly by -44.52% in the last year.
Looking at the last year, QBTS shows a very strong growth in Revenue. The Revenue has grown by 21.95%.
QBTS shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 19.28% yearly.
EPS 1Y (TTM)-44.52%
EPS 3YN/A
EPS 5YN/A
EPS growth Q2Q37.5%
Revenue 1Y (TTM)21.95%
Revenue growth 3Y19.28%
Revenue growth 5YN/A
Revenue growth Q2Q21.08%

3.2 Future

Based on estimates for the next years, QBTS will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.62% on average per year.
The Revenue is expected to grow by 65.70% on average over the next years. This is a very strong growth
EPS Next Y40.92%
EPS Next 2Y19.64%
EPS Next 3Y26.86%
EPS Next 5Y16.62%
Revenue Next Year56.84%
Revenue Next 2Y83.41%
Revenue Next 3Y153.73%
Revenue Next 5Y65.7%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.

1

4. Valuation

4.1 Price/Earnings Ratio

QBTS reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year QBTS is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

A more expensive valuation may be justified as QBTS's earnings are expected to grow with 26.86% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y19.64%
EPS Next 3Y26.86%

0

5. Dividend

5.1 Amount

No dividends for QBTS!.
Industry RankSector Rank
Dividend Yield N/A

D-WAVE QUANTUM INC

NYSE:QBTS (5/6/2024, 5:04:36 PM)

After market: 1.45 +0.04 (+2.84%)

1.41

+0.01 (+0.71%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap227.97M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -138.75%
ROE N/A
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 52.84%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 4.18
Quick Ratio 4
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)-44.52%
EPS 3YN/A
EPS 5Y
EPS growth Q2Q
EPS Next Y40.92%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)21.95%
Revenue growth 3Y19.28%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y