Logo image of PSM.DE

PROSIEBENSAT.1 MEDIA SE (PSM.DE) Stock Fundamental Analysis

FRA:PSM - Deutsche Boerse Ag - DE000PSM7770 - Common Stock - Currency: EUR

7.9  -0.03 (-0.38%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to PSM. PSM was compared to 63 industry peers in the Media industry. Both the profitability and financial health of PSM have multiple concerns. PSM has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

PSM had positive earnings in the past year.
In the past year PSM had a positive cash flow from operations.
PSM had positive earnings in 4 of the past 5 years.
PSM had a positive operating cash flow in each of the past 5 years.
PSM.DE Yearly Net Income VS EBIT VS OCF VS FCFPSM.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

PSM's Return On Assets of -0.23% is on the low side compared to the rest of the industry. PSM is outperformed by 66.67% of its industry peers.
PSM has a Return On Equity of -0.97%. This is in the lower half of the industry: PSM underperforms 65.08% of its industry peers.
PSM's Return On Invested Capital of 5.04% is in line compared to the rest of the industry. PSM outperforms 46.03% of its industry peers.
Industry RankSector Rank
ROA -0.23%
ROE -0.97%
ROIC 5.04%
ROA(3y)-0.37%
ROA(5y)1.9%
ROE(3y)-1.88%
ROE(5y)8.38%
ROIC(3y)N/A
ROIC(5y)N/A
PSM.DE Yearly ROA, ROE, ROICPSM.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

1.3 Margins

In the last couple of years the Profit Margin of PSM has declined.
PSM has a Operating Margin of 6.86%. This is comparable to the rest of the industry: PSM outperforms 50.79% of its industry peers.
In the last couple of years the Operating Margin of PSM has declined.
PSM has a worse Gross Margin (34.33%) than 69.84% of its industry peers.
In the last couple of years the Gross Margin of PSM has declined.
Industry RankSector Rank
OM 6.86%
PM (TTM) N/A
GM 34.33%
OM growth 3Y-12.31%
OM growth 5Y-10.27%
PM growth 3Y-49.56%
PM growth 5Y-33.47%
GM growth 3Y-4.47%
GM growth 5Y-4.95%
PSM.DE Yearly Profit, Operating, Gross MarginsPSM.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so PSM is still creating some value.
PSM has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, PSM has more shares outstanding
The debt/assets ratio for PSM is higher compared to a year ago.
PSM.DE Yearly Shares OutstandingPSM.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
PSM.DE Yearly Total Debt VS Total AssetsPSM.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 1.23, we must say that PSM is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of PSM (1.23) is worse than 63.49% of its industry peers.
PSM has a debt to FCF ratio of 238.70. This is a negative value and a sign of low solvency as PSM would need 238.70 years to pay back of all of its debts.
The Debt to FCF ratio of PSM (238.70) is worse than 66.67% of its industry peers.
A Debt/Equity ratio of 1.67 is on the high side and indicates that PSM has dependencies on debt financing.
PSM has a worse Debt to Equity ratio (1.67) than 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF 238.7
Altman-Z 1.23
ROIC/WACC1.14
WACC4.42%
PSM.DE Yearly LT Debt VS Equity VS FCFPSM.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.97 indicates that PSM may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.97, PSM is in line with its industry, outperforming 47.62% of the companies in the same industry.
A Quick Ratio of 0.92 indicates that PSM may have some problems paying its short term obligations.
PSM has a Quick ratio of 0.92. This is comparable to the rest of the industry: PSM outperforms 46.03% of its industry peers.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.92
PSM.DE Yearly Current Assets VS Current LiabilitesPSM.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

PSM shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -25.55%.
The Earnings Per Share has been decreasing by -9.82% on average over the past years.
The Revenue has been growing slightly by 1.71% in the past year.
PSM shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -1.07% yearly.
EPS 1Y (TTM)-25.55%
EPS 3Y-13.93%
EPS 5Y-9.82%
EPS Q2Q%-84.1%
Revenue 1Y (TTM)1.71%
Revenue growth 3Y-4.48%
Revenue growth 5Y-1.07%
Sales Q2Q%-8.11%

3.2 Future

PSM is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 3.86% yearly.
The Revenue is expected to grow by 1.69% on average over the next years.
EPS Next Y-5.79%
EPS Next 2Y1.71%
EPS Next 3Y3.86%
EPS Next 5YN/A
Revenue Next Year-3.74%
Revenue Next 2Y-1.19%
Revenue Next 3Y-0.18%
Revenue Next 5Y1.69%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
PSM.DE Yearly Revenue VS EstimatesPSM.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B 4B
PSM.DE Yearly EPS VS EstimatesPSM.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.98, the valuation of PSM can be described as reasonable.
PSM's Price/Earnings ratio is rather cheap when compared to the industry. PSM is cheaper than 84.13% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.48. PSM is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 7.49 indicates a rather cheap valuation of PSM.
Based on the Price/Forward Earnings ratio, PSM is valued a bit cheaper than the industry average as 79.37% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of PSM to the average of the S&P500 Index (34.04), we can say PSM is valued rather cheaply.
Industry RankSector Rank
PE 8.98
Fwd PE 7.49
PSM.DE Price Earnings VS Forward Price EarningsPSM.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

PSM's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. PSM is cheaper than 71.43% of the companies in the same industry.
66.67% of the companies in the same industry are cheaper than PSM, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 184.07
EV/EBITDA 4.16
PSM.DE Per share dataPSM.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y1.71%
EPS Next 3Y3.86%

1

5. Dividend

5.1 Amount

PSM has a yearly dividend return of 0.62%, which is pretty low.
Compared to an average industry Dividend Yield of 6.13, PSM has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.40, PSM's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.62%

5.2 History

The dividend of PSM decreases each year by -47.27%.
Dividend Growth(5Y)-47.27%
Div Incr Years0
Div Non Decr Years2
PSM.DE Yearly Dividends per sharePSM.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

The earnings of PSM are negative and hence is the payout ratio. PSM will probably not be able to sustain this dividend level.
DP-91.67%
EPS Next 2Y1.71%
EPS Next 3Y3.86%
PSM.DE Yearly Income VS Free CF VS DividendPSM.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M 400M

PROSIEBENSAT.1 MEDIA SE

FRA:PSM (8/8/2025, 7:00:00 PM)

7.9

-0.03 (-0.38%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)07-31 2025-07-31/bmo
Earnings (Next)11-13 2025-11-13
Inst Owners13.08%
Inst Owner ChangeN/A
Ins Owners0.29%
Ins Owner ChangeN/A
Market Cap1.84B
Analysts68.75
Price Target7.48 (-5.32%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.62%
Yearly Dividend0.05
Dividend Growth(5Y)-47.27%
DP-91.67%
Div Incr Years0
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8.75%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-4.42%
Revenue NY rev (3m)-4.42%
Valuation
Industry RankSector Rank
PE 8.98
Fwd PE 7.49
P/S 0.47
P/FCF 184.07
P/OCF 1.61
P/B 1.48
P/tB N/A
EV/EBITDA 4.16
EPS(TTM)0.88
EY11.14%
EPS(NY)1.06
Fwd EY13.36%
FCF(TTM)0.04
FCFY0.54%
OCF(TTM)4.92
OCFY62.26%
SpS16.76
BVpS5.33
TBVpS-6.78
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.23%
ROE -0.97%
ROCE 7.17%
ROIC 5.04%
ROICexc 6.31%
ROICexgc 109.69%
OM 6.86%
PM (TTM) N/A
GM 34.33%
FCFM 0.26%
ROA(3y)-0.37%
ROA(5y)1.9%
ROE(3y)-1.88%
ROE(5y)8.38%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y7.6%
ROICexcg growth 5Y-0.59%
ROICexc growth 3Y-7.64%
ROICexc growth 5Y-6.44%
OM growth 3Y-12.31%
OM growth 5Y-10.27%
PM growth 3Y-49.56%
PM growth 5Y-33.47%
GM growth 3Y-4.47%
GM growth 5Y-4.95%
F-Score6
Asset Turnover0.74
Health
Industry RankSector Rank
Debt/Equity 1.67
Debt/FCF 238.7
Debt/EBITDA 2.52
Cap/Depr 203.95%
Cap/Sales 29.08%
Interest Coverage 3.35
Cash Conversion 138.91%
Profit Quality N/A
Current Ratio 0.97
Quick Ratio 0.92
Altman-Z 1.23
F-Score6
WACC4.42%
ROIC/WACC1.14
Cap/Depr(3y)321.24%
Cap/Depr(5y)399.17%
Cap/Sales(3y)28.23%
Cap/Sales(5y)29.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-25.55%
EPS 3Y-13.93%
EPS 5Y-9.82%
EPS Q2Q%-84.1%
EPS Next Y-5.79%
EPS Next 2Y1.71%
EPS Next 3Y3.86%
EPS Next 5YN/A
Revenue 1Y (TTM)1.71%
Revenue growth 3Y-4.48%
Revenue growth 5Y-1.07%
Sales Q2Q%-8.11%
Revenue Next Year-3.74%
Revenue Next 2Y-1.19%
Revenue Next 3Y-0.18%
Revenue Next 5Y1.69%
EBIT growth 1Y605.66%
EBIT growth 3Y-16.24%
EBIT growth 5Y-11.23%
EBIT Next Year56.32%
EBIT Next 3Y19.95%
EBIT Next 5Y13.64%
FCF growth 1Y-89.8%
FCF growth 3Y-27.86%
FCF growth 5Y-20.98%
OCF growth 1Y-12.25%
OCF growth 3Y-7.88%
OCF growth 5Y-5.58%